image
Communication Services - Internet Content & Information - NASDAQ - NO
$ 17.34
-1.38 %
$ 776 M
Market Cap
18.45
P/E
INCOME STATEMENT
481 M REVENUE
21.14%
92.3 M OPERATING INCOME
46.52%
80.8 M NET INCOME
-49.52%
EFFICIENCY
Earnings Waterfall Opera Limited
image
Revenue 481 M
Cost Of Revenue 212 M
Gross Profit 268 M
Operating Expenses 176 M
Operating Income 92.3 M
Other Expenses 11.5 M
Net Income 80.8 M
500m500m450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00481m(212m)268m(176m)92m(11m)81mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016
REVENUE
Revenue 480.6 396.8 331.0 251.0 165.3 334.9 172.3 128.9 107.3
GROSS PROFIT
Cost Of Revenue 212.2 189.4 54.6 13.7 12.1 74.0 13.3 42.5 42.6
Gross Profit 268.4 207.4 276.4 237.3 153.2 260.9 159.0 86.4 64.7
OPERATING INCOME
Operating Expenses 176.2 144.9 231.1 239.1 157.6 185.3 113.7 115.4 82.0
Selling, General and Administrative Expenses 131.2 103.4 200.2 205.9 107.8 152.1 87.5 83.2 3.1
Research and Development Expenses 0 41.6 43.8 39.1 31.8 30.1 21.8 20.0 19.2
Operating Income 92.3 63.0 66.8 (1.8) 22.5 120.2 45.3 10.2 (3.4)
PRE-TAX INCOME
Interest Income Expense 0.5 0.6 38.5 6.9 0.5 1.5 1.7 0.2 0
Total Other Income 6.2 97.0 23.4 (10.2) 37.4 64.0 (3.7) (0.5) (15.3)
Pre-Tax Income 98.4 160.0 23.9 (14.9) 35.0 63.5 41.6 7.5 (18.6)
NET INCOME
Tax Provision 17.6 6.7 8.8 43 K 0.7 5.6 6.5 1.4 2.8
Net Income 80.8 153.3 15.0 (15.0) 34.3 57.9 35.2 6.1 (15.8)
EPS 1.8 1.72 0.14 0.13 0.29 0.52 0.35 0.0553 0.17