image
Financial Services - Banks - Regional - NASDAQ - US
$ 22.41
-0.356 %
$ 207 M
Market Cap
186.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FFNW stock under the worst case scenario is HIDDEN Compared to the current market price of 22.4 USD, First Financial Northwest, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FFNW stock under the base case scenario is HIDDEN Compared to the current market price of 22.4 USD, First Financial Northwest, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FFNW stock under the best case scenario is HIDDEN Compared to the current market price of 22.4 USD, First Financial Northwest, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FFNW

image
$23.5$23.5$23.0$23.0$22.5$22.5$22.0$22.0$21.5$21.5$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
37.6 M REVENUE
-13.18%
1.58 M OPERATING INCOME
-79.92%
1.07 M NET INCOME
-83.00%
-894 K OPERATING CASH FLOW
-21.43%
0 INVESTING CASH FLOW
0.00%
-2.68 M FINANCING CASH FLOW
-288.97%
10.3 M REVENUE
36.95%
1.57 M OPERATING INCOME
268.88%
1.2 M NET INCOME
297.37%
-248 K OPERATING CASH FLOW
-14.60%
-9.25 M INVESTING CASH FLOW
-52.77%
-26.1 M FINANCING CASH FLOW
-842.53%
Balance Sheet First Financial Northwest, Inc.
image
Current Assets 1.16 B
Cash & Short-Term Investments 9.54 M
Receivables 1.15 B
Other Current Assets 0
Non-Current Assets 24.3 M
Long-Term Investments 0
PP&E 20.5 M
Other Non-Current Assets 3.77 M
97.13 %Total Assets$1.2b
Current Liabilities 526 K
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 526 K
Non-Current Liabilities 1.26 B
Long-Term Debt 0
Other Non-Current Liabilities 1.26 B
99.96 %Total Liabilities$1.3b
EFFICIENCY
Earnings Waterfall First Financial Northwest, Inc.
image
Revenue 37.6 M
Cost Of Revenue 0
Gross Profit 37.6 M
Operating Expenses 36 M
Operating Income 1.58 M
Other Expenses 506 K
Net Income 1.07 M
40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m0038m038m(36m)2m(506k)1mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
4.20% OPERATING MARGIN
4.20%
2.85% NET MARGIN
2.85%
0.66% ROE
0.66%
0.08% ROA
0.08%
0.16% ROIC
0.16%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis First Financial Northwest, Inc.
image
30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.07 M
Depreciation & Amortization 0
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others -1.95 M
Free Cash Flow -894 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets First Financial Northwest, Inc.
image
Wall Street analysts predict an average 1-year price target for FFNW of $23.5 , with forecasts ranging from a low of $23.5 to a high of $23.5 .
FFNW Lowest Price Target Wall Street Target
23.5 USD 4.86%
FFNW Average Price Target Wall Street Target
23.5 USD 4.86%
FFNW Highest Price Target Wall Street Target
23.5 USD 4.86%
Price
Max Price Target
Min Price Target
Average Price Target
2424232323232222222221212121202020201919May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.13 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.600.600.500.500.400.400.300.300.200.200.100.100.000.000.060.060.060.070.080.10.110.120.130.130.060.060.070.080.090.10.110.120.130.130.060.060.070.080.090.10.110.120.130.060.240.060.240.070.270.080.310.090.350.10.400.110.440.120.480.130.520.2620152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership First Financial Northwest, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Global Federal Credit Union and First Financial Northwest, Inc. Announce Expected Closing Date for Transaction ANCHORAGE, Alaska and RENTON, Wash., March 14, 2025 (GLOBE NEWSWIRE) -- Global Federal Credit Union (“Global”) and First Financial Northwest, Inc. (the “Company”) (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the “Bank”), jointly announced today they have set the expected closing date for Global's acquisition of substantially all of the assets and assumption of substantially all of the liabilities (including deposit liabilities) of the Bank (the “Asset Sale”), on the terms and subject to the conditions of the Purchase and Assumption Agreement, dated as of January 10, 2024, by and among the Company, the Bank and Global (the “Agreement”). The Asset Sale is expected to be completed on April 11, 2025, subject to the satisfaction or waiver of the remaining closing conditions set forth in the Agreement. globenewswire.com - 1 month ago
