image
Financial Services - Banks - Regional - NYSE - US
$ 106.15
-0.72 %
$ 6.82 B
Market Cap
11.97
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CFR stock under the worst case scenario is HIDDEN Compared to the current market price of 106 USD, Cullen/Frost Bankers, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CFR stock under the base case scenario is HIDDEN Compared to the current market price of 106 USD, Cullen/Frost Bankers, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CFR stock under the best case scenario is HIDDEN Compared to the current market price of 106 USD, Cullen/Frost Bankers, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CFR

image
$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.39 B REVENUE
23.16%
-1.56 B OPERATING INCOME
-219.66%
583 M NET INCOME
-2.58%
990 M OPERATING CASH FLOW
106.65%
-181 M INVESTING CASH FLOW
80.81%
738 M FINANCING CASH FLOW
125.66%
536 M REVENUE
7.56%
0 OPERATING INCOME
0.00%
155 M NET INCOME
6.85%
64.3 M OPERATING CASH FLOW
-79.07%
-294 M INVESTING CASH FLOW
-164.37%
1.27 B FINANCING CASH FLOW
-19.22%
Balance Sheet Cullen/Frost Bankers, Inc.
image
Current Assets 15.8 B
Cash & Short-Term Investments 15.8 B
Receivables 0
Other Current Assets 0
Non-Current Assets 1.25 B
Long-Term Investments 0
PP&E 1.25 B
Other Non-Current Assets 0
92.68 %7.32 %Total Assets$17.0b
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 223 M
Long-Term Debt 223 M
Other Non-Current Liabilities 0
100.00 %Total Liabilities$222.8m
EFFICIENCY
Earnings Waterfall Cullen/Frost Bankers, Inc.
image
Revenue 2.39 B
Cost Of Revenue 0
Gross Profit 2.39 B
Operating Expenses 2.06 B
Operating Income -1.56 B
Other Expenses -2.15 B
Net Income 583 M
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)2b02b(2b)(2b)2b583mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-65.46% OPERATING MARGIN
-65.46%
24.37% NET MARGIN
24.37%
14.94% ROE
14.94%
1.11% ROA
1.11%
-7.70% ROIC
-7.70%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cullen/Frost Bankers, Inc.
image
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 583 M
Depreciation & Amortization 128 M
Capital Expenditures 0
Stock-Based Compensation 19.8 M
Change in Working Capital 230 M
Others 62.7 M
Free Cash Flow 990 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cullen/Frost Bankers, Inc.
image
Wall Street analysts predict an average 1-year price target for CFR of $127 , with forecasts ranging from a low of $104 to a high of $149 .
CFR Lowest Price Target Wall Street Target
104 USD -2.03%
CFR Average Price Target Wall Street Target
127 USD 19.54%
CFR Highest Price Target Wall Street Target
149 USD 40.37%
Price
Max Price Target
Min Price Target
Average Price Target
1501501401401301301201201101101001009090May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.72% DIVIDEND YIELD
0.95 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.510.530.540.570.670.710.720.750.870.920.950.530.540.570.670.710.710.720.750.870.920.530.540.570.670.710.710.750.870.920.950.532.100.542.150.572.250.672.580.712.800.722.850.752.940.873.240.923.580.953.740.952015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Cullen/Frost Bankers, Inc.
image
Sold
0-3 MONTHS
1.6 M USD 1
3-6 MONTHS
5.74 M USD 3
6-9 MONTHS
956 K USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
6 Dividend Growth Stocks I'm Buying As Tariffs Crush The Economy President Trump's tariffs are not negotiating tactics, but a protectionist move aimed at reversing globalization and boosting U.S. manufacturing, causing market selloffs. The tariffs will harm U.S. consumers and businesses, raising prices and potentially leading to a recession, with an average household impact of $3,800 annually. Big Tech stocks have been hit the hardest by the tariff threat, with the Nasdaq down nearly 16% and the Magnificent 7 down over 20%. seekingalpha.com - 2 weeks ago
5 Relatively Secure And Cheap Dividend Stocks, Yields Up To 8% (April 2025) This article is part of our monthly series where we highlight five large-cap, relatively safe, dividend-paying companies offering significant discounts to their historical norms. The market is volatile with economic uncertainties, but investing consistently in solid dividend-paying stocks with reasonable valuations is a good idea. We go over our filtering process to select just five conservative DGI stocks from more than 7,500 companies that are traded on U.S. exchanges, including OTC networks. seekingalpha.com - 2 weeks ago
FOR 16TH CONSECUTIVE YEAR, FROST BANK RANKS HIGHEST IN THE J.D. POWER RETAIL BANKING SATISFACTION STUDY IN TEXAS SAN ANTONIO , March 28, 2025 /PRNewswire/ -- For the 16th consecutive year, Frost Bank received the highest ranking for retail banking customer satisfaction in Texas, according to the J.D. Power 2025 U.S. Retail Banking Satisfaction Study℠. prnewswire.com - 3 weeks ago
FHN or CFR: Which Is the Better Value Stock Right Now? Investors interested in stocks from the Banks - Southwest sector have probably already heard of First Horizon National (FHN) and Cullen/Frost Bankers (CFR). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 3 weeks ago
Bet on These 5 Stocks With Robust Sales Growth for Exceptional Returns Against heightened market volatility, the traditional stock picking method - sales growth - is apt. Stocks like DRI, MIDD, INTU, CFR & AEP are worth buying. zacks.com - 1 month ago
FHN or CFR: Which Is the Better Value Stock Right Now? Investors looking for stocks in the Banks - Southwest sector might want to consider either First Horizon National (FHN) or Cullen/Frost Bankers (CFR). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 1 month ago
Best Momentum Stocks to Buy for February 10th BSX, ENVA and CFR made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on February 10, 2025. zacks.com - 2 months ago
Cullen/Frost Bankers: Near-Term Earnings Growth Likely To Be Muted Cullen/Frost has clocked in a good return since my last piece, outperforming the wider regional bank space as well as certain other Texan banks. Frost is still in expansion mode, with new branch openings contributing to relatively high cost growth guidance this year. While the near-term earnings outlook looks soft, these shares have re-rated back toward their historical average valuation marks. Prospective investors can afford to stay on the sidelines here. seekingalpha.com - 2 months ago
FHN vs. CFR: Which Stock Is the Better Value Option? Investors interested in stocks from the Banks - Southwest sector have probably already heard of First Horizon National (FHN) and Cullen/Frost Bankers (CFR). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 2 months ago
Cullen/Frost Tops on Q4 Earnings on Higher NII & Non-Interest Income CFR's fourth-quarter 2024 results benefit from increased NII and non-interest income. A decline in expenses is an added advantage. zacks.com - 2 months ago
Cullen/Frost Bankers, Inc. (CFR) Q4 2024 Earnings Call Transcript Cullen/Frost Bankers, Inc. (CFR) Q4 2024 Earnings Conference Call January 30, 2024 2:00 PM ET Company Participants A.B. Mendez - SVP, Director of IR Phillip Green - Chairman and CEO Jerry Salinas - Group EVP, CFO Dan Geddes - Incoming CFO Conference Call Participants Manan Gosalia - Morgan Stanley William Jones - KBW Benjamin Gerlinger - Citi Peter Winter - D.A. seekingalpha.com - 2 months ago
Cullen/Frost (CFR) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for Cullen/Frost (CFR) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 2 months ago
8. Profile Summary

