image
Financial Services - Banks - Regional - NASDAQ - US
$ 31.91
-0.808 %
$ 4.56 B
Market Cap
20.46
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FFIN stock under the worst case scenario is HIDDEN Compared to the current market price of 31.9 USD, First Financial Bankshares, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FFIN stock under the base case scenario is HIDDEN Compared to the current market price of 31.9 USD, First Financial Bankshares, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one FFIN stock under the best case scenario is HIDDEN Compared to the current market price of 31.9 USD, First Financial Bankshares, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FFIN

image
$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
537 M REVENUE
12.34%
3.74 M OPERATING INCOME
0.00%
224 M NET INCOME
12.33%
51.7 M OPERATING CASH FLOW
-81.84%
-717 K INVESTING CASH FLOW
-0.56%
-99.8 M FINANCING CASH FLOW
51.62%
144 M REVENUE
5.62%
0 OPERATING INCOME
0.00%
62.3 M NET INCOME
12.68%
84.5 M OPERATING CASH FLOW
11.96%
-337 M INVESTING CASH FLOW
-209.04%
432 M FINANCING CASH FLOW
78.09%
Balance Sheet First Financial Bankshares, Inc.
image
Current Assets 4.88 B
Cash & Short-Term Investments 4.88 B
Receivables 0
Other Current Assets 0
Non-Current Assets 466 M
Long-Term Investments 0
PP&E 152 M
Other Non-Current Assets 314 M
91.28 %2.84 %5.88 %Total Assets$5.3b
Current Liabilities 25.8 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 25.8 M
Non-Current Liabilities 121 M
Long-Term Debt 121 M
Other Non-Current Liabilities 0
17.54 %82.46 %Total Liabilities$146.8m
EFFICIENCY
Earnings Waterfall First Financial Bankshares, Inc.
image
Revenue 537 M
Cost Of Revenue -91.9 M
Gross Profit 629 M
Operating Expenses 537 M
Operating Income 3.74 M
Other Expenses -220 M
Net Income 224 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00537m92m629m(537m)4m220m224mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
117.11% GROSS MARGIN
117.11%
0.70% OPERATING MARGIN
0.70%
41.62% NET MARGIN
41.62%
13.91% ROE
13.91%
1.60% ROA
1.60%
0.06% ROIC
0.06%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis First Financial Bankshares, Inc.
image
350m350m300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 224 M
Depreciation & Amortization 166 K
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others -161 M
Free Cash Flow 51.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets First Financial Bankshares, Inc.
image
Wall Street analysts predict an average 1-year price target for FFIN of $39.5 , with forecasts ranging from a low of $39 to a high of $40 .
FFIN Lowest Price Target Wall Street Target
39 USD 22.22%
FFIN Average Price Target Wall Street Target
39.5 USD 23.79%
FFIN Highest Price Target Wall Street Target
40 USD 25.35%
Price
Max Price Target
Min Price Target
Average Price Target
4444424240403838363634343232303028282626May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.50% DIVIDEND YIELD
0.18 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.8000.8000.7000.7000.6000.6000.5000.5000.4000.4000.3000.3000.2000.2000.1000.1000.0000.0000.070.080.090.0950.1050.120.130.150.170.180.180.080.090.0950.1050.120.130.150.170.180.180.080.090.0950.1050.120.130.150.170.180.180.080.310.090.350.0950.380.1050.410.120.470.130.510.150.580.170.660.180.710.180.720.182015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 17
6. Ownership
Insider Ownership First Financial Bankshares, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.31 M USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
229 K USD 2
0-3 MONTHS
10.2 K USD 1
3-6 MONTHS
18.5 K USD 1
6-9 MONTHS
416 K USD 6
9-12 MONTHS
7. News
New Strong Buy Stocks for March 26th SZKMY, OBK, ENVA, CRK and FFIN have been added to the Zacks Rank #1 (Strong Buy) List on March 26, 2025. zacks.com - 3 weeks ago
Best Income Stocks to Buy for March 26th FFIN, SZKMY and AVGO made it to the Zacks Rank #1 (Strong Buy) income stocks list on March 26, 2025. zacks.com - 3 weeks ago
New Strong Buy Stocks for March 4th OPCH, LMAT, C, FFIN and IBCP have been added to the Zacks Rank #1 (Strong Buy) List on March 4, 2025. zacks.com - 1 month ago
Best Income Stocks to Buy for March 4th IBCP, FFIN and C made it to the Zacks Rank #1 (Strong Buy) income stocks list on March 4, 2025. zacks.com - 1 month ago
First Financial Bankshares: Excellent Q4 Results, But The Valuation Remains A Problem First Financial Bankshares has been a relatively soft performer since my opening piece last year, trailing the wider small bank space as well as other Texan banks. Fourth quarter results were strong, with the bank reporting a 1.8% return on assets and an 18.8% return on tangible equity. Having lagged when interest rates were rising, First Financial now enjoys above-average NIM prospects going forward, with that pointing to solid growth in 2025. seekingalpha.com - 2 months ago
FIRST FINANCIAL BANK ANNOUNCES PROMOTION OF CHRIS SCHJETNAN TO EXECUTIVE VICE PRESIDENT, DIRECTOR OF COMMUNITY LENDING AND OUTREACH ABILENE, Texas , Jan. 30, 2025 /PRNewswire/ -- The Board of Directors of First Financial Bank has announced the promotion of Chris Schjetnan to Executive Vice President, Director of Community Lending and Outreach. In this role, Chris will lead the Bank's affordable banking initiatives which focus on traditionally underserved communities. prnewswire.com - 2 months ago
FIRST FINANCIAL BANKSHARES ANNOUNCES FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2024 EARNINGS ABILENE, Texas , Jan. 23, 2025 /PRNewswire/ -- First Financial Bankshares, Inc. (the "Company," "we," "us" or "our") (NASDAQ: FFIN) today reported earnings of $62.32 million for the fourth quarter of 2024 compared to earnings of $55.31 million for the third quarter of 2024 and $45.98 million for the same quarter a year ago. Diluted earnings per share were $0.43 for the fourth quarter of 2024 compared with $0.39 for the third quarter of 2024 and $0.32 for the fourth quarter of 2023. prnewswire.com - 2 months ago
First Financial Bankshares, Inc., First Financial Bank, and First Financial Trust and Asset Management Company Announce Promotions ABILENE, Texas , Nov. 20, 2024 /PRNewswire/ -- The Board of Directors of First Financial Bankshares, Inc. (NASDAQ: FFIN) (the "Company", "we", "us", or "our") has announced the following promotions for First Financial Bankshares, Inc., First Financial Bank, and First Financial Trust and Asset Management Company. These promotions are part of the Company's ongoing management succession, which the Board has been working on for several years. prnewswire.com - 4 months ago
First Financial (FFIN) Upgraded to Strong Buy: What Does It Mean for the Stock? First Financial (FFIN) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 6 months ago
First Financial Bankshares (FFIN) Q3 Earnings Meet Estimates First Financial Bankshares (FFIN) came out with quarterly earnings of $0.39 per share, in line with the Zacks Consensus Estimate. This compares to earnings of $0.35 per share a year ago. zacks.com - 6 months ago
FIRST FINANCIAL BANKSHARES ANNOUNCES THIRD QUARTER 2024 EARNINGS ABILENE, Texas , Oct. 17, 2024 /PRNewswire/ --  First Financial Bankshares, Inc.  (the "Company," "we," "us" or "our") (NASDAQ: FFIN) today reported earnings of $55.31 million for the third quarter of 2024 compared to earnings of $52.49 million for the second quarter of 2024 and $49.56 million for the same quarter a year ago. Diluted earnings per share were $0.39 for the third quarter of 2024 compared with $0.37 for the second quarter of 2024 and $0.35 for the third quarter of 2023. prnewswire.com - 6 months ago
FIRST FINANCIAL BANK SERVED OVER 60 NON-PROFIT ORGANIZATIONS IN NINTH ANNUAL COMPANY-WIDE DAY OF SERVICE ABILENE, Texas , Oct. 15, 2024 /PRNewswire/ -- First Financial Bank, a wholly owned subsidiary of First Financial Bankshares, Inc. (NASDAQ: FFIN), conducted its ninth annual company-wide Day of Service on Columbus Day/Indigenous Peoples' Day, October 14, 2024. First Financial partnered with 63 local non-profit and community organizations across the state to provide assistance and perform service projects. prnewswire.com - 6 months ago
8. Profile Summary

