image
Financial Services - Banks - Regional - NASDAQ - US
$ 28.21
0.463 %
$ 592 M
Market Cap
8.93
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IBCP stock under the worst case scenario is HIDDEN Compared to the current market price of 28.2 USD, Independent Bank Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IBCP stock under the base case scenario is HIDDEN Compared to the current market price of 28.2 USD, Independent Bank Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IBCP stock under the best case scenario is HIDDEN Compared to the current market price of 28.2 USD, Independent Bank Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IBCP

image
$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
216 M REVENUE
7.63%
-194 M OPERATING INCOME
-211.50%
66.8 M NET INCOME
13.07%
63.2 M OPERATING CASH FLOW
-16.45%
-118 M INVESTING CASH FLOW
27.49%
5.11 M FINANCING CASH FLOW
-97.20%
60.4 M REVENUE
-22.41%
0 OPERATING INCOME
0.00%
18.5 M NET INCOME
33.68%
16.4 M OPERATING CASH FLOW
-4.84%
-85.2 M INVESTING CASH FLOW
-26.31%
67.2 M FINANCING CASH FLOW
258.02%
Balance Sheet Independent Bank Corporation
image
Current Assets 145 M
Cash & Short-Term Investments 145 M
Receivables 0
Other Current Assets 0
Non-Current Assets 5.19 B
Long-Term Investments 899 M
PP&E 37.5 M
Other Non-Current Assets 4.26 B
16.83 %79.74 %Total Assets$5.3b
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 0
Long-Term Debt 124 M
Other Non-Current Liabilities -124 M
Infinity %Total Liabilities$0.0
EFFICIENCY
Earnings Waterfall Independent Bank Corporation
image
Revenue 216 M
Cost Of Revenue 0
Gross Profit 216 M
Operating Expenses 216 M
Operating Income -194 M
Other Expenses -260 M
Net Income 66.8 M
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)216m0216m(216m)(194m)260m67mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-89.70% OPERATING MARGIN
-89.70%
30.95% NET MARGIN
30.95%
14.69% ROE
14.69%
1.25% ROA
1.25%
-2.92% ROIC
-2.92%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Independent Bank Corporation
image
120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 66.8 M
Depreciation & Amortization 10 M
Capital Expenditures -7.95 M
Stock-Based Compensation 2.33 M
Change in Working Capital -24.2 M
Others 10.5 M
Free Cash Flow 55.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Independent Bank Corporation
image
Wall Street analysts predict an average 1-year price target for IBCP of $36.2 , with forecasts ranging from a low of $34 to a high of $37.5 .
IBCP Lowest Price Target Wall Street Target
34 USD 20.52%
IBCP Average Price Target Wall Street Target
36.2 USD 28.21%
IBCP Highest Price Target Wall Street Target
37.5 USD 32.93%
Price
Max Price Target
Min Price Target
Average Price Target
4040383836363434323230302828262624242222May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.69% DIVIDEND YIELD
0.26 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.001.000.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.060.080.10.150.180.20.210.220.230.240.260.060.080.10.150.180.20.210.220.230.240.060.080.10.150.180.20.210.220.230.240.080.260.10.340.120.420.150.600.180.720.20.800.210.840.220.880.230.920.240.960.262015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Independent Bank Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
151 K USD 1
6-9 MONTHS
113 K USD 2
9-12 MONTHS
136 K USD 3
Bought
0 USD 0
0-3 MONTHS
39.8 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Independent Bank Corporation Announces Date for Its First Quarter 2025 Earnings Release GRAND RAPIDS, Mich., March 28, 2025 (GLOBE NEWSWIRE) -- Independent Bank Corporation (NASDAQ: IBCP), the holding company of Independent Bank, a Michigan-based community bank, announced that it expects to issue its 2025 first quarter results on Thursday, April 24, 2025, at approximately 8:00 am ET. The release will be available on the Internet at IndependentBank.com within the “News” section of the “Investor Relations” area of the Company's website. globenewswire.com - 3 weeks ago
Best Value Stocks to Buy for March 13th ENS, IBCP and MRX made it to the Zacks Rank #1 (Strong Buy) value stocks list on March 13, 2025. zacks.com - 1 month ago
New Strong Buy Stocks for March 4th OPCH, LMAT, C, FFIN and IBCP have been added to the Zacks Rank #1 (Strong Buy) List on March 4, 2025. zacks.com - 1 month ago
Best Income Stocks to Buy for March 4th IBCP, FFIN and C made it to the Zacks Rank #1 (Strong Buy) income stocks list on March 4, 2025. zacks.com - 1 month ago
Why Independent Bank (IBCP) is a Great Dividend Stock Right Now Dividends are one of the best benefits to being a shareholder, but finding a great dividend stock is no easy task. Does Independent Bank (IBCP) have what it takes? zacks.com - 1 month ago
Why Independent Bank (IBCP) is a Top Dividend Stock for Your Portfolio Dividends are one of the best benefits to being a shareholder, but finding a great dividend stock is no easy task. Does Independent Bank (IBCP) have what it takes? zacks.com - 2 months ago
16 Upcoming Dividend Increases Sixteen companies are boosting their dividends, with an average increase of 8.2%, signaling financial health and stability, particularly among regional banks. My investment strategy focuses on companies with consistently rising dividends and outperforming benchmarks, aiming for long-term wealth accumulation. I use data from the "U.S. Dividend Champions" spreadsheet and NASDAQ to identify companies with at least five years of dividend growth. seekingalpha.com - 2 months ago
Independent Bank (IBCP) Moves to Strong Buy: Rationale Behind the Upgrade Independent Bank (IBCP) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 2 months ago
Independent Bank: A Solid Bank But Not Cheap Enough Independent Bank Corporation had a stellar 2024 with a 36% price return, but 2025 looks more challenging with moderate loan growth. Deposits increased to $4.70 billion, with a reduced cost of funds, while the loan portfolio is expected to grow by 5-6% in 2025. Despite strong fundamentals and low non-performing loans, IBCP stock's current price lacks a sufficient margin of safety, trading 25% above its 10-year average Price/TBV per share. seekingalpha.com - 2 months ago
Independent Bank Corporation (IBCP) Q4 2024 Earnings Call Transcript Independent Bank Corporation (NASDAQ:IBCP ) Q4 2024 Earnings Conference Call January 23, 2025 11:00 AM ET Company Participants Brad Kessel - President and Chief Executive Officer Joel Rahn - Executive President, Commercial Banking Gavin Mohr - Executive President, Head of Commercial Banking Conference Call Participants Adam Kroll - Piper Sandler Brendan Nosal - Hovde Group Matt Renck - KBW Operator Hello everyone, and welcome to the Independent Bank Corporation Reports 2024 Fourth Quarter Results. My name is Ezra and I will be your coordinator today. seekingalpha.com - 2 months ago
Independent Bank (IBCP) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates While the top- and bottom-line numbers for Independent Bank (IBCP) give a sense of how the business performed in the quarter ended December 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 2 months ago
Independent Bank (IBCP) Tops Q4 Earnings and Revenue Estimates Independent Bank (IBCP) came out with quarterly earnings of $0.87 per share, beating the Zacks Consensus Estimate of $0.76 per share. This compares to earnings of $0.79 per share a year ago. zacks.com - 2 months ago
8. Profile Summary

