image
Healthcare - Biotechnology - NASDAQ - US
$ 11.5
7.38 %
$ 572 M
Market Cap
-3.05
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KALV stock under the worst case scenario is HIDDEN Compared to the current market price of 11.5 USD, KalVista Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KALV stock under the base case scenario is HIDDEN Compared to the current market price of 11.5 USD, KalVista Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KALV stock under the best case scenario is HIDDEN Compared to the current market price of 11.5 USD, KalVista Pharmaceuticals, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KALV

image
$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-140 M OPERATING INCOME
-26.67%
-127 M NET INCOME
-36.31%
-89.2 M OPERATING CASH FLOW
-18.56%
-84.7 M INVESTING CASH FLOW
-204.56%
151 M FINANCING CASH FLOW
159.33%
0 REVENUE
0.00%
-42.9 M OPERATING INCOME
6.27%
-48.5 M NET INCOME
-14.77%
-32.7 M OPERATING CASH FLOW
17.56%
8.52 M INVESTING CASH FLOW
-82.50%
152 M FINANCING CASH FLOW
51348.47%
Balance Sheet KalVista Pharmaceuticals, Inc.
image
Current Assets 226 M
Cash & Short-Term Investments 210 M
Receivables 10.9 M
Other Current Assets 4.42 M
Non-Current Assets 9.71 M
Long-Term Investments 0
PP&E 9.15 M
Other Non-Current Assets 567 K
89.38 %4.62 %3.89 %Total Assets$235.4m
Current Liabilities 22.8 M
Accounts Payable 9.11 M
Short-Term Debt 1.3 M
Other Current Liabilities 12.4 M
Non-Current Liabilities 6.02 M
Long-Term Debt 6.02 M
Other Non-Current Liabilities 0
31.60 %4.52 %43.02 %20.87 %Total Liabilities$28.8m
EFFICIENCY
Earnings Waterfall KalVista Pharmaceuticals, Inc.
image
Revenue 0
Cost Of Revenue 86.2 M
Gross Profit -86.2 M
Operating Expenses 54.3 M
Operating Income -140 M
Other Expenses -13.8 M
Net Income -127 M
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)0(86m)(86m)(54m)(140m)14m(127m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-61.30% ROE
-61.30%
-53.80% ROA
-53.80%
-61.55% ROIC
-61.55%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis KalVista Pharmaceuticals, Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -127 M
Depreciation & Amortization 816 K
Capital Expenditures -443 K
Stock-Based Compensation 21.9 M
Change in Working Capital 15.2 M
Others 2.19 M
Free Cash Flow -89.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets KalVista Pharmaceuticals, Inc.
image
Wall Street analysts predict an average 1-year price target for KALV of $22.7 , with forecasts ranging from a low of $20 to a high of $28 .
KALV Lowest Price Target Wall Street Target
20 USD 73.91%
KALV Average Price Target Wall Street Target
22.7 USD 97.10%
KALV Highest Price Target Wall Street Target
28 USD 143.48%
Price
Max Price Target
Min Price Target
Average Price Target
3030252520201515101055May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 18
6. Ownership
Insider Ownership KalVista Pharmaceuticals, Inc.
