image
Financial Services - Banks - Regional - NASDAQ - US
$ 64.92
-0.81 %
$ 1.59 B
Market Cap
12.37
P/E
1. INTRINSIC VALUE

1st Source Corporation operates as the bank holding company for 1st Source Bank that provides commercial and consumer banking services, trust and wealth advisory services, and insurance products to individual and business clients. Its consumer banking services include checking and savings accounts; certificates of deposit; individual retirement accounts; online and mobile banking products; consumer loans, real estate mortgage loans, and home equity lines of credit; and financial planning, financial literacy, and other consultative services, as well as debit and credit cards. The company also offers commercial, small business, agricultural, and real estate loans for general corporate purposes, including financing for industrial and commercial properties, equipment, inventories, accounts receivables, and renewable energy and acquisition financing; and commercial leasing, treasury management, and retirement planning services.[ Read More ]

The intrinsic value of one SRCE stock under the base case scenario is HIDDEN Compared to the current market price of 64.9 USD, 1st Source Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SRCE

image
FINANCIALS
363 M REVENUE
2.44%
0 OPERATING INCOME
0.00%
125 M NET INCOME
3.65%
188 M OPERATING CASH FLOW
7.07%
-358 M INVESTING CASH FLOW
54.35%
177 M FINANCING CASH FLOW
-14.37%
97.9 M REVENUE
-31.66%
45.4 M OPERATING INCOME
-8.04%
34.9 M NET INCOME
-4.17%
68.4 M OPERATING CASH FLOW
36.76%
34.8 M INVESTING CASH FLOW
208.12%
-203 M FINANCING CASH FLOW
-119.07%
Balance Sheet Decomposition 1st Source Corporation
image
Current Assets 106 M
Cash & Short-Term Investments 106 M
Receivables 0
Other Current Assets 0
Non-Current Assets 9.95 B
Long-Term Investments 1.65 B
PP&E 88.2 M
Other Non-Current Assets 8.21 B
Current Liabilities 151 M
Accounts Payable 0
Short-Term Debt 257 M
Other Current Liabilities -105 M
Non-Current Liabilities 7.51 B
Long-Term Debt 85 M
Other Non-Current Liabilities 7.42 B
EFFICIENCY
Earnings Waterfall 1st Source Corporation
image
Revenue 363 M
Cost Of Revenue 0
Gross Profit 363 M
Operating Expenses 369 M
Operating Income 0
Other Expenses -125 M
Net Income 125 M
RATIOS
100.00% GROSS MARGIN
100.00%
0.00% OPERATING MARGIN
0.00%
34.38% NET MARGIN
34.38%
12.62% ROE
12.62%
1.43% ROA
1.43%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis 1st Source Corporation
image
Net Income 125 M
Depreciation & Amortization 15.5 M
Capital Expenditures -5.98 M
Stock-Based Compensation 4.89 M
Change in Working Capital 40 M
Others 28.6 M
Free Cash Flow 182 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets 1st Source Corporation
image
Wall Street analysts predict an average 1-year price target for SRCE of $61 , with forecasts ranging from a low of $60 to a high of $62 .
