image
Communication Services - Internet Content & Information - NASDAQ - US
$ 6.59
-1.05 %
$ 32.4 M
Market Cap
-0.42
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one SCOR stock under the worst case scenario is HIDDEN Compared to the current market price of 6.59 USD, comScore, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one SCOR stock under the base case scenario is HIDDEN Compared to the current market price of 6.59 USD, comScore, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one SCOR stock under the best case scenario is HIDDEN Compared to the current market price of 6.59 USD, comScore, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SCOR

image
$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
356 M REVENUE
-4.12%
-59.5 M OPERATING INCOME
19.15%
-60.2 M NET INCOME
24.08%
18.1 M OPERATING CASH FLOW
-37.41%
-24.1 M INVESTING CASH FLOW
-1.16%
17.6 M FINANCING CASH FLOW
619.24%
94.9 M REVENUE
7.30%
3.9 M OPERATING INCOME
106.54%
3.14 M NET INCOME
105.19%
-10 M OPERATING CASH FLOW
-80.05%
-5.29 M INVESTING CASH FLOW
20.37%
29.8 M FINANCING CASH FLOW
2618.19%
Balance Sheet comScore, Inc.
image
Current Assets 108 M
Cash & Short-Term Investments 29.9 M
Receivables 64.3 M
Other Current Assets 13.9 M
Non-Current Assets 322 M
Long-Term Investments 0
PP&E 60.3 M
Other Non-Current Assets 262 M
6.96 %14.94 %3.22 %14.01 %60.87 %Total Assets$430.2m
Current Liabilities 131 M
Accounts Payable 16.5 M
Short-Term Debt 8.6 M
Other Current Liabilities 106 M
Non-Current Liabilities 99.7 M
Long-Term Debt 14.8 M
Other Non-Current Liabilities 84.9 M
7.13 %3.72 %45.98 %6.41 %36.76 %Total Liabilities$231.0m
EFFICIENCY
Earnings Waterfall comScore, Inc.
image
Revenue 356 M
Cost Of Revenue 209 M
Gross Profit 147 M
Operating Expenses 207 M
Operating Income -59.5 M
Other Expenses 739 K
Net Income -60.2 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)356m(209m)147m(207m)(60m)(739k)(60m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.38% GROSS MARGIN
41.38%
-16.71% OPERATING MARGIN
-16.71%
-16.92% NET MARGIN
-16.92%
729.13% ROE
729.13%
-14.00% ROA
-14.00%
-19.65% ROIC
-19.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis comScore, Inc.
image
60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -60.2 M
Depreciation & Amortization 25.1 M
Capital Expenditures -813 K
Stock-Based Compensation 3.19 M
Change in Working Capital 0
Others 50.9 M
Free Cash Flow 17.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets comScore, Inc.
image
Wall Street analysts predict an average 1-year price target for SCOR of $10.5 , with forecasts ranging from a low of $2.5 to a high of $17 .
SCOR Lowest Price Target Wall Street Target
2.5 USD -62.06%
SCOR Average Price Target Wall Street Target
10.5 USD 59.33%
SCOR Highest Price Target Wall Street Target
17 USD 157.97%
Price
Max Price Target
Min Price Target
Average Price Target
1818161614141212101088664422May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership comScore, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
21.2 K USD 1
9-12 MONTHS
7. News
comScore, Inc. (SCOR) Q4 2024 Earnings Call Transcript comScore, Inc. (NASDAQ:SCOR ) Q4 2024 Earnings Conference Call March 4, 2025 5:00 PM ET Company Participants John Tinker - Head of Investor Relations Jon Carpenter - Chief Executive Officer Mary Margaret - Chief Financial Officer Conference Call Participants Jason Kreyer - Craig-Hallum Operator Hello, and welcome to Comscore Fourth Quarter 2024 Financial Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
ComScore (SCOR) Reports Q4 Loss, Tops Revenue Estimates ComScore (SCOR) came out with a quarterly loss of $0.27 per share versus the Zacks Consensus Estimate of $1.72. This compares to loss of $6.69 per share a year ago. zacks.com - 1 month ago
Comscore Reports Fourth Quarter and Full Year 2024 Results RESTON, Va., March 04, 2025 (GLOBE NEWSWIRE) -- Comscore, Inc. (Nasdaq: SCOR), a trusted partner for planning, transacting and evaluating media across platforms, today reported financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 1 month ago
Comscore to Announce Fourth Quarter 2024 Financial Results RESTON, Va., Feb. 21, 2025 (GLOBE NEWSWIRE) -- Comscore, Inc. (Nasdaq: SCOR), a trusted partner for planning, transacting and evaluating media, today announced that it plans to hold a conference call to discuss its financial results for the fourth quarter ended December 31, 2024 on Tuesday, March 4th at 5:00 p.m. ET globenewswire.com - 1 month ago
Comscore Expands YouTube CTV Viewership Measurement to International Markets Cross-Platform Content Consumption Metrics Now Available in Canada, France, Spain, and Malaysia Cross-Platform Content Consumption Metrics Now Available in Canada, France, Spain, and Malaysia globenewswire.com - 1 month ago
Proximic by Comscore Releases 2025 State of Programmatic Report Key Findings Highlight Continued Growth in Programmatic Advertising, Shift from Linear TV to CTV, and Emphasis on Privacy-Centric Strategies Key Findings Highlight Continued Growth in Programmatic Advertising, Shift from Linear TV to CTV, and Emphasis on Privacy-Centric Strategies globenewswire.com - 2 months ago
Comscore Announces Unified Content Measurement Advanced self-service solution for content owners and creators bridges the gap between content valuation and audience engagement globenewswire.com - 2 months ago
Comscore Expands Local Currency Partnership with Coastal Television's Media Group to Deliver Advanced TV Measurement Across 12 Markets RESTON, Va., Jan. 14, 2025 (GLOBE NEWSWIRE) -- Comscore (NASDAQ: SCOR), a global leader in measuring and analyzing consumer behaviors, today announced the expansion of its local currency partnership with Coastal Television's Media Group. This comprehensive multi-year agreement strengthens Comscore's position as the leading provider of TV measurement and advanced audience data across 12 of Coastal Television's markets, significantly broadening the scope of the existing collaboration. globenewswire.com - 2 months ago
Comscore Appoints New Chief Marketing Officer Measurement innovator taps TV, streaming and digital ad veteran Jackelyn Keller for brand and product marketing expertise Measurement innovator taps TV, streaming and digital ad veteran Jackelyn Keller for brand and product marketing expertise globenewswire.com - 3 months ago
See streaming as complementary to movie theaters, not adversarial: Comscore's Paul Dergarabedian Paul Dergarabedian, Comscore senior media analyst, joins 'Squawk Box' to discuss the holiday box office, state of the box office in 2025, impact of streaming, and more. youtube.com - 3 months ago
Comscore Expands Long-Term Local Currency Partnership with Gray Media to Include Advanced Audience Measurement in Multi-Year Agreement RESTON, Va., Dec. 20, 2024 (GLOBE NEWSWIRE) -- Comscore (NASDAQ: SCOR), a trusted partner for planning, transacting, and evaluating media across platforms, today announced the expansion of its partnership with Gray Media, one of the largest TV station groups in the United States, in a multi-year agreement. Comscore will continue as a key local measurement currency provider for Gray Media and provide additional advanced demographics as well as more precise audience insights across screens. This enhanced partnership demonstrates Comscore's commitment to delivering innovative, audience-centric solutions that help broadcasters like Gray and their advertisers drive revenue growth and optimize campaign performance. globenewswire.com - 3 months ago
Comscore Awarded US Patent For Person-Level TV Audience Measurement, Transforming Precision in Media Targeting Personifying Viewership Data Provides Predictive Models based on Big Data for Person-level Demographics within a Household Watching TV Personifying Viewership Data Provides Predictive Models based on Big Data for Person-level Demographics within a Household Watching TV globenewswire.com - 4 months ago
8. Profile Summary

