image
Communication Services - Internet Content & Information - NASDAQ - NO
$ 14.31
2.58 %
$ 633 M
Market Cap
15.9
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OPRA stock under the worst case scenario is HIDDEN Compared to the current market price of 14.3 USD, Opera Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OPRA stock under the base case scenario is HIDDEN Compared to the current market price of 14.3 USD, Opera Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one OPRA stock under the best case scenario is HIDDEN Compared to the current market price of 14.3 USD, Opera Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart OPRA

image
$22.0$22.0$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
481 M REVENUE
21.14%
92.3 M OPERATING INCOME
46.52%
80.8 M NET INCOME
-49.52%
105 M OPERATING CASH FLOW
26.84%
-27.1 M INVESTING CASH FLOW
-135.57%
-42.1 M FINANCING CASH FLOW
29.57%
146 M REVENUE
18.36%
27.6 M OPERATING INCOME
18.87%
28.7 M NET INCOME
59.91%
21.6 M OPERATING CASH FLOW
-37.98%
-1.33 M INVESTING CASH FLOW
60.28%
-1.24 M FINANCING CASH FLOW
95.70%
Balance Sheet Opera Limited
image
Current Assets 232 M
Cash & Short-Term Investments 127 M
Receivables 92.8 M
Other Current Assets 12.3 M
Non-Current Assets 824 M
Long-Term Investments 261 M
PP&E 34.1 M
Other Non-Current Assets 528 M
12.01 %8.79 %24.75 %3.23 %50.05 %Total Assets$1.1b
Current Liabilities 101 M
Accounts Payable 75.3 M
Short-Term Debt 3.96 M
Other Current Liabilities 21.9 M
Non-Current Liabilities 14.4 M
Long-Term Debt 5.63 M
Other Non-Current Liabilities 8.76 M
65.19 %3.42 %18.92 %4.88 %7.59 %Total Liabilities$115.5m
EFFICIENCY
Earnings Waterfall Opera Limited
image
Revenue 481 M
Cost Of Revenue 212 M
Gross Profit 268 M
Operating Expenses 176 M
Operating Income 92.3 M
Other Expenses 11.5 M
Net Income 80.8 M
500m500m450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00481m(212m)268m(176m)92m(11m)81mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
55.85% GROSS MARGIN
55.85%
19.20% OPERATING MARGIN
19.20%
16.80% NET MARGIN
16.80%
8.59% ROE
8.59%
7.65% ROA
7.65%
7.90% ROIC
7.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Opera Limited
image
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 80.8 M
Depreciation & Amortization 15.6 M
Capital Expenditures -23.3 M
Stock-Based Compensation 9.72 M
Change in Working Capital -22.1 M
Others 19.1 M
Free Cash Flow 81.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Opera Limited
image
Wall Street analysts predict an average 1-year price target for OPRA of $21 , with forecasts ranging from a low of $21 to a high of $21 .
OPRA Lowest Price Target Wall Street Target
21 USD 46.75%
OPRA Average Price Target Wall Street Target
21 USD 46.75%
OPRA Highest Price Target Wall Street Target
21 USD 46.75%
Price
Max Price Target
Min Price Target
Average Price Target
2222202018181616141412121010May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.39 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.780.390.40.390.390.391.560.390.400.39202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 17
6. Ownership
Insider Ownership Opera Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Opera: Our Buy Zone Is Here - Rich Returns Ahead OPRA's much needed correction is here, as the stock finally enters our Buy zone while nearing our fair value estimates, triggering the richer dividend yields and double digits upside potential. Given that the global advertising market is expected to continue growing in 2025, despite the mixed macroeconomic/ geopolitical environment, we believe that the stock may continue outperforming ahead. This is significantly aided by OPRA's promising FY2025 guidance, richer balance sheet, and improving monetization from the higher ARPU countries. seekingalpha.com - 2 weeks ago
Opera Plunges 15% YTD: Is the Stock Worth Buying on the Dip? OPRA's diverse product line, strong user growth and strategic expansion into AI and e-commerce drive growth. zacks.com - 2 weeks ago
Down -13.29% in 4 Weeks, Here's Why You Should You Buy the Dip in Opera Limited (OPRA) Opera Limited (OPRA) is technically in oversold territory now, so the heavy selling pressure might have exhausted. This along with strong agreement among Wall Street analysts in raising earnings estimates could lead to a trend reversal for the stock. zacks.com - 3 weeks ago
2 Speculative AI Stocks Trading Under $20 to Buy in April Diving into two beaten-down technology stocks that offer long-term exposure to artificial intelligence expansion. zacks.com - 3 weeks ago
This Tech Stock Could Soar 48% in a Year, According to Wall Street Analysts, and It Is Incredibly Cheap Right Now Opera (OPRA -1.74%) may not be a household name in the technology industry, but the stock has delivered healthy gains of 38% since the beginning of 2024, outpacing the Nasdaq-100 Technology Sector index's 10% increase by a solid margin during this period. fool.com - 1 month ago
Opera Limited: A Lot Of Unlocked Potential Opera Limited's stock remains a "Buy" due to strong growth in gaming, AI, and e-commerce sectors, despite a recent earnings miss. The firm's 29% YoY revenue growth, driven by a 38% surge in advertising revenue and a record-high ARPU, signals robust performance. Valuation metrics indicate significant upside potential, with a forward P/E ratio of 8.7x and a 30% implied equity value increase by FY2025. seekingalpha.com - 1 month ago
Opera becomes the first major browser with AI-based agentic browsing during MWC BARCELONA, Spain , March 3, 2025 /PRNewswire/ -- The Norwegian browser company Opera [NASDAQ: OPRA] is today announcing the Browser Operator, a native AI agent that is able to perform browsing tasks for users, allowing them to focus on more exciting parts of their lives instead. The introduction of agentic browsing  marks a major paradigm shift for browsers, and with today's preview, Opera is taking the lead on it. prnewswire.com - 1 month ago
Opera: Great Financials, Growth Prospects, Low Margin Pressure Opera reported a stellar Q4'24 pre-market and guided higher than street expectations. Shares rose 12% during the day, but traded down to -2% toward the close. Opera's gaming browser and early AI assistant integration have proven successful. Financials are looking great, healthily growing revenue and margins. While many note the risks relating to Chinese majority owners, the benefits of this are rarely emphasized. From current levels, I expect around 50% upside. seekingalpha.com - 1 month ago
Opera stock price analysis: more upside, but a risky pattern forms The Opera stock price has pulled back in the last two consecutive weeks, erasing some of the gains made earlier this year. OPRA has dropped from $22.5 to $18 as investors remained concerns about its growth trajectory. invezz.com - 1 month ago
Opera Stock Is Too Cheap--Here's Why I'm Buying Opera Limited's robust financial health, expanding user base, and innovative AI-driven products suggest significant growth potential despite market skepticism and competitive threats. Q4 revenue surged 38% year-over-year, driven by strong advertising and search revenue, with continued growth expected through 2025. Opera's expansion in high-value markets like North America and Europe boosts ARPU, while its gaming browser, Opera GX, shows impressive user and engagement growth. seekingalpha.com - 1 month ago
Opera Limited (OPRA) Q4 2024 Earnings Call Transcript Opera Limited (NASDAQ:OPRA ) Q4 2024 Earnings Conference Call February 27, 2025 8:00 AM ET Company Participants Matt Wolfson - Head of Investor Relations Song Lin - Co-Chief Executive Officer Frode Jacobsen - Chief Financial Officer Conference Call Participants Eric Sheridan - Goldman Sachs Naved Khan - B. Riley Securities Lance Vitanza - TD Cowen Mark Argento - Lake Street Alicia Yap - Citi Jim Callahan - Piper Sandler Operator Welcome to the Opera Limited Fourth Quarter 2024 Earnings Call. seekingalpha.com - 1 month ago
Compared to Estimates, Opera Limited (OPRA) Q4 Earnings: A Look at Key Metrics Although the revenue and EPS for Opera Limited (OPRA) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
8. Profile Summary

