image
Financial Services - Banks - Regional - NASDAQ - US
$ 43.48
0.069 %
$ 2.55 B
Market Cap
14.49
P/E
1. INTRINSIC VALUE

First Merchants Corporation operates as the financial holding company for First Merchants Bank that provides community banking services. It accepts time, savings, and demand deposits; and provides consumer, commercial, agri-business, and real estate mortgage loans, as well as public finance. The company also offers personal and corporate trust; brokerage and private wealth management; and letters of credit, repurchase agreements, and other corporate services. It operates 109 banking locations in Indiana, Illinois, Ohio, and Michigan counties. The company also offers its services through electronic and mobile delivery channels. First Merchants Corporation was founded in 1893 and is headquartered in Muncie, Indiana.[ Read More ]

The intrinsic value of one FRME stock under the base case scenario is HIDDEN Compared to the current market price of 43.5 USD, First Merchants Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FRME

image
FINANCIALS
654 M REVENUE
4.17%
314 M OPERATING INCOME
-7.64%
224 M NET INCOME
0.76%
259 M OPERATING CASH FLOW
-3.44%
-344 M INVESTING CASH FLOW
22.85%
75.6 M FINANCING CASH FLOW
-43.48%
265 M REVENUE
-0.87%
60.3 M OPERATING INCOME
21.97%
49.2 M NET INCOME
23.20%
76.8 M OPERATING CASH FLOW
21.90%
-68.2 M INVESTING CASH FLOW
-337.44%
-29.3 M FINANCING CASH FLOW
31.18%
Balance Sheet Decomposition First Merchants Corporation
image
Current Assets 1.84 B
Cash & Short-Term Investments 1.74 B
Receivables 97.7 M
Other Current Assets 0
Non-Current Assets 20.8 B
Long-Term Investments 3.81 B
PP&E 153 M
Other Non-Current Assets 16.8 B
Current Liabilities 0
Accounts Payable 18.9 M
Short-Term Debt 0
Other Current Liabilities -18.9 M
Non-Current Liabilities 16.2 B
Long-Term Debt 871 M
Other Non-Current Liabilities 15.3 B
EFFICIENCY
Earnings Waterfall First Merchants Corporation
image
Revenue 654 M
Cost Of Revenue 0
Gross Profit 654 M
Operating Expenses 651 M
Operating Income 314 M
Other Expenses 90.7 M
Net Income 224 M
RATIOS
100.00% GROSS MARGIN
100.00%
48.06% OPERATING MARGIN
48.06%
34.20% NET MARGIN
34.20%
9.96% ROE
9.96%
1.22% ROA
1.22%
8.70% ROIC
8.70%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis First Merchants Corporation
image
Net Income 224 M
Depreciation & Amortization 11.7 M
Capital Expenditures 0
Stock-Based Compensation 5.16 M
Change in Working Capital -4.45 M
Others -11 M
Free Cash Flow 259 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets First Merchants Corporation
image
Wall Street analysts predict an average 1-year price target for FRME of $46.1 , with forecasts ranging from a low of $42.5 to a high of $50 .
FRME Lowest Price Target Wall Street Target
42.5 USD -2.25%
FRME Average Price Target Wall Street Target
46.1 USD 6.08%
FRME Highest Price Target Wall Street Target
50 USD 15.00%
4. DIVIDEND ANALYSIS
0.97% DIVIDEND YIELD
0.35 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership First Merchants Corporation
image
Sold
0-3 MONTHS
1.14 M USD 1
3-6 MONTHS
1.25 M USD 2
6-9 MONTHS
539 K USD 2
9-12 MONTHS
370 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.07 K USD 1
6-9 MONTHS
100 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
1 week ago
Nov 08, 2024
Sell 1.14 M USD
Fehring Patrick J.
Director
- 26437
43.01 USD
3 months ago
Aug 09, 2024
Sell 476 K USD
HARDWICK MARK K
Chief Executive Officer
- 11832.965
40.22 USD
5 months ago
May 30, 2024
Sell 778 K USD
Fehring Patrick J.
Director
- 23936
32.51 USD
7 months ago
Mar 29, 2024
Bought 1.07 K USD
Stewart Michael J
President
+ 36
29.67 USD
8 months ago
Feb 28, 2024
Sell 106 K USD
FLUHLER STEPHAN
officer, other: Chief Information Officer
- 3192.999
33.17 USD
11 months ago
Dec 18, 2023
Bought 50.2 K USD
FISHER MICHAEL J
Director
+ 1380
36.38 USD
8 months ago
Feb 28, 2024
Sell 106 K USD
FLUHLER STEPHAN
officer, other: Chief Information Officer
- 3192.999
33.17 USD
1 year ago
May 12, 2023
Bought 24.7 K USD
KELLOGG CLARK C
Director
+ 1000
24.72 USD
9 months ago
Feb 13, 2024
Sell 328 K USD
Fehring Patrick J.