image
Sold
0-3 MONTHS
229 K USD 3
3-6 MONTHS
390 K USD 3
6-9 MONTHS
492 K USD 3
9-12 MONTHS
731 K USD 4
Bought
3.09 M USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
KalVista Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) CAMBRIDGE, Mass. & SALISBURY, England--(BUSINESS WIRE)--KalVista Pharmaceuticals, Inc. (NASDAQ: KALV), today announced that the compensation committee of KalVista's board of directors granted ten newly-hired employees inducement options to purchase an aggregate of 87,000 shares of KalVista common stock on April 1, 2025 as inducements material to each employee entering into employment with KalVista. The options have an exercise price that is equal to the closing price of KalVista common stock on. businesswire.com - 2 weeks ago
KalVista Pharmaceuticals to Present at 24th Annual Needham Virtual Healthcare Conference CAMBRIDGE, Mass. & SALISBURY, England--(BUSINESS WIRE)--KalVista Pharmaceuticals, Inc. (NASDAQ: KALV), today announced that the Company will participate in a fireside chat at the 24th Annual Needham Virtual Healthcare Conference on Monday, April 7, 2025 at 1:30 p.m. ET. A live webcast of the presentation will be available on the Company's website at www.kalvista.com. An audio archive will be available on KalVista's website for 30 days following the presentations. About KalVista Pharmaceuticals,. businesswire.com - 3 weeks ago
KalVista Pharmaceuticals Announces Early Completion of Enrollment in KONFIDENT-KID Pediatric HAE Trial CAMBRIDGE, Mass. & SALISBURY, England--(BUSINESS WIRE)--KalVista Pharmaceuticals, Inc. (Nasdaq: KALV) today announced the completion of enrollment in the open-label KONFIDENT-KID clinical trial of sebetralstat, an investigational, novel, oral plasma kallikrein inhibitor, in pediatric patients between the ages of two and 11 with hereditary angioedema (HAE). “We're proud to share that we achieved target enrollment in our KONFIDENT-KID trial a full year ahead of schedule and expanded the trial siz. businesswire.com - 3 weeks ago
KalVista Pharmaceuticals to Host Investor Webcast Highlighting Commercialization Strategy, Plans and Progress for Sebetralstat in Hereditary Angioedema CAMBRIDGE, Mass. & SALISBURY, England--(BUSINESS WIRE)--KalVista Pharmaceuticals, Inc. (Nasdaq: KALV) today announced that it will host a virtual event to provide an overview of the commercialization strategy, plans and progress for sebetralstat, the Company's investigational treatment for hereditary angioedema (HAE). The event will take place on Tuesday, March 25, 2025, from 8:00 a.m. to 10:00 a.m. ET. To register, please click here. In addition to presentations by KalVista's management team,. businesswire.com - 1 month ago
KalVista Pharmaceuticals Shares Latest Sebetralstat Findings at the American Academy of Allergy, Asthma & Immunology 2025 Annual Meeting CAMBRIDGE, Mass. & SALISBURY, England--(BUSINESS WIRE)--KalVista Pharmaceuticals, Inc. (Nasdaq: KALV) today announced the presentation of novel sebetralstat data related to laryngeal hereditary angioedema (HAE) attacks and adolescents with HAE at the American Academy of Allergy, Asthma & Immunology (AAAAI) / World Allergy Organization (WAO) 2025 Joint Congress taking place in San Diego, CA from February 28–March 3, 2025. “The growing body of data from the KONFIDENT-S study consistently demo. businesswire.com - 1 month ago
KalVista Pharmaceuticals to Present New Sebetralstat Data at the American Academy of Allergy, Asthma & Immunology 2025 Annual Meeting CAMBRIDGE, Mass. & SALISBURY, England--(BUSINESS WIRE)--KalVista Pharmaceuticals, Inc. (Nasdaq: KALV) today announced that six abstracts have been accepted for presentation at the American Academy of Allergy, Asthma & Immunology (AAAAI) / World Allergy Organization (WAO) 2025 Joint Congress taking place in San Diego, CA from February 28–March 3, 2025. The following poster presentations will take place on Friday, February 28, 2025, from 2:45–3:45 pm PT in the Convention Center, Ground Level,. businesswire.com - 1 month ago
KalVista Pharmaceuticals Presents New Sebetralstat Data at the Western Society of Allergy, Asthma & Immunology 2025 Annual Meeting CAMBRIDGE, Mass. & SALISBURY, England--(BUSINESS WIRE)--KalVista Pharmaceuticals, Inc. (NASDAQ: KALV), today announced the presentation of novel data related to long-term prophylaxis and sebetralstat at the Western Society of Allergy, Asthma & Immunology (WSAAI) 2025 Annual Meeting taking place in Waimea, HI from February 9-13, 2025. Raffi Tachdjian, MD, MPH, Associate Clinical Professor of Medicine and Pediatrics in the Division of Allergy and Clinical Immunology at the David Geffen School. businesswire.com - 2 months ago
