image
Communication Services - Internet Content & Information - NASDAQ - US
$ 5.1382
0.947 %
$ 25.4 M
Market Cap
-0.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SCOR stock under the worst case scenario is HIDDEN Compared to the current market price of 5.14 USD, comScore, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SCOR stock under the base case scenario is HIDDEN Compared to the current market price of 5.14 USD, comScore, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SCOR stock under the best case scenario is HIDDEN Compared to the current market price of 5.14 USD, comScore, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SCOR

image
$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.515 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
356 M REVENUE
-4.12%
-59.5 M OPERATING INCOME
19.15%
-60.2 M NET INCOME
24.08%
18.1 M OPERATING CASH FLOW
-37.41%
-24.1 M INVESTING CASH FLOW
-1.16%
17.6 M FINANCING CASH FLOW
619.24%
85.7 M REVENUE
-9.72%
-2.07 M OPERATING INCOME
-52.96%
-3.99 M NET INCOME
-127.00%
9.06 M OPERATING CASH FLOW
190.29%
-5.65 M INVESTING CASH FLOW
-6.74%
-3.02 M FINANCING CASH FLOW
-10.15%
Balance Sheet comScore, Inc.
image
Current Assets 108 M
Cash & Short-Term Investments 29.9 M
Receivables 64.3 M
Other Current Assets 13.9 M
Non-Current Assets 322 M
Long-Term Investments 0
PP&E 60.3 M
Other Non-Current Assets 262 M
6.96 %14.94 %3.22 %14.01 %60.87 %Total Assets$430.2m
Current Liabilities 131 M
Accounts Payable 16.5 M
Short-Term Debt 17.2 M
Other Current Liabilities 97.6 M
Non-Current Liabilities 307 M
Long-Term Debt 55.5 M
Other Non-Current Liabilities 252 M
3.76 %3.92 %22.27 %12.66 %57.40 %Total Liabilities$438.5m
EFFICIENCY
Earnings Waterfall comScore, Inc.
image
Revenue 356 M
Cost Of Revenue 209 M
Gross Profit 147 M
Operating Expenses 207 M
Operating Income -59.5 M
Other Expenses 739 K
Net Income -60.2 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)356m(209m)147m(207m)(60m)(739k)(60m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.38% GROSS MARGIN
41.38%
-16.71% OPERATING MARGIN
-16.71%
-16.92% NET MARGIN
-16.92%
729.13% ROE
729.13%
-14.00% ROA
-14.00%
-19.12% ROIC
-19.12%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis comScore, Inc.
image
60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -60.2 M
Depreciation & Amortization 25.1 M
Capital Expenditures -813 K
Stock-Based Compensation 3.19 M
Change in Working Capital -23.8 M
Others 74.2 M
Free Cash Flow 17.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets comScore, Inc.
image
Wall Street analysts predict an average 1-year price target for SCOR of $8.88 , with forecasts ranging from a low of $2.5 to a high of $17 .
SCOR Lowest Price Target Wall Street Target
2.5 USD -51.34%
SCOR Average Price Target Wall Street Target
8.88 USD 72.73%
SCOR Highest Price Target Wall Street Target
17 USD 230.86%
Price
Max Price Target
Min Price Target
Average Price Target
1818161614141212101088664422Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership comScore, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Comscore and ShowSeeker Partner to Bring Person-Level Data to Pilot® Platform, Advancing Local TV Campaign Precision Integration delivers transactable person-level DVR data to local TV sellers Integration delivers transactable person-level DVR data to local TV sellers globenewswire.com - 1 week ago
comScore, Inc. (SCOR) Q1 2025 Earnings Call Transcript comScore, Inc. (SCOR) Q1 2025 Earnings Call Transcript seekingalpha.com - 1 month ago
ComScore (SCOR) Reports Q1 Loss, Lags Revenue Estimates ComScore (SCOR) came out with a quarterly loss of $0.91 per share versus the Zacks Consensus Estimate of $0.79. This compares to loss of $1.08 per share a year ago. zacks.com - 1 month ago
Comscore Reports First Quarter 2025 Results RESTON, Va., May 06, 2025 (GLOBE NEWSWIRE) -- Comscore, Inc. (Nasdaq: SCOR), a trusted partner for planning, transacting and evaluating media across platforms, today reported financial results for the quarter ended March 31, 2025. globenewswire.com - 1 month ago
Comscore Launches Certified Deal IDs in Magnite's SSP, Bringing Trusted Content Rankings to Programmatic Buying First-of-its-kind offering provides media buyers with a frictionless path to top-quality inventory content First-of-its-kind offering provides media buyers with a frictionless path to top-quality inventory content globenewswire.com - 1 month ago
SCOR SE Combined Shareholders' Meeting held on Tuesday 29 April 2025 - Approval of all resolutions by SCOR SE shareholders The Ordinary and Extraordinary Shareholders' Meeting of SCOR SE (the “Company”) was held today at the Company's registered office, 5, avenue Kléber, 75016 Paris, France, under the chairmanship of Fabrice Brégier. globenewswire.com - 1 month ago
Comscore To Announce First Quarter 2025 Financial Results RESTON, Va., April 23, 2025 (GLOBE NEWSWIRE) -- Comscore, Inc. (Nasdaq: SCOR), a trusted partner for planning, transacting and evaluating media, today announced that it plans to hold a conference call to discuss its financial results for the first quarter ended March 31, 2025 on Tuesday, May 6th at 5:00 p.m. ET. globenewswire.com - 1 month ago
Comscore Secures Multi-Season Agreement with The Summit League RESTON, Va., April 16, 2025 (GLOBE NEWSWIRE) -- Comscore (Nasdaq: SCOR), a global leader in measuring and analyzing consumer behaviors, today announced a multi-season national and local TV measurement agreement with The Summit League, an NCAA Division I intercollegiate athletic conference with membership in the Midwestern United States. The Summit League will gain insights into viewer demographics, geographic reach, and engagement patterns through utilizing Comscore's comprehensive measurement, enabling more targeted sponsorship and advertising strategies. globenewswire.com - 2 months ago
comScore, Inc. (SCOR) Q4 2024 Earnings Call Transcript comScore, Inc. (NASDAQ:SCOR ) Q4 2024 Earnings Conference Call March 4, 2025 5:00 PM ET Company Participants John Tinker - Head of Investor Relations Jon Carpenter - Chief Executive Officer Mary Margaret - Chief Financial Officer Conference Call Participants Jason Kreyer - Craig-Hallum Operator Hello, and welcome to Comscore Fourth Quarter 2024 Financial Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 3 months ago
ComScore (SCOR) Reports Q4 Loss, Tops Revenue Estimates ComScore (SCOR) came out with a quarterly loss of $0.27 per share versus the Zacks Consensus Estimate of $1.72. This compares to loss of $6.69 per share a year ago. zacks.com - 3 months ago
Comscore Reports Fourth Quarter and Full Year 2024 Results RESTON, Va., March 04, 2025 (GLOBE NEWSWIRE) -- Comscore, Inc. (Nasdaq: SCOR), a trusted partner for planning, transacting and evaluating media across platforms, today reported financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 3 months ago
Comscore to Announce Fourth Quarter 2024 Financial Results RESTON, Va., Feb. 21, 2025 (GLOBE NEWSWIRE) -- Comscore, Inc. (Nasdaq: SCOR), a trusted partner for planning, transacting and evaluating media, today announced that it plans to hold a conference call to discuss its financial results for the fourth quarter ended December 31, 2024 on Tuesday, March 4th at 5:00 p.m. ET globenewswire.com - 3 months ago
8. Profile Summary