Director
- 9904
33.08 USD
10 months ago
Dec 19, 2023
Sell 370 K USD
RECHIN MICHAEL C
Director
- 10000
37.05 USD
11 months ago
Dec 18, 2023
Bought 50.2 K USD
FISHER MICHAEL J
Director
+ 1380
36.38 USD
1 year ago
Jul 28, 2023
Bought 2.25 K USD
Sondhi Jason R
Director
+ 70
32.2 USD
1 year ago
Jul 28, 2023
Bought 12.5 K USD
Sondhi Jason R
Director
+ 388
32.15 USD
1 year ago
Mar 03, 2023
Sell 58.7 K USD
Lehman Gary
Director
- 1465
40.09 USD
2 years ago
Oct 28, 2022
Sell 381 K USD
Schalliol Charles E
Director
- 8523.028
44.72 USD
2 years ago
Oct 28, 2022
Sell 704 K USD
Schalliol Charles E
Director
- 16000
44 USD
2 years ago
Oct 31, 2022
Sell 141 K USD
FLUHLER STEPHAN
Chief Information Officer
- 3174
44.29 USD
2 years ago
May 18, 2022
Sell 55.2 K USD
Fehring Patrick J.
director:
- 1400
39.43 USD
2 years ago
May 19, 2022
Sell 23.4 K USD
Fehring Patrick J.
Director
- 600
39.01 USD
2 years ago
May 20, 2022
Sell 399 K USD
Fehring Patrick J.
Director
- 10400
38.4 USD
2 years ago
May 02, 2022
Bought 500 USD
Sherman Patrick A
director:
+ 12.442
40.19 USD
2 years ago
Mar 31, 2022
Bought 500 USD
Sherman Patrick A
director:
+ 11.912
41.97 USD
2 years ago
Mar 01, 2022
Bought 500 USD
Sherman Patrick A
director:
+ 11.601
43.1 USD
2 years ago
Feb 01, 2022
Bought 500 USD
Sherman Patrick A
Director
+ 11.701
42.73 USD
2 years ago
Jan 03, 2022
Bought 500 USD
Sherman Patrick A
Director
+ 11.922
41.94 USD
2 years ago
Dec 09, 2021
Sell 127 K USD
FLUHLER STEPHAN
Chief Information Officer
- 3155
40.34 USD
2 years ago
Dec 01, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 12.299
40.654 USD
3 years ago
Nov 01, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 11.886
42.068 USD
3 years ago
Oct 01, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 11.869
42.128 USD
3 years ago
Sep 01, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 12.146
41.166 USD
3 years ago
Jul 01, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 11.832
42.258 USD
3 years ago
Aug 02, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 12.33
40.552 USD
3 years ago
Jul 01, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 11.832
42.258 USD
3 years ago
Jun 01, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 10.904
45.856 USD
3 years ago
May 26, 2021
Sell 367 K USD
HARDWICK MARK K
Chief Executive Officer
- 8090.148
45.36 USD
3 years ago
May 12, 2021
Sell 50.6 K USD
Becher Michael R
Director
- 1100
46.04 USD
3 years ago
May 03, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 10.68
46.816 USD
3 years ago
Apr 01, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 10.622
47.074 USD
3 years ago
Apr 01, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 10.622
47.074 USD
3 years ago
Mar 18, 2021
Sell 145 K USD
Lehman Gary
Director
- 3000
48.382 USD
3 years ago
Mar 18, 2021
Sell 450 K USD
Marhenke Michael C
Director
- 9000
50 USD
3 years ago
Mar 01, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 11.551
43.286 USD
3 years ago
Mar 01, 2021
Sell 196 K USD
HOY WILLIAM L
Director
- 4500
43.53 USD
3 years ago
Feb 01, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 13.006
38.444 USD
3 years ago
Jan 04, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 13.448
37.18 USD
3 years ago
Jan 04, 2021
Bought 500 USD
Sherman Patrick A
Director
+ 13.448
37.18 USD
3 years ago
Nov 23, 2020
Bought 6.62 K USD
KELLOGG CLARK C JR
Director
+ 200
33.079 USD
3 years ago
Dec 01, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 14.473
34.548 USD
4 years ago
Oct 01, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 21.557
23.194 USD
4 years ago
Nov 02, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 19.115
26.158 USD
4 years ago
Oct 01, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 21.557
23.194 USD
4 years ago
Sep 01, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 19.398
25.776 USD
4 years ago
Aug 03, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 20.289
24.644 USD
4 years ago
Jul 01, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 18.787
26.614 USD
4 years ago
May 06, 2020
Bought 255 K USD
Marhenke Michael C
Director
+ 10000
25.53 USD
4 years ago
Jun 01, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 17.643
28.34 USD
4 years ago
May 20, 2020
Sell 254 K USD
RECHIN MICHAEL C
Chief Executive Officer
- 10000
25.404 USD
4 years ago
May 05, 2020
Sell 89.3 K USD
Stewart Michael J
Chief Banking Officer
- 3322.791