Cullen/Frost Bankers, Inc. CFR

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 6.82 B
Dividend Yield 0.72%
Description Cullen/Frost Bankers, Inc. operates as the bank holding company for Frost Bank that offers commercial and consumer banking services in Texas. It operates in two segments, Banking and Frost Wealth Advisors. The company offers commercial banking services to corporations and other business clients, including financing for industrial and commercial properties, interim construction related to industrial and commercial properties, equipment, inventories and accounts receivables, and acquisitions; commercial leasing; and treasury management services. It also provides consumer banking services, such as checking accounts, savings programs, automated-teller machines (ATMs), overdraft facilities, installment and real estate loans, home equity loans and lines of credit, drive-in and night deposit services, safe deposit facilities, and brokerage services. In addition, the company offers international banking services comprising deposits, loans, letters of credit, foreign collections, funds, and foreign exchange services. Further, it acts as a correspondent for approximately 171 financial institutions; offers trust, investment, agency, and custodial services for individual and corporate clients; provides capital market services that include sales and trading, new issue underwriting, money market trading, advisory, and securities safekeeping and clearance; and supports international business activities. Additionally, the company offers insurance and securities brokerage services; and holds securities for investment purposes, as well as investment management services to Frost-managed mutual funds, institutions, and individuals. It operates approximately 157 financial centers and 1,650 ATMs. The company serves energy, manufacturing, services, construction, retail, telecommunications, healthcare, military, and transportation industries. Cullen/Frost Bankers, Inc. was founded in 1868 and is headquartered in San Antonio, Texas.
Contact 111 West Houston Street, San Antonio, TX, 78205 https://www.frostbank.com
IPO Date March 17, 1980
Employees 5854
Officers Ms. Carole Kilpatrick Senior Vice President of Private Client Services for Allen Financial Center Mr. Daniel J. Geddes Group Executive Vice President & Chief Financial Officer Mr. Matthew B. Henson Executive Vice President & Chief Accounting Officer Mr. Robert A. Berman Group Executive Vice President of Research & Strategy Mr. Phillip D. Green J.D. Chairman of the Board & Chief Executive Officer Mr. Paul H. Bracher President, Group Executive Vice President & Chief Banking Officer Mr. Coolidge E. Rhodes Jr. Group Executive Vice President, General Counsel & Corporate Secretary Mr. A. B. Mendez C.F.A. Director of Investor Relations Mr. Jimmy M. Stead Group Executive Vice President and Chief Consumer Banking Officer & Technology Officer Ms. Annette Alonzo Group Executive Vice President & Chief Human Resources Officer