image
FS Bancorp, Inc. FSBW
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 46.47
-0.343 %
$ 363 M
Market Cap
9.93
P/E
INCOME STATEMENT
139 M REVENUE
16.17%
Growth Rates
1Year 16.17%
3Years 2.95%
5Years 15.11%
7Years 14.14%
10Years 17.98%
46.8 M OPERATING INCOME
-27.63%
Growth Rates
1Year -27.63%
3Years -2.06%
5Years 3.84%
7Years 9.41%
10Years 19.16%
36.1 M NET INCOME
21.60%
Growth Rates
1Year 21.60%
3Years -2.80%
5Years 8.17%
7Years 19.27%
10Years 24.84%
EFFICIENCY
Earnings Waterfall FS Bancorp, Inc.
image
Revenue 139 M
Cost Of Revenue 0
Gross Profit 139 M
Operating Expenses 141 M
Operating Income 46.8 M
Other Expenses 10.8 M
Net Income 36.1 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2007 Dec-2006
REVENUE
Revenue 139.0 119.7 121.4 127.4 90.3 68.8 61.6 55.1 44.1 30.8 26.6 20.9 15.9 16.1 15.0 14.0 16.3
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 139.0 119.7 121.4 127.4 90.3 68.8 61.6 55.1 44.1 30.8 26.6 20.9 15.9 16.1 15.0 14.0 16.3
OPERATING INCOME
Operating Expenses 141.4 4.1 (73.9) (77.6) (62.1) (30.0) (32.6) (30.1) (26.7) (21.6) 5.27 K 5.12 K (11.4) 9.2 10.0 (11.0) (9.0)
Selling, General and Administrative Expenses 70.8 49.8 51.0 39.5 34.9 29.8 27.8 23.2 17.7 14.8 11.6 9.0 10.2 10.2 11.4 15.2 12.5
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 46.8 64.7 47.4 49.9 28.1 38.8 29.1 25.0 17.4 9.2 8.1 5.6 4.6 5.5 53 K 3.1 7.4
PRE-TAX INCOME
Interest Income Expense 43.9 14.4 9.7 14.7 19.3 10.2 4.9 4.2 3.7 2.7 2.2 2.4 3.0 3.9 4.5 6.9 5.5
Total Other Income (1.6) (16.3) (12.9) (16.0) (15.8) (4.4) (8.7) (9.8) (7.1) (5.1) (5.2) (1.4) (0.8) (0.9) (4.5) (6.9) (5.5)
Pre-Tax Income 45.3 37.0 47.4 49.9 28.1 28.6 20.6 16.1 13.7 6.5 5.9 3.2 1.5 1.6 (4.6) (3.9) 1.8
NET INCOME
Tax Provision 9.2 7.3 10.0 10.6 5.4 4.2 6.5 5.6 4.9 1.9 2.0 (2.1) 0 0 0 0.3 0.6
Net Income 36.1 29.6 37.4 39.3 22.7 24.3 14.1 10.5 8.9 4.5 3.9 5.3 1.5 1.6 (4.6) (4.1) 1.2
EPS 4.63 3.75 4.42 4.57 2.57 3.29 2.28 1.82 1.49 0.76 0.65 0.88 0.24 0.25 0.71 0.64 0.19