image
Financial Services - Banks - Regional - NASDAQ - US
$ 46.47
-0.343 %
$ 363 M
Market Cap
9.93
P/E
1. INTRINSIC VALUE

FS Bancorp, Inc. operates as a bank holding company for 1st Security Bank of Washington that provides banking and financial services to local families, local and regional businesses, and industry niches. The company operates in two segments, Commercial and Consumer Banking; and Home Lending. It offers various deposit instruments, including checking accounts, money market deposit accounts, savings accounts, and certificates of deposit. The company provides one-to-four-family residential first mortgages, second mortgage/home equity loan products, non-mortgage commercial business loans, commercial real estate loans, and construction and development loans, as well as consumer loans, which primarily include personal lines of credit, credit cards, automobile, direct home improvement, loans on deposit, and recreational loans.[ Read More ]

The intrinsic value of one FSBW stock under the base case scenario is HIDDEN Compared to the current market price of 46.5 USD, FS Bancorp, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FSBW

image
FINANCIALS
139 M REVENUE
16.17%
46.8 M OPERATING INCOME
-27.63%
36.1 M NET INCOME
21.60%
77.7 M OPERATING CASH FLOW
-57.99%
77.7 M INVESTING CASH FLOW
115.41%
-131 M FINANCING CASH FLOW
-39.24%
47 M REVENUE
-9.37%
9.87 M OPERATING INCOME
-22.01%
10.6 M NET INCOME
19.66%
-23 M OPERATING CASH FLOW
-228.13%
-655 K INVESTING CASH FLOW
-5.36%
23.3 M FINANCING CASH FLOW
167.12%
Balance Sheet Decomposition FS Bancorp, Inc.
image
Current Assets 65.7 M
Cash & Short-Term Investments 65.7 M
Receivables 0
Other Current Assets 0
Non-Current Assets 2.91 B
Long-Term Investments 301 M
PP&E 37.2 M
Other Non-Current Assets 2.57 B
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 2.71 B
Long-Term Debt 150 M
Other Non-Current Liabilities 2.56 B
EFFICIENCY
Earnings Waterfall FS Bancorp, Inc.
image
Revenue 139 M
Cost Of Revenue 0
Gross Profit 139 M
Operating Expenses 141 M
Operating Income 46.8 M
Other Expenses 10.8 M
Net Income 36.1 M
RATIOS
100.00% GROSS MARGIN
100.00%
33.69% OPERATING MARGIN
33.69%
25.93% NET MARGIN
25.93%
13.63% ROE
13.63%
1.21% ROA
1.21%
9.15% ROIC
9.15%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis FS Bancorp, Inc.
image
Net Income 36.1 M
Depreciation & Amortization 12.6 M
Capital Expenditures -1.67 M
Stock-Based Compensation 2.01 M
Change in Working Capital -3.73 M
Others 27.6 M
Free Cash Flow 76 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets FS Bancorp, Inc.
image
Wall Street analysts predict an average 1-year price target for FSBW of $44 , with forecasts ranging from a low of $44 to a high of $44 .
FSBW Lowest Price Target Wall Street Target
44 USD -5.32%
FSBW Average Price Target Wall Street Target
44 USD -5.32%
FSBW Highest Price Target Wall Street Target
44 USD -5.32%
4. DIVIDEND ANALYSIS
0.61% DIVIDEND YIELD
0.27 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership FS Bancorp, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
18 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
9 months ago
Feb 01, 2024
Bought 18 K USD
Degner Terri L
director, other: Director of the Bank
+ 500
36.09 USD
1 year ago
Aug 25, 2023
Sell 103 K USD
FULLER ROBERT B
Retired Chief Credit Officer
- 3368
30.53 USD
1 year ago
Aug 15, 2023
Bought 11 K USD
Andrews Pamela Marie
Director
+ 354
31 USD
1 year ago
Aug 04, 2023
Sell 9.05 K USD
FULLER ROBERT B
Chief Credit Officer
- 290
31.216 USD
1 year ago
Jun 01, 2023
Sell 144 K USD
FULLER ROBERT B
Chief Credit Officer
- 5040
28.54 USD
2 years ago
Nov 09, 2022
Sell 77.7 K USD
FULLER ROBERT B
Chief Credit Officer
- 2468
31.48 USD
2 years ago
Aug 22, 2022
Sell 304 K USD
FULLER ROBERT B
Chief Credit Officer
- 10000
30.42 USD
2 years ago
Aug 17, 2022
Sell 163 K USD
Zavaglia Joseph P.
