image
Healthcare - Biotechnology - NASDAQ - US
$ 50.34
-0.906 %
$ 2.49 B
Market Cap
-31.27
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MIRM stock under the worst case scenario is HIDDEN Compared to the current market price of 50.3 USD, Mirum Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MIRM stock under the base case scenario is HIDDEN Compared to the current market price of 50.3 USD, Mirum Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MIRM stock under the best case scenario is HIDDEN Compared to the current market price of 50.3 USD, Mirum Pharmaceuticals, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MIRM

image
$54.0$54.0$52.0$52.0$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
337 M REVENUE
80.76%
-87.6 M OPERATING INCOME
19.74%
-87.9 M NET INCOME
46.18%
10.3 M OPERATING CASH FLOW
114.55%
-90.1 M INVESTING CASH FLOW
15.93%
17.7 M FINANCING CASH FLOW
-94.74%
112 M REVENUE
12.24%
-15.2 M OPERATING INCOME
37.32%
-14.7 M NET INCOME
38.31%
-1.96 M OPERATING CASH FLOW
61.31%
-16.1 M INVESTING CASH FLOW
-2517.00%
6.36 M FINANCING CASH FLOW
19.08%
Balance Sheet Mirum Pharmaceuticals, Inc.
image
Current Assets 393 M
Cash & Short-Term Investments 280 M
Receivables 78.3 M
Other Current Assets 34.2 M
Non-Current Assets 278 M
Long-Term Investments 12.5 M
PP&E 9.81 M
Other Non-Current Assets 256 M
41.79 %11.67 %5.10 %38.11 %Total Assets$670.8m
Current Liabilities 127 M
Accounts Payable 14.6 M
Short-Term Debt 0
Other Current Liabilities 112 M
Non-Current Liabilities 319 M
Long-Term Debt 316 M
Other Non-Current Liabilities 2.51 M
3.28 %25.15 %71.01 %Total Liabilities$445.1m
EFFICIENCY
Earnings Waterfall Mirum Pharmaceuticals, Inc.
image
Revenue 337 M
Cost Of Revenue 81.6 M
Gross Profit 255 M
Operating Expenses 343 M
Operating Income -87.6 M
Other Expenses 336 K
Net Income -87.9 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)337m(82m)255m(343m)(88m)(336k)(88m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
75.77% GROSS MARGIN
75.77%
-26.00% OPERATING MARGIN
-26.00%
-26.10% NET MARGIN
-26.10%
-38.97% ROE
-38.97%
-13.11% ROA
-13.11%
-16.29% ROIC
-16.29%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mirum Pharmaceuticals, Inc.
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)20192019202020202021202120222022202320232024202420252025
Net Income -87.9 M
Depreciation & Amortization 23.6 M
Capital Expenditures -993 K
Stock-Based Compensation 48.4 M
Change in Working Capital 22.6 M
Others 474 K
Free Cash Flow 9.33 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mirum Pharmaceuticals, Inc.
image
Wall Street analysts predict an average 1-year price target for MIRM of $59 , with forecasts ranging from a low of $44 to a high of $70 .
MIRM Lowest Price Target Wall Street Target
44 USD -12.59%
MIRM Average Price Target Wall Street Target
59 USD 17.20%
MIRM Highest Price Target Wall Street Target
70 USD 39.05%
Price
Max Price Target
Min Price Target
Average Price Target
70706565606055555050454540403535Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Mirum Pharmaceuticals, Inc.
image
Sold
0-3 MONTHS
533 K USD 2
3-6 MONTHS
8.67 M USD 4
6-9 MONTHS
118 K USD 1
9-12 MONTHS
1.05 M USD 2
Bought
0 USD 0
0-3 MONTHS
280 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
13.9 K USD 1
9-12 MONTHS
7. News
Liver Drug Stock Rockets 236% Amid FDA Approval As Sales Accelerate; Funds Load Up Biotech stock Mirum Pharmaceuticals has rocketed 236% since its IPO in 2019. Shares are near a buy point after earnings. investors.com - 1 week ago
Mirum Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) FOSTER CITY, Calif.--(BUSINESS WIRE)--Mirum Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4). businesswire.com - 2 weeks ago
Why Is Mirum Pharmaceuticals (MIRM) Down 1.3% Since Last Earnings Report? Mirum Pharmaceuticals (MIRM) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 weeks ago
Mirum Pharmaceuticals Appoints Doug Sheehy, JD, as Chief Legal Officer FOSTER CITY, Calif.--(BUSINESS WIRE)---- $MIRM #leadership--Mirum Pharmaceuticals Appoints Doug Sheehy, JD as Chief Legal Officer. businesswire.com - 1 month ago
Mirum Pharmaceuticals to Participate in Upcoming Investor Conferences FOSTER CITY, Calif.--(BUSINESS WIRE)--Mirum Pharmaceuticals, Inc. (Nasdaq: MIRM), a biopharmaceutical company focused on the identification, acquisition, development and commercialization of novel therapies for debilitating rare and orphan diseases, today announced that it will participate in the following upcoming investor conferences: 3rd Annual H.C. Wainwright BioConnect Investor Conference on Tuesday, May 20th 2025 RBC Capital Markets Global Healthcare Conference Company presentation Wednes. businesswire.com - 1 month ago
Mirum Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) FOSTER CITY, Calif.--(BUSINESS WIRE)--Mirum Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4). businesswire.com - 1 month ago
Volixibat Data from Mirum's VANTAGE PBC Study Showcased at EASL FOSTER CITY, Calif.--(BUSINESS WIRE)---- $mirm #easl2025--Volixibat Data from Mirum's VANTAGE PBC Study Showcased at EASL. businesswire.com - 1 month ago
Mirum's Q1 Earnings Beat Estimates, 2025 Revenue View Raised MIRM reports better-than-expected first-quarter 2025 results. The company raises its 2025 revenue guidance. zacks.com - 1 month ago
Mirum Pharmaceuticals, Inc. (MIRM) Q1 2025 Earnings Call Transcript Mirum Pharmaceuticals, Inc. (NASDAQ:MIRM ) Q1 2025 Earnings Conference Call May 7, 2025 4:30 PM ET Company Participants Andrew McKibben - SVP, Strategic Finance and IR Chris Peetz - CEO Peter Radovich - President and COO Eric Bjerkholt - CFO Conference Call Participants Gavin Clark-Gartner - Evercore Jessica Fye - JPMorgan Selena Zhang - Morgan Stanley Ryan McElroy - Leerink Partners David Lebowitz - Citi Ryan Deschner - Raymond James Luke Herrmann - Baird Catherine Novack - Citizens Operator Hello and welcome to Mirum Pharmaceuticals Reports First Quarter 2025 Financial Results. My name is Carla, and I'll be coordinating your call today. seekingalpha.com - 1 month ago
Mirum Pharmaceuticals, Inc. (MIRM) Reports Q1 Loss, Tops Revenue Estimates Mirum Pharmaceuticals, Inc. (MIRM) came out with a quarterly loss of $0.30 per share versus the Zacks Consensus Estimate of a loss of $0.39. This compares to loss of $0.54 per share a year ago. zacks.com - 1 month ago
Mirum Pharmaceuticals Reports First Quarter 2025 Financial Results and Provides Business Update FOSTER CITY, Calif.--(BUSINESS WIRE)--Mirum Pharmaceuticals Reports First Quarter 2025 Financial Results and Provides Business Update. businesswire.com - 1 month ago
8. Profile Summary

