image
Communication Services - Internet Content & Information - NASDAQ - CN
$ 6.21
-0.161 %
$ 1.96 B
Market Cap
-4.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DOYU stock under the worst case scenario is HIDDEN Compared to the current market price of 6.21 USD, DouYu International Holdings Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DOYU stock under the base case scenario is HIDDEN Compared to the current market price of 6.21 USD, DouYu International Holdings Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DOYU stock under the best case scenario is HIDDEN Compared to the current market price of 6.21 USD, DouYu International Holdings Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DOYU

image
$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
4.27 B REVENUE
-22.78%
-564 M OPERATING INCOME
-243.96%
-297 M NET INCOME
-837.45%
0 OPERATING CASH FLOW
100.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
100.00%
1.14 B REVENUE
6.86%
-184 M OPERATING INCOME
-94.87%
-164 M NET INCOME
-4809.78%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet DouYu International Holdings Limited
image
Current Assets 4.47 B
Cash & Short-Term Investments 4.09 B
Receivables 123 M
Other Current Assets 258 M
Non-Current Assets 977 M
Long-Term Investments 817 M
PP&E 22.9 M
Other Non-Current Assets 138 M
75.05 %4.74 %15.00 %Total Assets$5.4b
Current Liabilities 1.22 B
Accounts Payable 499 M
Short-Term Debt 11.5 M
Other Current Liabilities 713 M
Non-Current Liabilities 4.22 M
Long-Term Debt 4.22 M
Other Non-Current Liabilities 0
40.65 %58.08 %Total Liabilities$1.2b
EFFICIENCY
Earnings Waterfall DouYu International Holdings Limited
image
Revenue 4.27 B
Cost Of Revenue 3.95 B
Gross Profit 324 M
Operating Expenses 888 M
Operating Income -564 M
Other Expenses -267 M
Net Income -297 M
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)4b(4b)324m(888m)(564m)267m(297m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
7.58% GROSS MARGIN
7.58%
-13.21% OPERATING MARGIN
-13.21%
-6.96% NET MARGIN
-6.96%
-7.05% ROE
-7.05%
-5.46% ROA
-5.46%
-14.05% ROIC
-14.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DouYu International Holdings Limited
image
800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -297 M
Depreciation & Amortization 96.8 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others 297 M
Free Cash Flow 0
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DouYu International Holdings Limited
image
Wall Street analysts predict an average 1-year price target for DOYU of $9.52 , with forecasts ranging from a low of $5.5 to a high of $15 .
DOYU Lowest Price Target Wall Street Target
5.5 USD -11.43%
DOYU Average Price Target Wall Street Target
9.52 USD 53.30%
DOYU Highest Price Target Wall Street Target
15 USD 141.55%
Price
Max Price Target
Min Price Target
Average Price Target
16161414121210108866442200May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
1.36 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.000003.000002.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000001.364231.369982.730.002024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership DouYu International Holdings Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DouYu International Holdings Limited (DOYU) Q4 2024 Earnings Call Transcript DouYu International Holdings Limited (NASDAQ:DOYU ) Q4 2024 Earnings Conference Call March 14, 2025 7:00 AM ET Company Participants Lingling Kong - Investor Relations Director Simin Ren - Co-Chief Executive Officer Mingming Su - Chief Strategy Officer Hao Cao - Vice President, Finance Conference Call Participants Nelson Cheung - Citibank Ritchie Sun - HSBC Raphael Chen - BOCI Research Thomas Chong - Jefferies Operator Good morning, and good evening, ladies and gentlemen. Thank you. seekingalpha.com - 1 month ago
Dou Yu International Holdings Limited Reports Fourth Quarter and Full Year 2024 Unaudited Financial Results WUHAN, China, March 14, 2025 /PRNewswire/ -- DouYu International Holdings Limited ("DouYu" or the "Company") (Nasdaq: DOYU), a leading game-centric live streaming platform in China and a pioneer in the eSports value chain, today announced its unaudited financial results for the fourth quarter and the full year ended December 31, 2024. Fourth Quarter 2024 Financial and Operational Highlights Total net revenues in the fourth quarter of 2024 were RMB1,136.0 million (US$155.6 million), compared with RMB1,296.0 million in the same period of 2023. prnewswire.com - 1 month ago
DouYu International Holdings Limited to Report Fourth Quarter and Full Year 2024 Financial Results on March 14, 2025 WUHAN, China , March 7, 2025 /PRNewswire/ -- DouYu International Holdings Limited ("DouYu" or the "Company") (Nasdaq: DOYU), a leading game-centric live streaming platform in China and a pioneer in the eSports value chain, today announced that it plans to release its unaudited financial results for the fourth quarter and full year of 2024 before the U.S. market opens on Friday, March 14, 2025. The earnings release will be available on the Company's investor relations website at http://ir.douyu.com/. prnewswire.com - 1 month ago
DouYu International Holdings Limited Announces Ex-dividend Date WUHAN, China , Jan. 27, 2025 /PRNewswire/ -- DouYu International Holdings Limited ("DouYu" or the "Company") (Nasdaq: DOYU) a leading game-centric live streaming platform in China and a pioneer in the eSports value chain, today announced that Nasdaq has set February 21, 2025, as the ex-dividend date for the special cash dividend that was announced on January 16, 2025. As the special cash dividend of US$9.94 per ordinary share, or US$9.94 per American Depositary Share ("ADS"), net of a handling fee of US$0.05 per ADS charged by the depositary bank, exceeds 25% of the Company's ADS price, pursuant to the rules of Nasdaq, the ex-dividend date is February 21, 2025, the first business day following the dividend payment date of February 20, 2025. prnewswire.com - 2 months ago
DouYu International Holdings Limited Announces the Appointment of Co-CEO and Special Cash Dividend WUHAN, China , Jan. 16, 2025 /PRNewswire/ -- DouYu International Holdings Limited ("DouYu" or the "Company") (Nasdaq: DOYU) a leading game-centric live streaming platform in China and a pioneer in the eSports value chain, today announced that the Company's board of directors appointed Ms. Simin Ren as the Company's Co-Chief Executive Officer ("Co-CEO") effective as of today, following the transition under the leadership of the interim management committee since November 2023. prnewswire.com - 3 months ago
DouYu International Holdings Limited (DOYU) Q3 2024 Earnings Call Transcript DouYu International Holdings Limited (NASDAQ:DOYU ) Q3 2024 Earnings Conference Call November 20, 2024 6:00 AM ET Company Participants Lingling Kong - IR Director Hao Cao - VP, Finance Mingming Su - Chief Strategy Officer Conference Call Participants Lei Zhang - Bank of America Ritchie Sun - HSBC Thomas Chong - Jefferies Nelson Cheung - Citibank Operator Operator Good morning and good evening, ladies and gentlemen. Thank you, and welcome to DouYu International Holdings Limited's Third Quarter 2024 Earnings Conference Call. seekingalpha.com - 4 months ago
DouYu International Q3: Exodus Of Subscribers Continues, But There Is Hope DouYu International Holdings Limited's Q3 earnings reveal a significant decline in user base and ARPU, with live-streaming revenues dropping 34.7% to $107 million. Despite a 50% y/y growth in other revenue segments, the company's overall performance remains weak, with gross profit margins at around 6%. DouYu's strong cash position of $564 million against zero debt provides a buffer to explore diversification and potential growth opportunities. seekingalpha.com - 4 months ago
DouYu International Holdings Limited Reports Third Quarter 2024 Unaudited Financial Results WUHAN, China, Nov. 20, 2024 /PRNewswire/ -- DouYu International Holdings Limited ("DouYu" or the "Company") (Nasdaq: DOYU), a leading game-centric live streaming platform in China and a pioneer in the eSports value chain, today announced its unaudited financial results for the third quarter ended September 30, 2024. Third Quarter 2024 Financial and Operational Highlights Total net revenues in the third quarter of 2024 were RMB1,063.1 million (US$151.5 million), compared with RMB1,359.2 million in the same period of 2023. prnewswire.com - 5 months ago
DouYu International Holdings Limited to Report Third Quarter 2024 Financial Results on November 20, 2024 WUHAN, China , Nov. 13, 2024 /PRNewswire/ -- DouYu International Holdings Limited ("DouYu" or the "Company") (Nasdaq: DOYU), a leading game-centric live streaming platform in China and a pioneer in the eSports value chain, today announced that it plans to release its unaudited financial results for the third quarter 2024 before the U.S. market opens on Wednesday, November 20, 2024. The earnings release will be available on the Company's investor relations website at http://ir.douyu.com/. prnewswire.com - 5 months ago
Top 3 Tech And Telecom Stocks That May Rocket Higher This Quarter The most oversold stocks in the communication services sector presents an opportunity to buy into undervalued companies. benzinga.com - 7 months ago
Should You Buy the 3 Highest-Paying Dividend Stocks in the Nasdaq? High dividend yields often signal financial struggles rather than lucrative opportunities. The "dogs of the Dow" strategy may not work well with Nasdaq's top-yielding dividend stocks. fool.com - 7 months ago
DouYu: Q2 Results Miss And Shareholder Capital Return Draw Attention DOYU's Q2 2024 top line and operating loss were below expectations, and the near-term prospects for DouYu are negative. But DouYu's cash balance exceeds its market capitalization, which implies that the company has the financial capacity to return more capital to its shareholders. My rating for DOYU stays as a Hold following my assessment of the company's second quarter financial performance and its shareholder capital return potential. seekingalpha.com - 7 months ago
8. Profile Summary