26.864 USD
4 years ago
May 01, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 17.81
28.074 USD
4 years ago
Apr 01, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 19.501
25.64 USD
4 years ago
Mar 13, 2020
Bought 142 K USD
Marhenke Michael C
Director
+ 5000
28.5 USD
4 years ago
Mar 16, 2020
Bought 145 K USD
HARDWICK MARK K
CFO & COO
+ 5424
26.682 USD
4 years ago
Mar 05, 2020
Bought 337 K USD
Marhenke Michael C
Director
+ 10000
33.657 USD
4 years ago
Mar 02, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 13.424
37.248 USD
4 years ago
Feb 03, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 12.484
40.05 USD
4 years ago
Jan 02, 2020
Bought 500 USD
Sherman Patrick A
Director
+ 12.062
41.452 USD
7. News
First Merchants Corporation Announces Cash Dividend MUNCIE, Ind., Nov. 13, 2024 (GLOBE NEWSWIRE) -- First Merchants Corporation declared a cash dividend on November 12, 2024 of $0.35 per share. The dividend is payable on December 20, 2024, to shareholders of record as of December 6, 2024. For purposes of broker trading, the ex-date of the cash dividend is December 5, 2024. globenewswire.com - 3 days ago
First Merchants Corporation (FRME) Q3 2024 Earnings Call Transcript First Merchants Corporation (NASDAQ:FRME ) Q3 2024 Earnings Conference Call October 24, 2024 11:30 AM ET Company Participants Mark Hardwick - Chief Executive Officer Michael Stewart - President Michele Kawiecki - Chief Financial Officer John Martin - Chief Credit Officer Conference Call Participants Terry McEvoy - Stephens Nathan Race - Piper Sandler Damon DelMonte - KBW Daniel Tamayo - Raymond James Brendan Nosal - Hovde Group Brian Martin - Janney Operator Welcome to the First Merchants Corporation Third Quarter 2024 Earnings Conference Call. Before we begin, management would like to remind you that today's call contains forward looking statements with respect to the future performance and financial condition of First Merchants Corporation that involves risks and uncertainties. seekingalpha.com - 3 weeks ago
First Merchants (FRME) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for First Merchants (FRME) give insight into how the company performed in the quarter ended September 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 3 weeks ago
First Merchants (FRME) Tops Q3 Earnings Estimates First Merchants (FRME) came out with quarterly earnings of $0.95 per share, beating the Zacks Consensus Estimate of $0.91 per share. This compares to earnings of $0.94 per share a year ago. zacks.com - 3 weeks ago
First Merchants Corporation Announces Third Quarter 2024 Earnings per Share MUNCIE, Ind., Oct. 24, 2024 (GLOBE NEWSWIRE) -- First Merchants Corporation (NASDAQ - FRME) Third Quarter 2024 Highlights: Net income available to common stockholders was $48.7 million and diluted earnings per common share totaled $0.84, compared to $55.9 million and $0.94 in the third quarter of 2023, and $39.5 million and $0.68 in the second quarter of 2024. globenewswire.com - 3 weeks ago
First Merchants Corporation Announces Cash Dividend on Its Preferred Stock MUNCIE, Ind., Oct. 15, 2024 (GLOBE NEWSWIRE) -- First Merchants Corporation has declared a quarterly cash dividend of $46.88 per share on its 7.50% Non-Cumulative Perpetual Preferred Stock Series A, represented by depositary shares (NASDAQ: FRMEP) each representing a 1/100th interest in a share of the Series A preferred stock. Holders of depositary shares will receive $0.4688 per depositary share. The dividend will be payable on November 15, 2024, to stockholders of record on October 31, 2024. globenewswire.com - 1 month ago
First Merchants Corporation to Report Third Quarter 2024 Financial Results, Host Conference Call and Webcast MUNCIE, Ind., Oct. 03, 2024 (GLOBE NEWSWIRE) -- First Merchants Corporation (Nasdaq:FRME) will report third quarter 2024 financial results on October 24, 2024. The Corporation will host a third quarter 2024 earnings conference call and webcast at 11:30 a.m. (ET) on Thursday, October 24, 2024. globenewswire.com - 1 month ago
All You Need to Know About First Merchants (FRME) Rating Upgrade to Buy First Merchants (FRME) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 1 month ago
First Merchants Corporation: Decent Return Potential With Earnings Likely To Recover Next Year The regional economy appears to be conducive to loan growth. Interest rate cuts will most probably hurt the net interest margin. I'm expecting earnings to recover next year after falling in 2024. seekingalpha.com - 1 month ago
