Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 105.0 | ||||||||||
CAPEX | (23.3) | ||||||||||
Maintenance CAPEX | (16.3) | ||||||||||
Cash Flow For Owners | 88.6 | 105.3 | 125.1 | 148.6 | 176.5 | 209.6 | 249.0 | 295.8 | 351.4 | 417.4 | 9 300.9 |