image
Financial Services - Banks - Regional - NASDAQ - US
$ 35.58
-0.808 %
$ 623 M
Market Cap
8.9
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EQBK stock under the worst case scenario is HIDDEN Compared to the current market price of 35.6 USD, Equity Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EQBK stock under the base case scenario is HIDDEN Compared to the current market price of 35.6 USD, Equity Bancshares, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EQBK stock under the best case scenario is HIDDEN Compared to the current market price of 35.6 USD, Equity Bancshares, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EQBK

image
$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
297 M REVENUE
116.70%
290 M OPERATING INCOME
3190.72%
62.6 M NET INCOME
700.68%
13.8 M OPERATING CASH FLOW
-82.02%
7.81 M INVESTING CASH FLOW
-96.64%
70.8 M FINANCING CASH FLOW
307.99%
75 M REVENUE
40.58%
73.1 M OPERATING INCOME
209.57%
17 M NET INCOME
-14.43%
-38.4 M OPERATING CASH FLOW
-163.50%
39.7 M INVESTING CASH FLOW
165.32%
235 M FINANCING CASH FLOW
1784.28%
Balance Sheet Equity Bancshares, Inc.
image
Current Assets 1.22 B
Cash & Short-Term Investments 1.19 B
Receivables 28.9 M
Other Current Assets 0
Non-Current Assets 184 M
Long-Term Investments 1.01 B
PP&E 116 M
Other Non-Current Assets -941 M
84.78 %72.13 %8.28 %Total Assets$1.4b
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 276 M
Long-Term Debt 276 M
Other Non-Current Liabilities 0
100.00 %Total Liabilities$275.6m
EFFICIENCY
Earnings Waterfall Equity Bancshares, Inc.
image
Revenue 297 M
Cost Of Revenue 0
Gross Profit 297 M
Operating Expenses 216 M
Operating Income 290 M
Other Expenses 228 M
Net Income 62.6 M
300m300m250m250m200m200m150m150m100m100m50m50m00297m0297m(216m)290m(228m)63mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
97.81% OPERATING MARGIN
97.81%
21.10% NET MARGIN
21.10%
4.29% ROE
4.29%
1.17% ROA
1.17%
16.59% ROIC
16.59%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Equity Bancshares, Inc.
image
100m100m90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 62.6 M
Depreciation & Amortization 4.29 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital -8.11 M
Others -45.7 M
Free Cash Flow 13.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Equity Bancshares, Inc.
image
Wall Street analysts predict an average 1-year price target for EQBK of $42.8 , with forecasts ranging from a low of $38 to a high of $46 .
EQBK Lowest Price Target Wall Street Target
38 USD 6.80%
EQBK Average Price Target Wall Street Target
42.8 USD 20.29%
EQBK Highest Price Target Wall Street Target
46 USD 29.29%
Price
Max Price Target
Min Price Target
Average Price Target
5050484846464444424240403838363634343232May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.34% DIVIDEND YIELD
0.15 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.500.500.450.450.400.400.350.350.300.300.250.250.200.200.150.150.100.100.050.050.000.000.080.10.120.150.080.10.120.080.10.120.150.080.320.10.400.120.480.150.450.002021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Equity Bancshares, Inc.