SRCE Lowest Price Target Wall Street Target
60 USD -7.58%
SRCE Average Price Target Wall Street Target
61 USD -6.04%
SRCE Highest Price Target Wall Street Target
62 USD -4.50%
4. DIVIDEND ANALYSIS
0.62% DIVIDEND YIELD
0.36 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership 1st Source Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
158 K USD 1
6-9 MONTHS
39.2 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
49.6 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 months ago
Aug 02, 2024
Sell 59.8 K USD
Buhr Jeffrey L
Executive Vice President
- 1000
59.83 USD
5 months ago
Jun 06, 2024
Sell 97.9 K USD
Buhr Jeffrey L
Executive Vice President
- 1925
50.84 USD
5 months ago
May 29, 2024
Bought 49.6 K USD
FITZPATRICK DANIEL B
Director
+ 1000
49.65 USD
8 months ago
Mar 05, 2024
Sell 511 USD
Buhr Jeffrey L
Executive Vice President
- 10
51.11 USD
8 months ago
Mar 05, 2024
Sell 38.7 K USD
Buhr Jeffrey L
Executive Vice President
- 751
51.53 USD
1 year ago
May 03, 2023
Bought 40.7 K USD
FITZPATRICK DANIEL B
Director
+ 1000
40.74 USD
1 year ago
Apr 24, 2023
Bought 21.9 K USD
SCHWABERO MARK D
Director
+ 495
44.32 USD
1 year ago
Mar 13, 2023
Bought 45.2 K USD
FITZPATRICK DANIEL B
Director
+ 1000
45.21 USD
3 years ago
Jul 29, 2021
Bought 22 K USD
SCHWABERO MARK D
Director
+ 500
43.93 USD
2 years ago
Jul 26, 2022
Bought 18.9 K USD
SCHWABERO MARK D
director:
+ 400
47.21 USD
2 years ago
May 03, 2022
Bought 43.1 K USD
FITZPATRICK DANIEL B
director:
+ 1000
43.13 USD
2 years ago
Feb 14, 2022
Bought 48.7 K USD
FITZPATRICK DANIEL B
Director
+ 1000
48.69 USD
2 years ago
Dec 13, 2021
Bought 94.3 K USD
FITZPATRICK DANIEL B
Director
+ 2000
47.14 USD
3 years ago
Jul 27, 2021
Bought 108 K USD
FITZPATRICK DANIEL B
Director
+ 2500
43.34 USD
3 years ago
Jun 09, 2021
Sell 110 K USD
Short Andrea G
Treasurer and CFO
- 2200
49.97 USD
3 years ago
Mar 15, 2021
Sell 147 K USD
PHAIR JOHN T
Director
- 3085
47.76 USD
3 years ago
Feb 03, 2021
Bought 171 K USD
BIRMINGHAM MELODY
Director
+ 4300
39.8 USD
3 years ago
Feb 03, 2021
Sell 251 K USD
BIRMINGHAM MELODY
Director
- 6285
39.87 USD
4 years ago
May 01, 2020
Bought 33.2 K USD
SCHWABERO MARK D
Director
+ 1000
33.16 USD
4 years ago
Mar 13, 2020
Bought 80.7 K USD
Murphy Carmen C
10 percent owner
+ 2500
32.28 USD
4 years ago
Mar 13, 2020
Bought 80.7 K USD
MURPHY CHRISTOPHER J III
Chairman, CEO
+ 2500
32.28 USD
4 years ago
Mar 12, 2020
Bought 71.9 K USD
MURPHY CHRISTOPHER J III
Chairman, CEO
+ 2500
28.76 USD
4 years ago
Mar 12, 2020
Bought 71.9 K USD
Murphy Carmen C
Director
+ 2500
28.76 USD
4 years ago
Mar 12, 2020
Bought 71.9 K USD
Murphy Carmen C
10 percent owner
+ 2500
28.76 USD
4 years ago
Mar 09, 2020
Bought 17.7 K USD
FITZPATRICK DANIEL B
Director
+ 500
35.33 USD
4 years ago
Mar 06, 2020
Bought 20.4 K USD
FITZPATRICK DANIEL B
Director
+ 500
40.9 USD
4 years ago
Mar 03, 2020
Bought 21.1 K USD
FITZPATRICK DANIEL B
Director
+ 500
42.21 USD
5 years ago
Nov 08, 2019