Mirum Pharmaceuticals, Inc. MIRM

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 2.49 B
Dividend Yield 0.00%
Description Mirum Pharmaceuticals, Inc., a biopharmaceutical company, focuses on the development and commercialization of novel therapies for debilitating rare and orphan diseases. The company's lead product candidate is LIVMARLI, an investigational oral drug for the treatment of progressive familial intrahepatic cholestasis disease, as well as for the treatment of Alagille syndrome and biliary atresia disease. It also develops Volixibat drug for treatment of intrahepatic cholestasis of pregnancy and primary sclerosing cholangitis. Mirum Pharmaceuticals, Inc. was incorporated in 2018 and is headquartered in Foster City, California.
Contact 950 Tower Lane, Foster City, CA, 94404 https://www.mirumpharma.com
IPO Date July 18, 2019
Employees 334
Officers Dr. Pamela Vig Ph.D. Chief Scientific Officer Dr. Joanne M. J. Quan M.D. Chief Medical Officer Mr. Andrew McKibben Senior Vice President, Strategic Finance & Investor Relations Dr. Jean-Luc Girardet Ph.D. Chief Technical Officer Mr. Christopher Peetz Chief Executive Officer & Director Mr. Paul K. Ross Chief Compliance Officer Ms. Lara Longpre MBA, MSC Chief Development Officer Mr. Eric H. Bjerkholt M.B.A. Chief Financial Officer Ms. Erin Campany Chief People Officer Mr. Peter Radovich M.B.A., Ph.D. Chief Operating Officer & President