director:
- 5200
31.36 USD
2 years ago
Jun 02, 2022
Sell 35.7 K USD
TUEFFERS MARK
director:
- 1180
30.23 USD
2 years ago
May 24, 2022
Sell 29.8 K USD
TUEFFERS MARK
director:
- 1000
29.75 USD
2 years ago
May 20, 2022
Sell 28.8 K USD
TUEFFERS MARK
director:
- 1000
28.75 USD
2 years ago
May 17, 2022
Sell 35 K USD
TUEFFERS MARK
director:
- 1200
29.2 USD
2 years ago
May 10, 2022
Sell 74.8 K USD
Piesik Margaret R.
director:
- 2500
29.94 USD
2 years ago
May 04, 2022
Sell 29.9 K USD
TUEFFERS MARK
director:
- 1000
29.9 USD
2 years ago
Feb 16, 2022
Sell 117 K USD
TUEFFERS MARK
Director
- 3500
33.5 USD
2 years ago
Nov 26, 2021
Bought 1.14 K USD
Andrews Pamela Marie
Director
+ 33.2673
34.325 USD
2 years ago
Nov 23, 2021
Sell 176 K USD
O'Leary Dennis V
Chief Lending Officer
- 5000
35.21 USD
2 years ago
Nov 23, 2021
Sell 176 K USD
O'Leary Dennis V
Chief Lending Officer
- 5000
35.21 USD
3 years ago
Nov 11, 2021
Sell 185 K USD
O'Leary Dennis V
Chief Lending Officer
- 5220
35.48 USD
3 years ago
Nov 08, 2021
Sell 182 K USD
O'Leary Dennis V
Chief Lending Officer
- 5100
35.65 USD
3 years ago
Aug 27, 2021
Sell 137 K USD
TUEFFERS MARK
Director
- 4000
34.24 USD
3 years ago
Aug 19, 2021
Sell 24.9 K USD
TUEFFERS MARK
Director
- 740
33.6 USD
3 years ago
Aug 19, 2021
Sell 66.1 K USD
FULLER ROBERT B
Chief Credit Officer
- 1968
33.6 USD
3 years ago
Aug 05, 2021
Sell 35.2 K USD
Piesik Margaret R.
Director
- 1000
35.15 USD
3 years ago
Aug 05, 2021
Sell 35.2 K USD
Piesik Margaret R.
Director
- 1000
35.15 USD
3 years ago
Jul 30, 2021
Sell 104 K USD
Piesik Margaret R.
Director
- 3000
34.78 USD
3 years ago
May 20, 2021
Sell 141 K USD
COSTA DONN C
EVP Home Lending
- 2012
70.25 USD
3 years ago
May 21, 2021
Sell 464 K USD
COSTA DONN C
EVP Home Lending
- 6598
70.31 USD
3 years ago
May 18, 2021
Sell 173 K USD
COSTA DONN C
EVP Home Lending
- 2457
70.25 USD
3 years ago
May 14, 2021
Sell 485 K USD
COSTA DONN C
EVP Home Lending
- 6891
70.37 USD
3 years ago
May 17, 2021
Sell 403 K USD
COSTA DONN C
EVP Home Lending
- 5727
70.33 USD
3 years ago
Apr 30, 2021
Sell 24.1 K USD
COSTA DONN C
EVP Home Lending
- 352
68.47 USD
3 years ago
Apr 30, 2021
Sell 24.1 K USD
COSTA DONN C
EVP Home Lending
- 352
68.47 USD
3 years ago
May 03, 2021
Sell 529 K USD
COSTA DONN C
EVP Home Lending
- 7648
69.16 USD
3 years ago
May 03, 2021
Sell 529 K USD
COSTA DONN C
EVP Home Lending
- 7648
69.16 USD
3 years ago
Apr 29, 2021
Sell 403 USD
TUEFFERS MARK
Director
- 6
67.2 USD
3 years ago
Apr 30, 2021
Sell 134 K USD
TUEFFERS MARK
Director
- 1994
67.2 USD
3 years ago
Apr 28, 2021
Sell 277 K USD
Adams Joseph C.
Director/CEO
- 4109
67.52 USD
3 years ago
Apr 29, 2021
Sell 1.04 M USD
Adams Joseph C.
Director/CEO
- 15523
67.3 USD
3 years ago
Jan 12, 2021
Sell 10.7 K USD
TUEFFERS MARK
Director
- 178
60 USD
3 years ago
Jan 08, 2021
Sell 22.4 K USD
TUEFFERS MARK
Director
- 373
60 USD
3 years ago
Jan 08, 2021
Sell 3 K USD
TUEFFERS MARK
Director
- 50
60.01 USD
3 years ago
Jan 07, 2021
Sell 18 K USD
TUEFFERS MARK
Director
- 300
60 USD
3 years ago
Jan 07, 2021
Sell 5.98 K USD
TUEFFERS MARK
Director
- 99
60.36 USD
3 years ago
Dec 16, 2020
Sell 177 K USD
TUEFFERS MARK
Director
- 3036
58.38 USD
3 years ago
Dec 17, 2020
Sell 5.9 K USD
TUEFFERS MARK
Director
- 100
59 USD
3 years ago
Dec 14, 2020
Sell 5.8 K USD
TUEFFERS MARK
Director
- 100
58 USD
3 years ago
Dec 15, 2020
Sell 11.6 K USD
TUEFFERS MARK
Director
- 200
58 USD
3 years ago
Dec 15, 2020
Sell 3.73 K USD
TUEFFERS MARK
Director
- 64
58.24 USD
4 years ago
Nov 11, 2020
Sell 28.2 K USD
FULLER ROBERT B
Chief Credit Officer
- 572
49.33 USD
7 years ago
Feb 10, 2017
Sell 110 K USD
Mullet Matthew D.