First Financial Bankshares, Inc. FFIN

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 4.56 B
Dividend Yield 0.50%
Description First Financial Bankshares, Inc., through its subsidiaries, provides commercial banking products and services in Texas. The company accepts checking, savings and money market accounts, and time deposits; commercial and industrial, municipal, agricultural, construction and development, farm, non-owner occupied and owner-occupied commercial real estate, residential, and consumer auto and non-auto loans to businesses, professional individuals, and farm and ranch operations. It also provides drive-in and night deposit, remote deposit capture, internet and mobile banking, payroll cards, transmitting funds, and other customary commercial banking services, as well as automated teller machines and safe deposit facilities. In addition, the company offers personal trust services, including wealth management, administration of estates, testamentary trusts, revocable and irrevocable trusts, and agency accounts; and securities brokerage services, as well as administer retirements and employee benefits accounts, such as 401(k) profit-sharing plans and IRAs. Further, the company provides asset management and technology services. As of December 31, 2021, it had 78 financial centers across Texas. First Financial Bankshares, Inc. was founded in 1890 and is headquartered in Abilene, Texas.
Contact 400 Pine Street, Abilene, TX, 79601 https://www.ffin.com
IPO Date Nov. 1, 1993
Employees 1400
Officers Ms. Michelle S. Hickox CPA Executive Vice President, Chief Financial Officer, Secretary & Treasurer Mr. Mike Parker Executive Vice President & Chief Compliance Officer Mr. John James Ruzicka Executive Vice President & Chief Information Officer Mr. Josh Brown CPL Senior Vice President of Human Resources Mr. David W. Bailey President Mr. Brian D. Goodrich Executive Vice President & General Counsel Ms. Courtney Jordan Senior Vice President of Training & Education Mr. Timothy Luke Longhofer Executive Vice President & Chief Credit Officer Mr. Ronald D. Butler II Executive Vice President & Chief Administrative Officer Mr. F. Scott Dueser Chairman & Chief Executive Officer