image
Sold
0-3 MONTHS
210 K USD 7
3-6 MONTHS
1.33 M USD 1
6-9 MONTHS
1.68 M USD 4
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
521 K USD 4
3-6 MONTHS
149 K USD 2
6-9 MONTHS
100 K USD 1
9-12 MONTHS
7. News
Equity Bancshares, Inc. Partners with NBC Oklahoma, Adds to Oklahoma Franchise WICHITA, Kan.--(BUSINESS WIRE)-- #EquityBankUSA--Equity Bancshares, Inc. (NYSE: EQBK) (“Equity” or the “Company”), the Wichita-based holding company of Equity Bank, announced today its entry into a definitive merger agreement with NBC Corp. of Oklahoma (“NBC”), the parent company of NBC Oklahoma, in Oklahoma City, Oklahoma. Equity will merge NBC into Equity, adding seven locations to Equity Bank's current network. "We are excited to expand our presence in Oklahoma through this strategic merger,” said Equity Ban. businesswire.com - 2 weeks ago
Equity Bancshares, Inc. Will Announce First Quarter 2025 Results on April 15, 2025 WICHITA, Kan.--(BUSINESS WIRE)--Equity Bancshares, Inc. (NYSE:EQBK), (“Equity”), the Wichita-based holding company of Equity Bank, will release its first quarter results on Tuesday, April 15, 2025, with a press release issued after market close. Equity Chairman and Chief Executive Officer Brad Elliott and Chief Financial Officer Chris Navratil will hold a conference call and webcast to discuss earnings results on Wednesday, April 16, 2025 at 10 a.m. eastern time or 9 a.m. central time. Those wi. businesswire.com - 3 weeks ago
Equity Bancshares, Inc. (EQBK) Q4 2024 Earnings Call Transcript Equity Bancshares, Inc. (NYSE:EQBK ) Q4 2024 Earnings Conference Call January 23, 2025 10:00 AM ET Company Participants Brian Katzfey - Director, Corporate Development & Investor Relations Brad Elliott - Chairman & Chief Executive Officer Chris Navratil - Chief Financial Officer Krzysztof Slupkowski - Chief Credit Officer Rick Sems - Bank Chief Executive Officer Conference Call Participants Ryan Payne - D.A. Davidson Terry McEvoy - Stephens Andrew Liesch - Piper Sandler Damon DelMonte - KBW Operator Hello, everyone, and welcome to Equity Bancshares' Fourth Quarter 2024 Earnings Call. seekingalpha.com - 2 months ago
Equity Bancshares (EQBK) Beats Q4 Earnings and Revenue Estimates Equity Bancshares (EQBK) came out with quarterly earnings of $1.10 per share, beating the Zacks Consensus Estimate of $0.92 per share. This compares to earnings of $0.77 per share a year ago. zacks.com - 2 months ago
Equity Bancshares, Inc. Fourth Quarter Results Include Net Interest Margin Expansion and Close of Common Equity Capital Raise WICHITA, Kan.--(BUSINESS WIRE)-- #EquityBankUSA--Equity Bancshares, Inc. (NYSE: EQBK), (“Equity”, “the Company,” “we,” “us,” “our”), the Wichita-based holding company of Equity Bank, reported net income of $17.0 million or $1.04 earnings per diluted share for the quarter ended December 31, 2024. “Our Company had an excellent year as we realized expansion of our footprint, our balance sheet and our ownership group,” said Brad S. Elliott, Chairman and CEO of Equity. “Our team remains committed to generating value. businesswire.com - 2 months ago
Equity Bancshares, Inc. Will Announce Fourth Quarter 2024 Results on January 22, 2025 WICHITA, Kan.--(BUSINESS WIRE)-- #EquityBankUSA--Equity Bancshares, Inc. (NYSE:EQBK), (“Equity”), the Wichita-based holding company of Equity Bank, will release its fourth quarter results on Wednesday, January 22, 2025, with a press release issued after market close. Equity Chairman and Chief Executive Officer Brad Elliott and Chief Financial Officer Chris Navratil will hold a conference call and webcast to discuss earnings results on Thursday, January 23, 2025 at 10 a.m. eastern time or 9 a.m. central time. A. businesswire.com - 3 months ago
Equity Bancshares, Inc. Announces Closing of $92 Million Class A Common Stock Offering Including Full Exercise of Over-Allotment Option WICHITA, Kan.--(BUSINESS WIRE)-- #EquityBankUSA--Equity Bancshares, Inc. (NYSE: EQBK) (“Equity” or the “Company”) today announced the closing of its underwritten public offering of 2,067,240 shares of its Class A common stock (the “common stock”), at a public offering price of $44.50 per share, which included 269,640 shares issued upon the exercise in full by the underwriters of their option to purchase additional shares of common stock. The total gross proceeds from the offering were approximately $92.0 millio. businesswire.com - 4 months ago
Equity Bancshares, Inc. Announces Pricing of $80 Million Offering of Class A Common Stock WICHITA, Kan.--(BUSINESS WIRE)-- #EquityBankUSA--Equity Bancshares, Inc. (NYSE: EQBK) (“Equity” or the “Company”) today announced the pricing of its underwritten public offering of 1,797,600 shares of its Class A common stock (the “common stock”), at a public offering price of $44.50 per share, for an aggregate offering amount of $80 million. In addition, the Company has granted the underwriters a 30-day option to purchase up to an additional 269,640 shares of common stock at the public offering price, less und. businesswire.com - 4 months ago