First Merchants Earns New Award: TIME Magazine's “America's Best Mid-Sized Company” MUNCIE, Ind., Sept. 17, 2024 (GLOBE NEWSWIRE) -- First Merchants Bank (NASDAQ: FRME) is one of the select few regional banks to receive the TIME Magazine "America's Best Mid-Sized Companies” award. globenewswire.com - 1 month ago
Old Second Bancorp, Inc. and First Merchants Corporation Announce Transaction Involving Chicagoland Branch Operations Old Second National Bank Acquires 5 Illinois Branches from First Merchants Bank Proposed Acquisition to Add $304 Million in Deposits and $12 million in loans CHICAGO, IL / ACCESSWIRE / August 27, 2024 / Old Second Bancorp, Inc. ("Old Second Bancorp") (NASDAQ:OSBC), the parent company of Old Second National Bank ("Old Second"), and First Merchants Corporation ("First Merchants Corp.") (NASDAQ:FRME), the parent company of First Merchants Bank ("First Merchants"), jointly announced today that Old Second and First Merchants have entered into a Purchase and Assumption Agreement where Old Second will purchase 5 Illinois branch locations in the Southeast Chicago MSA as well as certain branch related loans and deposits from First Merchants. The acquisition enhances Old Second's position as one of the largest banks headquartered in the Chicagoland area, and adds meaningfully to its existing branch network and in the Southeast Chicago market, allowing for improved scale and penetration. accesswire.com - 2 months ago
Old Second Bancorp, Inc. and First Merchants Corporation Announce Transaction Involving Chicagoland Branch Operations Old Second National Bank Acquires 5 Illinois Branches from First Merchants Bank _____________ Proposed Acquisition to Add $304 Million in Deposits and $12 million in loans _____________ CHICAGO, Aug. 27, 2024 (GLOBE NEWSWIRE) -- Old Second Bancorp, Inc. (“Old Second Bancorp”) (NASDAQ: OSBC), the parent company of Old Second National Bank (“Old Second”), and First Merchants Corporation (“First Merchants Corp.”) (NASDAQ: FRME), the parent company of First Merchants Bank (“First Merchants”), jointly announced today that Old Second and First Merchants have entered into a Purchase and Assumption Agreement where Old Second will purchase 5 Illinois branch locations in the Southeast Chicago MSA as well as certain branch related loans and deposits from First Merchants. The acquisition enhances Old Second's position as one of the largest banks headquartered in Chicago and adds meaningfully to its existing branch network and in the Southeast Chicago market, allowing for improved scale and penetration. globenewswire.com - 2 months ago
8. Profile Summary

First Merchants Corporation FRME

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 2.55 B
Dividend Yield 0.97%
Description First Merchants Corporation operates as the financial holding company for First Merchants Bank that provides community banking services. It accepts time, savings, and demand deposits; and provides consumer, commercial, agri-business, and real estate mortgage loans, as well as public finance. The company also offers personal and corporate trust; brokerage and private wealth management; and letters of credit, repurchase agreements, and other corporate services. It operates 109 banking locations in Indiana, Illinois, Ohio, and Michigan counties. The company also offers its services through electronic and mobile delivery channels. First Merchants Corporation was founded in 1893 and is headquartered in Muncie, Indiana.
Contact 200 East Jackson Street, Muncie, IN, 47305-2814 https://www.firstmerchants.com
IPO Date June 20, 1989
Employees 2162
Officers Ms. Michele M. Kawiecki Executive Vice President, Chief Financial Officer & Principal Accounting Officer Mr. Michael C. Rechin Advisor & Vice Chair Mr. John J. Martin Executive Vice President & Chief Credit Officer Ms. Nicole M. Weaver Vice President & Director of Corporate Administration Mr. Brian T. Hunt Secretary & Legal Counsel Mr. Stephan H. Fluhler Senior Vice President & Chief Information Officer Mr. Marcos Nogues C.F.A. Chief Investment Officer Mr. Steven C. Harris Senior Vice President & Chief Human Resources Officer Mr. Michael J. Stewart President Mr. Mark K. Hardwick Chief Executive Officer & Director