CFO & COO
- 2822
39.11 USD
7 years ago
Feb 10, 2017
Sell 110 K USD
Mullet Matthew D.
CFO & COO
- 2822
39.11 USD
7 years ago
Feb 13, 2017
Sell 114 K USD
Mullet Matthew D.
CFO & COO
- 2941
38.75 USD
7 years ago
Feb 13, 2017
Sell 114 K USD
Mullet Matthew D.
CFO & COO
- 2941
38.75 USD
4 years ago
Feb 11, 2020
Sell 140 K USD
Zavaglia Joseph P.
Director
- 2600
53.7 USD
4 years ago
Feb 03, 2020
Sell 246 K USD
Adams Joseph C.
Director/CEO
- 4479
55.03 USD
4 years ago
Jan 30, 2020
Sell 167 K USD
Cofer-Wildsmith Marina
Director
- 3000
55.52 USD
4 years ago
Jan 31, 2020
Sell 98.4 K USD
Cofer-Wildsmith Marina
Director
- 1798
54.72 USD
4 years ago
Dec 20, 2019
Sell 12.2 K USD
Cofer-Wildsmith Marina
Director
- 191
64 USD
4 years ago
Dec 17, 2019
Sell 32.6 K USD
Cofer-Wildsmith Marina
Director
- 510
64 USD
4 years ago
Dec 16, 2019
Sell 125 K USD
Cofer-Wildsmith Marina
Director
- 1954
64 USD
4 years ago
Nov 26, 2019
Sell 16 K USD
Burr Erin
CRO and CRA, EVP
- 266
60 USD
5 years ago
Nov 01, 2019
Sell 229 K USD
FULLER ROBERT B
Chief Credit Officer
- 4000
57.14 USD
5 years ago
Nov 08, 2019
Sell 14 K USD
FULLER ROBERT B
Chief Credit Officer
- 240
58.5 USD
5 years ago
Oct 29, 2019
Sell 11.2 K USD
Piesik Margaret R.
Director
- 200
56.23 USD
5 years ago
May 23, 2019
Sell 15.2 K USD
Steck Debra Lynn
Executive VP - Home Lending
- 313
48.44 USD
5 years ago
May 23, 2019
Sell 116 K USD
Steck Debra Lynn
Executive VP - Home Lending
- 2400
48.14 USD
5 years ago
May 24, 2019
Sell 825 K USD
Steck Debra Lynn
Executive VP - Home Lending
- 17187
48 USD
5 years ago
May 24, 2019
Sell 511 K USD
Steck Debra Lynn
Executive VP - Home Lending
- 10640
48.01 USD
5 years ago
Feb 19, 2019
Sell 136 K USD
TUEFFERS MARK
Director
- 2600
52.325 USD
7. News
FS Bancorp, Inc. Authorizes Additional Share Repurchases MOUNTLAKE TERRACE, Wash., Nov. 15, 2024 (GLOBE NEWSWIRE) -- FS Bancorp, Inc. (NASDAQ: FSBW) (“Company”), the holding company for 1st Security Bank of Washington (“Bank”) announced that the Company has completed the $5.0 million repurchase program announced on July 11, 2024. The Company also announced that its Board of Directors has authorized an additional repurchase of up to $5.0 million in shares of the Company's outstanding shares of common stock in the open market, in privately negotiated transactions or shares withheld upon the exercise of equity awards from time to time over a 12-month period until October 31, 2025, at such prices as may be determined by the Company's management. The repurchase program will commence no sooner than the third trading day after the public announcement of this repurchase program. globenewswire.com - 1 day ago
FS Bancorp (FSBW) Reports Q3 Earnings: What Key Metrics Have to Say The headline numbers for FS Bancorp (FSBW) give insight into how the company performed in the quarter ended September 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 3 weeks ago
FS Bancorp (FSBW) Surpasses Q3 Earnings and Revenue Estimates FS Bancorp (FSBW) came out with quarterly earnings of $1.29 per share, beating the Zacks Consensus Estimate of $1.15 per share. This compares to earnings of $1.13 per share a year ago. zacks.com - 3 weeks ago
FS Bancorp, Inc. Reports Third Quarter Net Income of $10.3 Million or $1.29 Per Diluted Share and the Forty-Seventh Consecutive Quarterly Cash Dividend MOUNTLAKE TERRACE, Wash., Oct. 22, 2024 (GLOBE NEWSWIRE) -- FS Bancorp, Inc. (NASDAQ: FSBW) (the “Company”), the holding company for 1st Security Bank of Washington (the “Bank”) today reported 2024 third quarter net income of $10.3 million, or $1.29 per diluted share, compared to $9.0 million, or $1.13 per diluted share, for the comparable quarter one year ago. For the nine months ended September 30, 2024, net income was $27.6 million, or $3.45 per diluted share, compared to net income of $26.3 million, or $3.33 per diluted share, for the comparable nine-month period in 2023. globenewswire.com - 3 weeks ago
Why FS Bancorp (FSBW) Could Beat Earnings Estimates Again FS Bancorp (FSBW) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 1 month ago
