Communication Services - Internet Content & Information - NASDAQ - US
$ 7.28
-7.61 %
$ 35.6 M
Market Cap
-0.79
P/E
INCOME STATEMENT
371 M
REVENUE
-73.6 M
OPERATING INCOME
-79.4 M
NET INCOME
EFFICIENCY
Earnings Waterfall
comScore, Inc.
| Revenue | 371 M |
| Cost Of Revenue | 216 M |
| Gross Profit | 155 M |
| Operating Expenses | 242 M |
| Operating Income | -73.6 M |
| Other Expenses | 5.76 M |
| Net Income | -79.4 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||
| Revenue | 371.3 | 376.4 | 367.0 | 356.0 | 388.6 | 419.5 | 403.5 | 399.5 | 368.8 | 329.2 | 286.9 | 255.2 | 232.4 | 175.0 | 127.7 | 117.4 | 87.2 | 66.3 | 50.3 | 34.9 | 23.4 |
| GROSS PROFIT | |||||||||||||||||||||
| Cost Of Revenue | 216.4 | 205.3 | 203.0 | 180.7 | 199.6 | 200.2 | 193.6 | 173.1 | 116.2 | 97.5 | 90.0 | 86.4 | 75.1 | 52.0 | 38.7 | 34.6 | 23.9 | 20.6 | 18.2 | 0 | 15.7 |
| Gross Profit | 154.9 | 171.1 | 164.0 | 175.3 | 189.0 | 219.3 | 209.9 | 226.4 | 252.7 | 231.7 | 196.9 | 168.8 | 157.3 | 123.0 | 89.0 | 82.8 | 63.3 | 45.7 | 32.0 | 34.9 | 7.7 |
| OPERATING INCOME | |||||||||||||||||||||
| Operating Expenses | 241.9 | 193.7 | 192.8 | 190.2 | 251.7 | 341.1 | 412.4 | 389.3 | 251.0 | 234.0 | 195.4 | 173.3 | 170.2 | 124.5 | 79.5 | 71.8 | 52.6 | 40.1 | 35.9 | 0 | 22.0 |
| Selling, General and Administrative Expenses | 110.0 | 129.7 | 128.7 | 124.3 | 159.9 | 231.3 | 288.6 | 270.4 | 173.3 | 166.4 | 146.4 | 130.0 | 126.8 | 93.6 | 60.2 | 56.2 | 40.3 | 29.8 | 26.0 | 0 | 11.7 |
| Research and Development Expenses | 44.3 | 37.0 | 39.1 | 38.7 | 61.8 | 77.0 | 89.0 | 87.0 | 64.0 | 60.4 | 41.0 | 34.0 | 34.0 | 26.4 | 17.8 | 14.8 | 11.4 | 9.0 | 7.4 | 0 | 5.4 |
| Operating Income | (73.6) | (12.8) | (34.6) | (14.7) | (62.7) | (138.9) | (295.5) | (131.8) | (2.6) | (14.8) | 3.1 | (7.8) | (18.0) | (1.5) | 9.5 | 11.0 | 10.7 | 5.6 | (3.8) | 34.9 | (14.3) |
| PRE-TAX INCOME | |||||||||||||||||||||
| Interest Income Expense | 1.4 | 0.9 | 7.8 | 35.8 | 31.5 | 16.5 | 0.7 | 0.5 | 1.6 | 1.2 | 0.9 | 0.9 | 0.5 | 0 | 0 | 1.9 | 2.6 | 0 | 0.2 | 0 | 0 |
| Total Other Income | (4.2) | 10.0 | (20.3) | (25.7) | (29.5) | (16.6) | 11.4 | 10.7 | (2.6) | (0.4) | (1.0) | (1.6) | (0.7) | (0.3) | 0.4 | (0.7) | 1.1 | 0.1 | (0.3) | (34.9) | (0.6) |
| Pre-Tax Income | (77.8) | (64.8) | (49.2) | (47.0) | (340.0) | (155.6) | (284.1) | (121.2) | (5.0) | (15.2) | 2.1 | (9.4) | (18.8) | (1.8) | 9.9 | 10.3 | 11.8 | 5.7 | (4.2) | 0 | (14.9) |
| NET INCOME | |||||||||||||||||||||
| Tax Provision | 1.5 | 1.7 | 0.9 | 0.9 | (1.0) | 3.7 | (2.7) | (4.0) | 1.7 | (5.3) | 4.4 | 2.4 | (3.0) | (0.2) | 5.9 | (14.9) | (7.5) | 50 K | (0.2) | 3.2 | 0 |
| Net Income | (79.4) | (82.1) | (62.7) | (47.9) | (339.0) | (159.3) | (281.4) | (117.2) | (78.2) | (9.9) | (2.3) | (11.8) | (15.8) | (1.6) | 4.0 | 25.2 | 19.3 | 5.7 | (4.4) | (3.2) | (14.9) |
| EPS | 19.9 | 17.7 | 15.5 | 13.5 | 107 | 55.2 | 97.9 | 42 | 41.3 | 5.88 | 1.35 | 0.35 | 0.49 | 0.0507 | 0.13 | 0.88 | 0.99 | 0.29 | 1.41 | 1.12 | 5.55 |