Sell 150 K USD
GRIFFITH JOHN B
Exec VP / Secy 1st Source Bank
- 2896
51.78 USD
5 years ago
Aug 23, 2019
Bought 88.7 K USD
Afleck-Graves John
Director
+ 2000
44.3395 USD
6 years ago
Aug 03, 2018
Sell 82.6 K USD
Buhr Jeffrey L
Executive Vice President
- 1450
56.98 USD
6 years ago
Aug 01, 2018
Sell 31.3 K USD
Buhr Jeffrey L
Executive Vice President
- 550
56.92 USD
6 years ago
Apr 24, 2018
Bought 2.68 K USD
Birmingham-Byrd Melody
Director
+ 50
53.56 USD
6 years ago
Mar 09, 2018
Sell 260 K USD
Egidi Allison N
Director
- 5000
52 USD
6 years ago
Mar 09, 2018
Sell 184 K USD
Egidi Allison N
Director
- 3500
52.5 USD
9 years ago
Feb 13, 2015
Sell 12.6 USD
KAPSON CRAIG A
Director
- 0.4
31.59 USD
9 years ago
Feb 13, 2015
Sell 22.1 USD
KAPSON CRAIG A
Director
- 0.7
31.59 USD
7 years ago
Jan 24, 2017
Sell 46 K USD
Buhr Jeffrey L
Executive Vice President
- 1000
46 USD
7 years ago
Nov 28, 2016
Sell 97.7 K USD
GRIFFITH JOHN B
Exec VP / Secy 1st Source Bank
- 2500
39.08 USD
8 years ago
Jul 25, 2016
Sell 244 K USD
Wessell Steven J
Executive Vice President
- 7398
33.01 USD
8 years ago
Jul 25, 2016
Sell 1.65 K USD
Wessell Steven J
Executive Vice President
- 50
33 USD
8 years ago
Jul 25, 2016
Sell 12.1 K USD
Wessell Steven J
Executive Vice President
- 366
33.09 USD
8 years ago
Jul 25, 2016
Sell 3.31 K USD
Wessell Steven J
Executive Vice President
- 100
33.06 USD
8 years ago
Jul 25, 2016
Sell 9.91 K USD
Wessell Steven J
Executive Vice President
- 300
33.03 USD
8 years ago
Jul 25, 2016
Sell 9.92 K USD
Wessell Steven J
Executive Vice President
- 300
33.05 USD
8 years ago
Jul 25, 2016
Sell 8.28 K USD
Wessell Steven J
Executive Vice President
- 250
33.1 USD
8 years ago
Jul 25, 2016
Sell 23.2 K USD
Wessell Steven J
Executive Vice President
- 700
33.13 USD
8 years ago
Jul 25, 2016
Sell 4.43 K USD
Wessell Steven J
Executive Vice President
- 134
33.08 USD
8 years ago
Jul 25, 2016
Sell 3.33 K USD
Wessell Steven J
Executive Vice President
- 100
33.28 USD
8 years ago
Jul 25, 2016
Sell 3.37 K USD
Wessell Steven J
Executive Vice President
- 100
33.72 USD
8 years ago
Jul 25, 2016
Sell 3.4 K USD
Wessell Steven J
Executive Vice President
- 100
34.03 USD
8 years ago
Jul 25, 2016
Sell 68.9 USD
Wessell Steven J
Executive Vice President
- 2
34.43 USD
8 years ago
Jul 25, 2016
Sell 3.41 K USD
Wessell Steven J
Executive Vice President
- 100
34.12 USD
8 years ago
May 02, 2016
Bought 27.6 K USD
KHILNANI VINOD M
Director
+ 800
34.55 USD
8 years ago
May 02, 2016
Bought 6.91 K USD
KHILNANI VINOD M
Director
+ 200
34.54 USD
8 years ago
Mar 11, 2016
Sell 117 K USD
GRIFFITH JOHN B
Exec VP / Secy 1st Source Bank
- 3656
32.12 USD
8 years ago
Dec 10, 2015
Sell 4.21 M USD
Nickle Andrew W.
Director
- 141688
29.7375 USD
8 years ago
Dec 10, 2015
Sell 6.79 M USD
Nickle Andrew W.
Director
- 228382
29.7375 USD
8 years ago
Dec 10, 2015
Sell 4.21 M USD
Nickle Ernestine C.
Director
- 141688
29.7375 USD
8 years ago
Dec 10, 2015
Sell 6.79 M USD
Nickle Ernestine C.