Global Credit Union and First Financial Northwest, Inc. Announce Receipt of Final Regulatory Approval for Transaction ANCHORAGE, Alaska and RENTON, Wash., March 12, 2025 (GLOBE NEWSWIRE) -- Global Federal Credit Union (“Global”) and First Financial Northwest, Inc. (the “Company”) (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the “Bank”), jointly announced today that Global received the required regulatory approval from the National Credit Union Administration (“NCUA”) for its acquisition of substantially all of the assets and assumption of substantially all of the liabilities (including deposit liabilities) of the Bank (the “Asset Sale”), on the terms and subject to the conditions of the Purchase and Assumption Agreement, dated as of January 10, 2024, by and among the Company, the Bank and Global (the “Agreement”). The Bank previously received and has maintained approvals from the Federal Deposit Insurance Corporation and Washington State Department of Financial Institutions. globenewswire.com - 1 month ago
First Financial Northwest (FFNW) Beats Q4 Earnings Estimates First Financial Northwest (FFNW) came out with quarterly earnings of $0.13 per share, beating the Zacks Consensus Estimate of $0.05 per share. This compares to earnings of $0.13 per share a year ago. zacks.com - 2 months ago
First Financial Northwest, Inc. Reports Net Income of $1.2 Million or $0.13 per Diluted Share for the Fourth Quarter and $1.1 Million or $0.12 per Diluted Share for the Year Ended December 31, 2024 RENTON, Wash., Jan. 28, 2025 (GLOBE NEWSWIRE) -- First Financial Northwest, Inc. (the “Company”) (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the “Bank”), today reported net income for the quarter ended December 31, 2024, of $1.2 million, or $0.13 per diluted share, compared to a net loss of $608,000, or $(0.07) per diluted share, for the quarter ended September 30, 2024, and net income of $1.2 million, or $0.13 per diluted share, for the quarter ended December 31, 2023. For the twelve months ended December 31, 2024, the Company reported net income of $1.1 million, or $0.12 per diluted share, compared to net income of $6.3 million, or $0.69 per diluted share, for the year ended December 31, 2023. globenewswire.com - 2 months ago
First Financial Northwest (FFNW) Reports Q3 Loss, Lags Revenue Estimates First Financial Northwest (FFNW) came out with a quarterly loss of $0.07 per share versus the Zacks Consensus Estimate of $0.07. This compares to earnings of $0.16 per share a year ago. zacks.com - 5 months ago
First Financial Northwest, Inc. Reports Third Quarter 2024 Results RENTON, Wash., Oct. 29, 2024 (GLOBE NEWSWIRE) -- First Financial Northwest, Inc. (the “Company”) (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the “Bank”), today reported a net loss of $608,000, or $(0.07) per diluted share, for the quarter ended September 30, 2024, compared to net income of $1.6 million, or $0.17 per diluted share, for the quarter ended June 30, 2024, and net income of $1.5 million, or $0.16 per diluted share, for the quarter ended September 30, 2023. For the nine months ended September 30, 2024, the Company reported a net loss of $128,000, or $(0.01) per diluted share, compared to net income of $5.1 million, or $0.56 per diluted share, for the comparable period in 2023. globenewswire.com - 5 months ago
First Financial Northwest (FFNW) Expected to Beat Earnings Estimates: Should You Buy? First Financial (FFNW) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 6 months ago
Best Momentum Stocks to Buy for September 24th IDR, FFNW and FMBH made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on September 24, 2024. zacks.com - 6 months ago
First Financial Northwest, Inc. Announces Receipt of Federal Deposit Insurance Corporation Approval for Transaction with Global Credit Union RENTON, Wash., Aug. 12, 2024 (GLOBE NEWSWIRE) -- First Financial Northwest, Inc. (the “Company”) (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the “Bank”), announced today that they received the required regulatory approval from the Federal Deposit Insurance Corporation (“FDIC”) for Global Federal Credit Union (“Global”) to acquire substantially all of the assets and assume substantially all of the liabilities (including deposit liabilities) of the Bank (the “Asset Sale”), on the terms and subject to the conditions of the Purchase and Assumption Agreement, dated as of January 10, 2024, by and among the Company, the Bank and Global. The Company previously announced that the Bank had received approval from the Washington State Department of Financial Institutions. The Company shareholders approved the transaction at a special meeting of shareholders held on July 19, 2024. globenewswire.com - 8 months ago
