image
comScore, Inc. SCOR
Communication Services - Internet Content & Information - NASDAQ - US
Watchlist
$ 5.41
4.44 %
$ 26.6 M
Market Cap
-0.35
P/E
INCOME STATEMENT
356 M REVENUE
-4.12%
Growth Rates
1Year -4.12%
3Years -1.01%
5Years -1.74%
7Years -1.77%
10Years 0.79%
-59.5 M OPERATING INCOME
19.15%
Growth Rates
1Year 19.15%
3Years -19.76%
5Years 1.05%
7Years 20.46%
10Years -14.95%
-60.2 M NET INCOME
24.08%
Growth Rates
1Year 24.08%
3Years -6.39%
5Years 29.21%
7Years 19.76%
10Years -19.79%
EFFICIENCY
Earnings Waterfall comScore, Inc.
image
Revenue 356 M
Cost Of Revenue 209 M
Gross Profit 147 M
Operating Expenses 207 M
Operating Income -59.5 M
Other Expenses 739 K
Net Income -60.2 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)356m(209m)147m(207m)(60m)(739k)(60m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003
REVENUE
Revenue 356.0 371.3 376.4 367.0 356.0 388.6 419.5 403.5 399.5 368.8 329.2 286.9 255.2 232.4 175.0 127.7 117.4 87.2 66.3 50.3 34.9 23.4
GROSS PROFIT
Cost Of Revenue 208.7 205.6 205.3 203.0 180.7 199.6 200.2 193.6 173.1 116.2 97.5 90.0 86.4 75.1 52.0 38.7 34.6 23.9 20.6 18.2 0 15.7
Gross Profit 147.3 165.8 171.1 164.0 175.3 189.0 219.3 209.9 226.4 252.7 231.7 196.9 168.8 157.3 123.0 89.0 82.8 63.3 45.7 32.0 34.9 7.7
OPERATING INCOME
Operating Expenses 206.8 241.9 193.7 192.8 190.2 251.7 341.1 412.4 389.3 251.0 234.0 195.4 173.3 170.2 124.5 79.5 71.8 52.6 40.1 35.9 0 22.0
Selling, General and Administrative Expenses 105.3 114.5 129.7 128.7 124.3 159.9 231.3 288.6 270.4 173.3 166.4 146.4 130.0 126.8 93.6 60.2 56.2 40.3 29.8 26.0 0 11.7
Research and Development Expenses 33.1 33.7 37.0 39.1 38.7 61.8 77.0 89.0 87.0 64.0 60.4 41.0 34.0 34.0 26.4 17.8 14.8 11.4 9.0 7.4 0 5.4
Operating Income (59.5) (73.6) (12.8) (34.6) (14.7) (62.7) (138.9) (295.5) (131.8) (2.6) (14.8) 3.1 (7.8) (18.0) (1.5) 9.5 11.0 10.7 5.6 (3.8) 34.9 (14.3)
PRE-TAX INCOME
Interest Income Expense 1.9 1.4 0.9 7.8 35.8 31.5 16.5 0.7 0.5 1.6 1.2 0.9 0.9 0.5 0 0 1.9 2.6 0 0.2 0 0
Total Other Income 0.2 (4.2) 10.0 (20.3) (25.7) (29.5) (16.6) 11.4 10.7 (2.6) (0.4) (1.0) (1.6) (0.7) (0.3) 0.4 (0.7) 1.1 0.1 (0.3) (34.9) (0.6)
Pre-Tax Income (59.3) (77.8) (64.8) (49.2) (47.0) (340.0) (155.6) (284.1) (121.2) (5.0) (15.2) 2.1 (9.4) (18.8) (1.8) 9.9 10.3 11.8 5.7 (4.2) 0 (14.9)
NET INCOME
Tax Provision 0.9 1.5 1.7 0.9 0.9 (1.0) 3.7 (2.7) (4.0) 1.7 (5.3) 4.4 2.4 (3.0) (0.2) 5.9 (14.9) (7.5) 50 K (0.2) 3.2 0
Net Income (60.2) (79.4) (82.1) (62.7) (47.9) (339.0) (159.3) (281.4) (117.2) (78.2) (9.9) (2.3) (11.8) (15.8) (1.6) 4.0 25.2 19.3 5.7 (4.4) (3.2) (14.9)
EPS 15.5 19.9 17.7 15.5 13.5 107 55.2 97.9 42 41.3 5.88 1.35 0.35 0.49 0.0507 0.13 0.88 0.99 0.29 1.41 1.12 5.55