DouYu International Holdings Limited DOYU

image
COUNTRY CN
INDUSTRY Internet Content & Information
MARKET CAP $ 1.96 B
Dividend Yield 0.00%
Description DouYu International Holdings Limited, together with its subsidiaries, operates a platform on PC and mobile apps that provides interactive games and entertainment live streaming services in the People's Republic of China. Its platform connects game developers and publishers, professional eSports teams or players and eSports tournament organizers, advertisers, and viewers. The company also sponsors eSports teams and organizes eSports tournaments. In addition, it streams other content to include a spectrum of live streaming entertainment options, such as talent shows, music, outdoor, and travel. Further, the company records and offers video clips to allow users to watch replays of selective live streaming content; and allows viewers and streamers to edit and upload short video clips by themselves. DouYu International Holdings Limited was founded in 2014 and is headquartered in Wuhan, the People's Republic of China.
Contact Building A, Wuhan, 430073 https://www.douyu.com
IPO Date July 17, 2019
Employees 1336
Officers Mr. Hao Cao Vice President & Director Lingling Kong Investor Relations Director Mr. Mingming Su Chief Strategy Officer & Director Mr. Shaojie Chen Founder, Chairman & Co-Chief Executive Officer Reverend Simin Ren Co-Chief Executive Officer & Director Mr. Chao Cheng Chief Operational Officer