Director
- 228382
29.7375 USD
8 years ago
Dec 10, 2015
Sell 4.21 M USD
Carmichael Stanley Clark
Director
- 141688
29.7375 USD
8 years ago
Dec 10, 2015
Sell 6.79 M USD
Carmichael Stanley Clark
Director
- 228382
29.7375 USD
7. News
1st Source (SRCE) Upgraded to Strong Buy: Here's What You Should Know 1st Source (SRCE) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 2 weeks ago
1st Source (SRCE) Tops Q3 Earnings and Revenue Estimates 1st Source (SRCE) came out with quarterly earnings of $1.41 per share, beating the Zacks Consensus Estimate of $1.36 per share. This compares to earnings of $1.32 per share a year ago. zacks.com - 3 weeks ago
1st Source Corporation Reports Third Quarter Results, Cash Dividend Declared QUARTERLY HIGHLIGHTS Net income was $34.94 million for the quarter, up $2.00 million or 6.07% from the third quarter of 2023. Diluted net income per common share was $1.41, up $0.09 or 6.82% from the prior year's third quarter of $1.32. newsfilecorp.com - 3 weeks ago
Why 1st Source (SRCE) Could Beat Earnings Estimates Again 1st Source (SRCE) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 3 weeks ago
1st Source (SRCE) Earnings Expected to Grow: What to Know Ahead of Next Week's Release 1st Source (SRCE) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
11 Great Dividend Aristocrat Bargain Buys For The Market At Record Highs The bond market anticipated the Fed's 0.5% rate cut, which led to a positive market reaction and record highs for the S&P. A strong economy with falling interest rates is the ideal backdrop for blue-chip bargain buys if you know where to find them. The PEGY Ratio is a wonderful metric that combines valuation, growth, yield, total return and income growth into a single super GARP metric perfect for times like these. seekingalpha.com - 1 month ago
1st Source: Positive Earnings Outlook Appears Priced In Economic indicators suggest that loan growth will likely remain below the historical average. Nevertheless, I'm expecting it to be high enough to drive earnings. Interest rate cuts will affect the loan growth and net interest margin in several ways. I'm expecting the overall effect to be slightly negative on the margin. The year-end target price suggests a small downside from the current market price. Further, SRCE is offering a low dividend yield of 2.3%. seekingalpha.com - 2 months ago
All You Need to Know About 1st Source (SRCE) Rating Upgrade to Strong Buy 1st Source (SRCE) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 3 months ago
1st Source (SRCE) is a Great Momentum Stock: Should You Buy? Does 1st Source (SRCE) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 3 months ago
4 Stocks to Watch on Recent Dividend Hike Announcements Howmet Aerospace Inc. (HWM), NatWest Group plc (NWG), 1st Source Corporation (SRCE) and Kellanova (K) recently hiked dividends. zacks.com - 3 months ago
7 Upcoming Dividend Increases The article presents upcoming dividend increases, with an average increase of 7.1% and a median of 5.9%. Investment strategy involves buying companies with a consistent dividend growth history and beating benchmarks for long-term portfolio success. Data is sourced from the U.S. Dividend Champions spreadsheet and NASDAQ for companies with at least 5 years of dividend growth. seekingalpha.com - 3 months ago
1st Source (SRCE) Beats Q2 Earnings and Revenue Estimates 1st Source (SRCE) came out with quarterly earnings of $1.49 per share, beating the Zacks Consensus Estimate of $1.25 per share. This compares to earnings of $1.30 per share a year ago. zacks.com - 3 months ago
8. Profile Summary

1st Source Corporation SRCE

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 1.59 B
Dividend Yield 0.62%
Description 1st Source Corporation operates as the bank holding company for 1st Source Bank that provides commercial and consumer banking services, trust and wealth advisory services, and insurance products to individual and business clients. Its consumer banking services include checking and savings accounts; certificates of deposit; individual retirement accounts; online and mobile banking products; consumer loans, real estate mortgage loans, and home equity lines of credit; and financial planning, financial literacy, and other consultative services, as well as debit and credit cards. The company also offers commercial, small business, agricultural, and real estate loans for general corporate purposes, including financing for industrial and commercial properties, equipment, inventories, accounts receivables, and renewable energy and acquisition financing; and commercial leasing, treasury management, and retirement planning services. In addition, it provides trust, investment, agency, and custodial services comprising administration of estates and personal trusts, as well as management of investment accounts for individuals, employee benefit plans, and charitable foundations. Further, the company offers equipment loan and lease products for construction equipment, new and pre-owned aircraft, auto and light trucks, and medium and heavy duty trucks; and finances construction equipment, aircrafts, medium and heavy duty trucks, step vans, vocational work trucks, motor coaches, shuttle buses, funeral cars, automobiles, and other equipment. Additionally, it provides corporate and personal property, casualty, and individual and group health and life insurance products and services. As of December 31, 2021, the company operated through 79 banking centers in 18 counties in Indiana and Michigan, as well as Sarasota County in Florida. 1st Source Corporation was founded in 1863 and is headquartered in South Bend, Indiana.
Contact 100 North Michigan Street, South Bend, IN, 46601 https://www.1stsource.com
IPO Date Aug. 12, 1983
Employees 1170
Officers Mr. Jeffrey L. Buhr Executive Vice President & Chief Credit Officer of 1st Source Bank Mr. Christopher J. Murphy III Chief Executive Officer & Chairman Mr. Brett A. Bauer Senior Vice President, Chief Financial Officer & Treasurer Mr. Kevin C. Murphy Executive Vice President & Chief Digital Officer Mr. Christopher L. Craft CFA, CTP President & Chief Operating Officer of Specialty Finance Group - 1st Source Bank