comScore, Inc. SCOR

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 32.4 M
Dividend Yield 0.00%
Description comScore, Inc. operates as an information and analytics company that measures advertising, consumer behavior, and audiences across media platforms in the United States, Europe, Latin America, Canada, and internationally. The company offers ratings and planning products and services, including Media Metrix Multi-Platform and Mobile Metrix, which measure Websites and apps on computers, smartphones, and tablets; Video Metrix that delivers measurement of digital video consumption; Plan Metrix, which offers understanding of consumer lifestyle; TV Essentials that combines TV viewing information with marketing segmentation and consumer databases; and StationView Essentials to understand consumer viewing patterns and characteristics. Its ratings and planning products and services also comprises Cross-Platform solutions, including Comscore Campaign Ratings for verification of mobile and desktop video campaigns; OnDemand Essentials that provides transactional tracking and reporting; validated Campaign Essentials, which validates whether digital ad impressions are visible to humans, identifies those that are fraudulent, and verifies that ads are shown in brand safe content and delivered to the right audience targets; and Total Home Panel Suite, which capture OTT, connected TV, and IOT device usage and content consumption. In addition, the company offers analytics and optimization products and services that provide solutions for planning, optimization, and evaluation of advertising campaigns and brand protection. Further, it provides movies reporting and analytics products and services to measure movie viewership and box office results by capturing movie ticket sales in real time or near real time. The company serves digital publishers, television networks, movie studios, content owners, brand advertisers, agencies, and technology providers. comScore, Inc. was incorporated in 1999 and is headquartered in Reston, Virginia.
Contact 11950 Democracy Drive, Reston, VA, 20190 https://www.comscore.com
IPO Date June 27, 2007
Employees 1116
Officers Ms. Mary Margaret Curry CPA Chief Accounting Officer, Chief Financial Officer & Treasurer Ms. Jackelyn Keller Chief Marketing Officer Dr. David Algranati Ph.D. Chief Innovation Officer Mr. Jonathan Carpenter Chief Executive Officer & Director Mr. William P. Livek Executive Vice Chairman Mr. Stephen Bagdasarian Chief Commercial Officer Mr. Bryan Segal Vice President of Sales Mr. Gregory T. Dale Chief Operating Officer Mr. Jonathan Lieberman Chief Technology Officer Mr. John Philip Tinker Vice President of Investor Relations