KalVista Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) CAMBRIDGE, Mass. & SALISBURY, England--(BUSINESS WIRE)--KalVista Pharmaceuticals, Inc. (NASDAQ: KALV) today announced that the compensation committee of KalVista's board of directors granted nine newly-hired employees inducement options to purchase an aggregate of 61,000 shares of KalVista common stock on January 2, 2025 as inducements material to each employee entering into employment with KalVista. The options have an exercise price that is equal to the closing price of KalVista common stock. businesswire.com - 3 months ago
KalVista: Potential First With Multiple Sebetralstat Regulatory Reviews In 2025 NDA submission of sebetralstat was accepted for review by the FDA as an on-demand treatment option for HAE patients, with a PDUFA review date of June 17th of 2025. If sebetralstat is approved by the FDA, it would be the first and only on-demand oral treatment for HAE patients ages 12 and older. The global Hereditary Angioedema treatment market size is projected to reach $17.31 billion by the end of 2032. seekingalpha.com - 4 months ago
KalVista Appoints Jeb Ledell as Chief Operating Officer CAMBRIDGE, Mass. & SALISBURY, England--(BUSINESS WIRE)--KalVista Pharmaceuticals, Inc. (NASDAQ: KALV), today announced that Jeb Ledell has joined the Company as Chief Operating Officer (COO). Mr. Ledell is an accomplished public company COO with a track record of driving operational excellence and strategic growth within the biotechnology industry. “I am pleased to welcome Jeb to KalVista at this key time in our evolution. His extensive experience in leading teams and driving efficiency within. businesswire.com - 4 months ago
KalVista Pharmaceuticals Reports Second Fiscal Quarter Results and Provides Operational Update CAMBRIDGE, Mass. & SALISBURY, England--(BUSINESS WIRE)--KalVista Pharmaceuticals, Inc. (NASDAQ: KALV), today released financial results for the second fiscal quarter ended October 31, 2024. The Company also provided an operational update, highlighted by the U.S. Food and Drug Administration (FDA) acceptance of a New Drug Application (NDA) for sebetralstat, a novel, investigational treatment for hereditary angioedema (HAE). “KalVista is successfully executing on the key milestones we announced a. businesswire.com - 4 months ago
KalVista Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) CAMBRIDGE, Mass. & SALISBURY, England--(BUSINESS WIRE)--KalVista Pharmaceuticals, Inc. (NASDAQ: KALV), today announced that the compensation committee of KalVista's board of directors granted five newly-hired employees inducement options to purchase an aggregate of 36,000 shares of KalVista common stock on December 2, 2024 as inducements material to each employee entering into employment with KalVista. The options were granted in accordance with Nasdaq Listing Rule 5635(c)(4). The options have. businesswire.com - 4 months ago
8. Profile Summary

KalVista Pharmaceuticals, Inc. KALV

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 572 M
Dividend Yield 0.00%
Description KalVista Pharmaceuticals, Inc., a clinical stage pharmaceutical company, discovers, develops, and commercializes small molecule protease inhibitors for diseases with unmet needs. The company's product portfolio comprises small molecule plasma kallikrein inhibitors targeting hereditary angioedema (HAE) and diabetic macular edema (DME); and oral plasma kallikrein inhibitors. Its products include KVD001, a plasma kallikrein inhibitor that completed a Phase II clinical trial for the treatment of DME; sebetralstat, which is initiation of the Phase 3 KONFIDENT trial as a potential oral, on-demand therapy for HAE attacks; KVD824, an oral product candidate for the treatment of HAE; and Factor XIIa, an oral inhibitor program which is in preclinical stage targets an enzyme in HAE. The company is headquartered in Cambridge, Massachusetts.
Contact 55 Cambridge Parkway, Cambridge, MA, 02142 https://www.kalvista.com
IPO Date April 9, 2015
Employees 150
Officers Dr. Christopher M. Yea Ph.D. Chief Development Officer Mr. Brian Krex J.D. General Counsel Mr. Ryan Baker Head of Investor Relations Mr. Brian Piekos Chief Financial Officer Jarrod Aldom Vice President of Corporate Communications Mr. Jeb Ledell Chief Operating Officer Dr. Michael D. Smith Pharm.D. Senior Vice President of Development Dr. Paul K. Audhya M.B.A., M.D. Chief Medical Officer Ms. Rachel M. Morten Senior Vice President of Regulatory Affairs & QA Mr. Benjamin L. Palleiko Chief Executive Officer & Director