FS Bancorp (FSBW) Earnings Expected to Grow: Should You Buy? FS Bancorp (FSBW) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
FS Bancorp, Inc. Appoints Terri L. Degner to Board of Directors MOUNTLAKE TERRACE, Wash., Oct. 01, 2024 (GLOBE NEWSWIRE) -- FS Bancorp, Inc. (NASDAQ:FSBW) (the “Company”), the holding company for 1st Security Bank of Washington (the “Bank”), today announced that Terri L. Degner has been appointed to the Board of Directors of the Company. globenewswire.com - 1 month ago
Are Investors Undervaluing FS Bancorp (FSBW) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 months ago
Should Value Investors Buy FS Bancorp (FSBW) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 3 months ago
7 Upcoming Dividend Increases The article presents upcoming dividend increases, with an average increase of 7.1% and a median of 5.9%. Investment strategy involves buying companies with a consistent dividend growth history and beating benchmarks for long-term portfolio success. Data is sourced from the U.S. Dividend Champions spreadsheet and NASDAQ for companies with at least 5 years of dividend growth. seekingalpha.com - 3 months ago
Here's What Key Metrics Tell Us About FS Bancorp (FSBW) Q2 Earnings While the top- and bottom-line numbers for FS Bancorp (FSBW) give a sense of how the business performed in the quarter ended June 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 3 months ago
FS Bancorp (FSBW) Q2 Earnings and Revenues Surpass Estimates FS Bancorp (FSBW) came out with quarterly earnings of $1.13 per share, beating the Zacks Consensus Estimate of $1.03 per share. This compares to earnings of $1.25 per share a year ago. zacks.com - 3 months ago
8. Profile Summary

FS Bancorp, Inc. FSBW

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 363 M
Dividend Yield 0.61%
Description FS Bancorp, Inc. operates as a bank holding company for 1st Security Bank of Washington that provides banking and financial services to local families, local and regional businesses, and industry niches. The company operates in two segments, Commercial and Consumer Banking; and Home Lending. It offers various deposit instruments, including checking accounts, money market deposit accounts, savings accounts, and certificates of deposit. The company provides one-to-four-family residential first mortgages, second mortgage/home equity loan products, non-mortgage commercial business loans, commercial real estate loans, and construction and development loans, as well as consumer loans, which primarily include personal lines of credit, credit cards, automobile, direct home improvement, loans on deposit, and recreational loans. As of December 31, 2021, it operated 21 full bank service branches and 10 home loan production offices in suburban communities in the greater Puget Sound area, including Snohomish, King, Pierce, Jefferson, Kitsap, Clallam, Grays Harbor, Thurston, and Lewis counties; and one loan production office in the market area of the Tri-Cities. The company was founded in 1936 and is headquartered in Mountlake Terrace, Washington.
Contact 6920 220th Street SW, Mountlake Terrace, WA, 98043 https://www.fsbwa.com
IPO Date July 10, 2012
Employees 559
Officers Mr. Joseph C. Adams Chief Executive Officer & Director Ms. Kelli B. Nielsen Executive Vice President & Chief Retail Banking Officer Ms. Vickie A. Jarman Executive Vice President & Chief Human Resources Officer Ms. Kathrine Shairrick Senior Vice President of Service & Operations - 1st Security Bank of Washington Ms. Jill Coates Senior Vice President of Home Lending Credit Ms. Shana Allen Executive Vice President & Chief Information Officer Mr. Matthew D. Mullet President, Chief Financial Officer, Treasurer & Secretary Mr. Donn C. Costa Executive Vice President & Chief Home Lending Officer Mr. Paul Taylor Senior Vice President of Home Lending Operations Ms. May-Ling Sowell CRCM Senior Vice President & Compliance Officer