Independent Bank Corporation IBCP

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 592 M
Dividend Yield 0.69%
Description Independent Bank Corporation operates as the bank holding company for Independent Bank that provides various banking services to individuals and businesses. The company offers checking and savings accounts, commercial lending, direct and indirect consumer financing, mortgage lending, and safe deposit box services, as well as automatic teller machine, and Internet and mobile banking services. It also provides title insurance, insurance brokerage, and investment services. The company offers its services through approximately 59 branches, two drive-thru facilities, and seven loan production offices in Michigan; and two loan production offices in Ohio. Independent Bank Corporation was founded in 1864 and is based in Grand Rapids, Michigan.
Contact 4200 East Beltline, Grand Rapids, MI, 49525 https://www.independentbank.com
IPO Date Sept. 4, 1985
Employees 732
Officers Ms. Stefanie M. Kimball Executive Vice President & Chief Risk Officer Mr. Christopher S. Michaels Executive Vice President & Chief Operating Officer Mr. William Bradford Kessel CPA President, Chief Executive Officer & Director Mr. Joel F. Rahn Executive Vice President of Commercial Lending & Chief Lending Officer Mr. Larry Russ Daniel Jr. Executive Vice President of Operations & Retail Banking Mr. James J. Twarozynski Senior Vice President, Chief Accounting Officer & Controller Ms. Laurinda M. Neve Senior Vice President of Human Resources Mr. Patrick J. Ervin Executive Vice President of Mortgage Banking Mr. Gavin A. Mohr Chief Financial Officer, Executive Vice President, Treasurer & Corporate Secretary Ms. Darcy J. Benjamin Accounting Officer