First Financial Northwest (FFNW) Beats Q2 Earnings and Revenue Estimates First Financial Northwest (FFNW) came out with quarterly earnings of $0.17 per share, beating the Zacks Consensus Estimate of $0.04 per share. This compares to earnings of $0.16 per share a year ago. zacks.com - 8 months ago
First Financial Northwest, Inc. Reports Net Income of $1.6 Million or $0.17 Per Diluted Share for the Second Quarter Ended June 30, 2024 RENTON, Wash., July 25, 2024 (GLOBE NEWSWIRE) -- First Financial Northwest, Inc. (the “Company”) (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the “Bank”), today reported net income of $1.6 million, or $0.17 per diluted share, for the quarter ended June 30, 2024, compared to a net loss of $1.1 million, or $(0.12) per diluted share, for the quarter ended March 31, 2024, and net income of $1.5 million, or $0.16 per diluted share, for the quarter ended June 30, 2023. For the six months ended June 30, 2024, net income was $480,000, or $0.05 per diluted share, compared to net income of $3.6 million, or $0.39 per diluted share, for the comparable period in 2023. globenewswire.com - 8 months ago
First Financial Northwest, Inc. Announces Receipt of Shareholder Approval for Transaction with Global Credit Union RENTON, Wash., July 19, 2024 (GLOBE NEWSWIRE) -- First Financial Northwest, Inc. (the “Company”) (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the “Bank”), today announced that the preliminary vote count indicates that its shareholders approved the Purchase and Assumption Agreement, dated January 10, 2024, by and among the Company, the Bank and Global Federal Credit Union (“Global”), which provides for Global's acquisition of substantially all of the assets and assumption of substantially all of the liabilities (including deposit liabilities) of the Bank (the “asset sale”). Based on the preliminary vote counts, shareholders also approved a proposal to voluntarily dissolve the Company and distribute its net assets following the completion of the asset sale and approved, on an advisory basis, the compensation that may be paid or may become payable to certain executive officers of the Company in connection with the asset sale. Final voting results of the special meeting of shareholders held on July 19, 2024, will be filed by the Company on a Form 8-K within four business days. globenewswire.com - 9 months ago
8. Profile Summary

First Financial Northwest, Inc. FFNW

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 207 M
Dividend Yield 0.00%
Description First Financial Northwest, Inc. operates as the bank holding company for First Financial Northwest Bank that provides commercial banking services in Washington. The company offers a range of deposit products, including noninterest bearing accounts, interest-bearing demand accounts, money market accounts, statement savings accounts, and certificates of deposit. Its loan products comprise one-to-four family residential loans; multifamily and commercial real estate loans; construction/land loans for the construction of single-family residences, condominiums, townhouses, multifamily properties, and residential developments; business loans; and consumer loans, such as home equity loans and savings account loans. The company also provides wealth management services; and online banking platform, as well as debit cards and ATMs. As of December 31, 2021, it operated seven retail branches in King County, five retail branches in Snohomish County, and two retail branches in Pierce County, Washington. First Financial Northwest, Inc. was founded in 1923 and is headquartered in Renton, Washington.
Contact 201 Wells Avenue South, Renton, WA, 98057 https://www.ffnwb.com
IPO Date Oct. 10, 2007
Employees 135
Officers Ms. Eva Q. Ngu Vice President, Controller & Principal Accounting Officer Mr. Simon Soh Senior Vice President & Chief Credit Officer Ms. Karla Evans Assistant Vice President, Investor Relations Ms. Dalen D. Harrison Executive Vice President & Chief Banking Officer Ms. Joann E. Lee CPA Secretary & Independent Director Mr. Ronnie J. Clariza Senior Vice President & Chief Risk Officer Mr. Joseph W. Kiley III President, Chief Executive Officer & Director Mr. Richard P. Jacobson Executive Vice President, Chief Financial Officer, Chief Operating Officer & Director