Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 50.8 | ||||||||||
CAPEX | (1.6) | ||||||||||
Maintenance CAPEX | (1.1) | ||||||||||
Cash Flow For Owners | 49.7 | 52.2 | 54.8 | 57.5 | 60.4 | 63.4 | 66.6 | 69.9 | 73.4 | 77.1 | 1 518.0 |