image
Financial Services - Banks - Regional - NASDAQ - US
$ 39.18
-0.609 %
$ 686 M
Market Cap
9.91
P/E
INCOME STATEMENT
297 M REVENUE
116.70%
290 M OPERATING INCOME
3190.72%
62.6 M NET INCOME
700.68%
EFFICIENCY
Earnings Waterfall Equity Bancshares, Inc.
image
Revenue 297 M
Cost Of Revenue 81 M
Gross Profit 216 M
Operating Expenses -74.5 M
Operating Income 290 M
Other Expenses 228 M
Net Income 62.6 M
300m300m250m250m200m200m150m150m100m100m50m50m00297m(81m)216m75m290m(228m)63mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 296.8 137.0 194.9 171.9 154.1 148.3 142.2 99.5 61.8 55.0 50.1 48.8 28.7
GROSS PROFIT
Cost Of Revenue 81.0 0 194.9 0 0 0 0 0 0 0 0 0 0
Gross Profit 215.8 137.0 27 K 171.9 154.1 148.3 142.2 99.5 61.8 55.0 50.1 48.8 28.7
OPERATING INCOME
Operating Expenses (74.5) 135.7 101.0 (107.4) (228.7) (115.4) (56.1) (49.3) (37.0) 24.9 (31.5) (31.7) 22.9
Selling, General and Administrative Expenses 80.6 72.0 68.2 75.9 73.0 70.0 63.6 44.1 29.4 25.5 25.3 23.4 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 290.3 8.8 101.0 64.4 (74.6) 32.9 86.1 50.3 24.8 21.2 18.6 17.0 5.8
PRE-TAX INCOME
Interest Income Expense 110.7 87.7 25.4 14.8 22.9 49.6 36.8 16.7 9.2 6.8 5.4 5.6 0
Total Other Income (212.1) (6.4) (5.4) (14.6) (6.1) (6.0) (11.4) (7.8) (5.4) (2.7) (1.1) (2.5) 0
Pre-Tax Income 78.3 2.4 70.3 64.4 (74.6) 32.9 46.2 31.0 13.9 14.4 13.2 11.4 5.8
NET INCOME
Tax Provision 15.7 (5.4) 12.6 12.0 0.4 7.3 10.3 10.4 4.5 4.1 4.2 3.5 1.7
Net Income 62.6 7.8 57.7 52.5 (75.0) 25.6 35.8 20.6 9.4 10.3 9.0 7.9 3.8
EPS 4 0.5 3.56 3.49 4.97 1.64 2.33 1.66 1.09 1.55 1.21 1.01 0.65