Communication Services -
Internet Content & Information - NYSE - US
$ 20.18
0.85 %
$ 704 M
Market Cap
19.98
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Shutterstock, Inc.
| Revenue | 935 M |
| Cost Of Revenue | 396 M |
| Gross Profit | 539 M |
| Operating Expenses | 470 M |
| Operating Income | 68.7 M |
| Other Expenses | 32.8 M |
| Net Income | 35.9 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 935.3 | 874.6 | 827.8 | 773.4 | 666.7 | 650.5 | 623.2 | 557.1 | 494.3 | 425.1 | 328.0 | 235.5 | 169.6 | 120.3 | 83.0 | 61.1 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 396.3 | 352.6 | 314.3 | 277.7 | 259.6 | 278.2 | 267.7 | 233.1 | 203.1 | 174.5 | 130.0 | 90.6 | 64.7 | 45.5 | 32.4 | 21.8 |
| Gross Profit | 539.0 | 522.0 | 513.5 | 495.8 | 407.1 | 372.3 | 355.6 | 324.0 | 291.2 | 250.6 | 197.9 | 144.9 | 104.9 | 74.8 | 50.6 | 39.3 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 470.3 | 453.6 | 401.2 | 387.6 | 321.8 | 352.2 | 323.1 | 297.7 | 245.4 | 209.6 | 159.3 | 101.6 | 83.1 | 51.9 | 30.8 | 19.5 |
| Selling, General and Administrative Expenses | 381.8 | 357.4 | 335.8 | 335.6 | 275.8 | 295.0 | 264.2 | 245.2 | 197.6 | 168.3 | 121.0 | 79.8 | 66.8 | 42.1 | 26.2 | 17.2 |
| Research and Development Expenses | 88.4 | 96.2 | 65.4 | 52.0 | 46.0 | 57.2 | 58.9 | 52.5 | 47.8 | 41.3 | 38.3 | 21.8 | 16.3 | 9.8 | 4.6 | 2.4 |
| Operating Income | 68.7 | 68.4 | 131.0 | 108.1 | 85.3 | (29.8) | 32.5 | 26.3 | 45.8 | 41.0 | 38.6 | 43.3 | 21.9 | 22.9 | 19.8 | 19.7 |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 10.6 | 1.9 | 1.3 | 67 K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (6.2) | 54.1 | (2.6) | (3.4) | 4.3 | 4.8 | 33.7 | 3.7 | (1.3) | (6.7) | (0.5) | 52 K | 47 K | 10 K | 19 K | 5 K |
| Pre-Tax Income | 62.5 | 122.5 | 91.0 | 104.7 | 89.5 | 24.9 | 66.1 | 30.1 | 44.5 | 34.3 | 38.2 | 43.4 | 21.8 | 22.9 | 19.8 | 19.8 |
| NET INCOME | ||||||||||||||||
| Tax Provision | 26.6 | 12.2 | 14.9 | 12.9 | 17.8 | 4.8 | 11.4 | 13.4 | 11.9 | 14.7 | 16.1 | 16.9 | (25.7) | 1.0 | 0.9 | 0.9 |
| Net Income | 35.9 | 110.3 | 76.1 | 91.9 | 71.8 | 20.1 | 54.7 | 16.7 | 32.6 | 19.6 | 22.1 | 26.5 | 47.5 | 21.9 | 18.9 | 18.8 |
| EPS | 1.02 | 3.07 | 2.11 | 2.52 | 2 | 0.57 | 1.57 | 0.48 | 0.93 | 0.54 | 0.63 | 0.78 | 1.79 | 0.64 | 0.43 | 0.62 |