comScore, Inc. SCOR

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 25.4 M
Dividend Yield 0.00%
Description comScore, Inc. operates as an information and analytics company that measures advertising, consumer behavior, and audiences across media platforms in the United States, Europe, Latin America, Canada, and internationally. The company offers ratings and planning products and services, including Media Metrix Multi-Platform and Mobile Metrix, which measure Websites and apps on computers, smartphones, and tablets; Video Metrix that delivers measurement of digital video consumption; Plan Metrix, which offers understanding of consumer lifestyle; TV Essentials that combines TV viewing information with marketing segmentation and consumer databases; and StationView Essentials to understand consumer viewing patterns and characteristics. Its ratings and planning products and services also comprises Cross-Platform solutions, including Comscore Campaign Ratings for verification of mobile and desktop video campaigns; OnDemand Essentials that provides transactional tracking and reporting; validated Campaign Essentials, which validates whether digital ad impressions are visible to humans, identifies those that are fraudulent, and verifies that ads are shown in brand safe content and delivered to the right audience targets; and Total Home Panel Suite, which capture OTT, connected TV, and IOT device usage and content consumption. In addition, the company offers analytics and optimization products and services that provide solutions for planning, optimization, and evaluation of advertising campaigns and brand protection. Further, it provides movies reporting and analytics products and services to measure movie viewership and box office results by capturing movie ticket sales in real time or near real time. The company serves digital publishers, television networks, movie studios, content owners, brand advertisers, agencies, and technology providers. comScore, Inc. was incorporated in 1999 and is headquartered in Reston, Virginia.
Contact 11950 Democracy Drive, Reston, VA, 20190 https://www.comscore.com
IPO Date June 27, 2007
Employees 1116
Officers Mr. Bryan Segal Vice President of Sales Mr. Jonathan Carpenter Chief Executive Officer & Director Mr. Gregory T. Dale Chief Operating Officer Ms. Jackelyn Keller Chief Marketing Officer Mr. William P. Livek Executive Vice Chairman Mr. Jonathan Lieberman Chief Technology Officer Ms. Mary Margaret Curry CPA Chief Accounting Officer, Chief Financial Officer & Treasurer Mr. Stephen Bagdasarian Chief Commercial Officer Mr. John Philip Tinker Vice President of Investor Relations Ms. Sara Dunn Chief People Officer