image
FS Bancorp, Inc. FSBW
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 39.64
-0.627 %
$ 307 M
Market Cap
9.09
P/E
INCOME STATEMENT
142 M REVENUE
2.13%
Growth Rates
1Year 2.13%
3Years 5.37%
5Years 9.48%
7Years 12.67%
10Years 16.51%
137 M OPERATING INCOME
100.18%
Growth Rates
1Year 100.18%
3Years 42.28%
5Years 37.17%
7Years 24.75%
10Years 31.01%
35 M NET INCOME
-2.85%
Growth Rates
1Year -2.85%
3Years -2.17%
5Years 9.04%
7Years 13.90%
10Years 22.67%
EFFICIENCY
Earnings Waterfall FS Bancorp, Inc.
image
Revenue 142 M
Cost Of Revenue 0
Gross Profit 142 M
Operating Expenses 5.38 M
Operating Income 137 M
Other Expenses 102 M
Net Income 35 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00142m0142m(5m)137m(102m)35mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2007 Dec-2006
REVENUE
Revenue 142.0 139.0 119.7 121.4 127.4 90.3 68.8 61.6 55.1 44.1 30.8 26.6 20.9 15.9 16.1 15.0 14.0 16.3
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 142.0 139.0 119.7 121.4 127.4 90.3 68.8 61.6 55.1 44.1 30.8 26.6 20.9 15.9 16.1 15.0 14.0 16.3
OPERATING INCOME
Operating Expenses 5.4 70.8 4.1 (73.9) (77.6) (62.1) (30.0) (32.6) (30.1) (26.7) (21.6) 5.27 K 5.12 K (11.4) 9.2 10.0 (11.0) (9.0)
Selling, General and Administrative Expenses 5.4 70.8 49.8 51.0 39.5 34.9 29.8 27.8 23.2 17.7 14.8 11.6 9.0 10.2 10.2 11.4 15.2 12.5
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 136.6 68.2 64.7 47.4 49.9 28.1 38.8 29.1 25.0 17.4 9.2 8.1 5.6 4.6 5.5 53 K 3.1 7.4
PRE-TAX INCOME
Interest Income Expense 61.7 43.9 14.4 9.7 14.7 19.3 10.2 4.9 4.2 3.7 2.7 2.2 2.4 3.0 3.9 4.5 6.9 5.5
Total Other Income (95.0) (23.0) (16.3) (12.9) (16.0) (15.8) (4.4) (8.7) (9.8) (7.1) (5.1) (5.2) (1.4) (0.8) (0.9) (4.5) (6.9) (5.5)
Pre-Tax Income 41.6 45.3 37.0 47.4 49.9 28.1 28.6 20.6 16.1 13.7 6.5 5.9 3.2 1.5 1.6 (4.6) (3.9) 1.8
NET INCOME
Tax Provision 6.6 9.2 7.3 10.0 10.6 5.4 4.2 6.5 5.6 4.9 1.9 2.0 (2.1) 0 0 0 0.3 0.6
Net Income 35.0 36.1 29.6 37.4 39.3 22.7 24.3 14.1 10.5 8.9 4.5 3.9 5.3 1.5 1.6 (4.6) (4.1) 1.2
EPS 4.64 4.63 3.75 4.42 4.57 2.57 3.29 2.28 1.82 1.49 0.76 0.65 0.88 0.24 0.25 0.71 0.64 0.19