Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 73.8 | ||||||||||
CAPEX | (8.5) | ||||||||||
Maintenance CAPEX | (5.9) | ||||||||||
Cash Flow For Owners | 67.9 | 71.3 | 74.9 | 78.6 | 82.5 | 86.7 | 91.0 | 95.5 | 100.3 | 105.3 | 2 074.7 |