Empire Petroleum Increases Revolver Loan Facility with Equity Bank to $20 Million in Support of Strategic Growth Initiatives TULSA, Okla.--(BUSINESS WIRE)--Empire Petroleum Corporation (NYSE American: EP) (“Empire” or the “Company”) today announced that it has entered into an amendment to its Revolver Loan Agreement with Equity Bank (Equity Bancshares, Inc. NYSE: EQBK), increasing the total principal commitment to $20.0 million, up from an initial $10.0 million through December 29, 2026. Currently, Empire has approximately $8.4 million borrowed on the $20.0 million facility. The loan is secured by assets from two of. businesswire.com - 4 months ago
Equity Bancshares, Inc. (EQBK) Q3 2024 Earnings Call Transcript Equity Bancshares, Inc. (NYSE:EQBK ) Q3 2024 Earnings Conference Call October 16, 2024 5:00 PM ET Company Participants Brian Katzfey - Director of Corporate Development and Investor Relations Brad Elliott - Chairman and Chief Executive Officer Chris Navratil - Chief Financial Officer Krzysztof Slupkowski - Chief Credit Officer Rick Sems - Bank CEO Conference Call Participants Jeff Rulis - D.A. Davidson & Company Terry McEvoy - Stephens, Inc Andrew Liesch - Piper Sandler Damon DelMonte - Keefe, Bruyette & Woods Operator Hello, everyone, and welcome to Equity Bancshares' Third Quarter 2024 Earnings Call. seekingalpha.com - 6 months ago
Equity Bancshares (EQBK) Q3 Earnings Beat Estimates Equity Bancshares (EQBK) came out with quarterly earnings of $1.31 per share, beating the Zacks Consensus Estimate of $0.99 per share. This compares to earnings of $0.80 per share a year ago. zacks.com - 6 months ago
Equity Bancshares, Inc. Third Quarter Results Include a Significant Recovery on Problem Asset and 16.9% Annualized Loan Growth WICHITA, Kan.--(BUSINESS WIRE)-- #EquityBankUSA--Equity Bancshares, Inc. (NYSE: EQBK), (“Equity”, “the Company,” “we,” “us,” “our”), the Wichita-based holding company of Equity Bank, reported net income of $19.8 million or $1.28 earnings per diluted share for the quarter ended September 30, 2024. “Our Company realized another exceptional earnings quarter, which included the favorable resolution of a significant problem loan," said Brad S. Elliott, Chairman and CEO of Equity. "Our team is committed to serving ou. businesswire.com - 6 months ago
8. Profile Summary

Equity Bancshares, Inc. EQBK

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 623 M
Dividend Yield 0.34%
Description Equity Bancshares, Inc. operates as the bank holding company for Equity Bank that provides a range of banking, mortgage banking, and financial services to individual and corporate customers. The company accepts various demand, savings, money market, and time deposits. Its loan products include commercial and industrial, commercial real estate-backed, commercial lines of credit, working capital, term, equipment financing, acquisition, expansion and development, borrowing base, real estate construction, homebuilder, agricultural, government guaranteed, and other loan products to national and regional companies, restaurant franchisees, hoteliers, real estate developers, manufacturing and industrial companies, agribusiness companies, and other businesses. The company's loan products also comprise various consumer loans to individuals and professionals, including residential real estate loans, home equity loans and lines of credit, installment loans, unsecured and secured personal lines of credit, overdraft protection, and letters of credit. It also provides debit cards; online banking solutions, such as access to account balances, online transfers, online bill payment, and electronic delivery of customer statements; mobile banking solutions comprising remote check deposits with mobile bill pay; ATMs; and treasury management, wire transfer, automated clearing house, and stop payment services. In addition, the company offers cash management deposit products, such as lockbox, remote deposit capture, positive pay, reverse positive pay, account reconciliation services, zero balance accounts, and sweep accounts, as well as banking services through telephone, mail, and personal appointments. As of December 31, 2021, it operated a network of 69 branches in Arkansas, Kansas, Missouri, and Oklahoma. The company was founded in 2002 and is headquartered in Wichita, Kansas.
Contact 7701 East Kellogg Drive, Wichita, KS, 67207 https://www.equitybank.com
IPO Date Nov. 11, 2015
Employees 810
Officers Mr. Richard M. Sems Chief Executive Officer & Director of Equity Bank Mr. Patrick J. Harbert Chief Administrative Officer Mr. Chris M. Navratil Executive Vice President & Chief Financial Officer Mr. Brian J. Katzfey Vice President and Director of Corporate Development & Investor Relations Ms. Ann M. Knutson Executive Vice President & Chief Human Resources Officer Mr. Brad S. Elliott Founder, Chairman & Chief Executive Officer Mr. David E. Pass Jr. Executive Vice President & Chief Information Officer Ms. Julie A. Huber Executive Vice President & Chief Operating Officer Mr. Brett Alan Reber Executive Vice President & General Counsel Mr. Gregory H. Kossover CPA Executive Vice President of Capital Markets & Director