Opera Limited OPRA

image
COUNTRY NO
INDUSTRY Internet Content & Information
MARKET CAP $ 633 M
Dividend Yield 0.00%
Description Opera Limited, together with its subsidiaries, provides mobile and PC web browsers. It operates in two segments, Browser and News, and Other. The company offers mobile browser products, such as Opera Mini, Opera for Android and iOS, Opera GX Mobile, and Opera Touch; PC browsers, including Opera for Computers and Opera GX; and Opera News, an AI-powered personalized news discovery and aggregation service. It also provides browser-based cashback rewards under the Dify brand name; owns GameMaker Studio, a 2D gaming development platform; and GXC, a gaming portal. In addition, the company operates online marketing platforms, including Opera Ads, an online advertising platform; and Opera Ads Manager, designs to create, manage, and report on digital advertising campaigns in one place allowing advertisers to reach customers. It operates in Ireland, Singapore, Russia, and internationally. The company was founded in 1995 and is headquartered in Oslo, Norway. Opera Limited is a subsidiary of Kunlun Tech Limited.
Contact Vitaminveien 4, Oslo, 0485 https://www.opera.com
IPO Date July 27, 2018
Employees 592
Officers Mr. Jorgen Arnesen Executive Vice President of Mobile Mr. Krystian Kolondra Executive Vice President of Browsers & European Fintech Mr. Frode Fleten Jacobsen Chief Financial Officer Mr. Per Wetterdal Executive Vice President of Commercial Mr. Yahui Zhou Chairman & Co-Chief Executive Officer Mr. Matthew Wolfson Head of Investor Relations Mr. Allen Hu Executive Vice President of Dify Mr. Lin Song Co-Chief Executive Officer & Director Mr. Aaron McParlan General Counsel