image
Healthcare - Biotechnology - NASDAQ - US
$ 38.39
-1.82 %
$ 1.9 B
Market Cap
-20.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MIRM stock under the worst case scenario is HIDDEN Compared to the current market price of 38.4 USD, Mirum Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MIRM stock under the base case scenario is HIDDEN Compared to the current market price of 38.4 USD, Mirum Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MIRM stock under the best case scenario is HIDDEN Compared to the current market price of 38.4 USD, Mirum Pharmaceuticals, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MIRM

image
$54.0$54.0$52.0$52.0$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
337 M REVENUE
80.76%
-87.6 M OPERATING INCOME
19.74%
-87.9 M NET INCOME
46.18%
10.3 M OPERATING CASH FLOW
114.55%
-90.1 M INVESTING CASH FLOW
15.93%
17.7 M FINANCING CASH FLOW
-94.74%
99.4 M REVENUE
10.00%
-24.2 M OPERATING INCOME
-90.96%
-23.8 M NET INCOME
-67.12%
-5.07 M OPERATING CASH FLOW
-127.21%
641 K INVESTING CASH FLOW
103.55%
5.34 M FINANCING CASH FLOW
38.23%
Balance Sheet Mirum Pharmaceuticals, Inc.
image
Current Assets 393 M
Cash & Short-Term Investments 280 M
Receivables 78.3 M
Other Current Assets 34.2 M
Non-Current Assets 278 M
Long-Term Investments 12.5 M
PP&E 9.81 M
Other Non-Current Assets 256 M
41.79 %11.67 %5.10 %38.11 %Total Assets$670.8m
Current Liabilities 127 M
Accounts Payable 14.6 M
Short-Term Debt 1.71 M
Other Current Liabilities 110 M
Non-Current Liabilities 319 M
Long-Term Debt 316 M
Other Non-Current Liabilities 2.51 M
3.28 %24.76 %71.01 %Total Liabilities$445.1m
EFFICIENCY
Earnings Waterfall Mirum Pharmaceuticals, Inc.
image
Revenue 337 M
Cost Of Revenue 81.6 M
Gross Profit 255 M
Operating Expenses 343 M
Operating Income -87.6 M
Other Expenses 336 K
Net Income -87.9 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)337m(82m)255m(343m)(88m)(336k)(88m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
75.77% GROSS MARGIN
75.77%
-26.00% OPERATING MARGIN
-26.00%
-26.10% NET MARGIN
-26.10%
-38.97% ROE
-38.97%
-13.11% ROA
-13.11%
-16.24% ROIC
-16.24%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mirum Pharmaceuticals, Inc.
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)20192019202020202021202120222022202320232024202420252025
Net Income -87.9 M
Depreciation & Amortization 23.6 M
Capital Expenditures -993 K
Stock-Based Compensation 48.4 M
Change in Working Capital 22.6 M
Others 474 K
Free Cash Flow 9.33 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mirum Pharmaceuticals, Inc.
image
Wall Street analysts predict an average 1-year price target for MIRM of $54.7 , with forecasts ranging from a low of $39 to a high of $70 .
MIRM Lowest Price Target Wall Street Target
39 USD 1.59%
MIRM Average Price Target Wall Street Target
54.7 USD 42.52%
MIRM Highest Price Target Wall Street Target
70 USD 82.34%
Price
Max Price Target
Min Price Target
Average Price Target
70706565606055555050454540403535303025252020Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Mirum Pharmaceuticals, Inc.
image
Sold
0-3 MONTHS
7.39 M USD 3
3-6 MONTHS
1.4 M USD 4
6-9 MONTHS
0 USD 0
9-12 MONTHS
1.18 M USD 3
Bought
280 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
13.9 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Mirum's LIVMARLI Now FDA Approved in Tablet Formulation FOSTER CITY, Calif.--(BUSINESS WIRE)---- $MIRM #alagillesyndrome--Mirum's LIVMARLI Now FDA Approved in Tablet Formulation. businesswire.com - 2 weeks ago
Mirum Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) FOSTER CITY, Calif.--(BUSINESS WIRE)--Mirum Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4). businesswire.com - 3 weeks ago
LIVMARLI Now Approved in Japan for ALGS and PFIC FOSTER CITY, Calif.--(BUSINESS WIRE)-- #alagillesyndrome--LIVMARLI Now Approved in Japan for ALGS and PFIC. businesswire.com - 1 month ago
Mirum Pharmaceuticals: Set Fair For Share Price Momentum - Reversing My Sell Call Mirum Pharmaceuticals, Inc. stock has risen nearly 25% since my "Sell" rating in October, prompting a re-evaluation of the company's performance and prospects. Mirum markets three drugs: LIVMARLI, Cholbam, and Chenodal, with LIVMARLI showing significant growth in treating cholestatic pruritus in ALGS and PFIC. Mirum's 2024 net product sales reached $336.4m, an 88% year-on-year increase, driven by LIVMARLI and the newly acquired bile acid medicines. seekingalpha.com - 1 month ago
Mirum's Heavy Dependence on Livmarli for Revenues Remains a Woe MIRM's high reliance on lead drug, Livmarli for revenues remains a worry. Failure to generate sufficient revenues from Livmarli sales is likely to hurt the stock. zacks.com - 1 month ago
Mirum Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) FOSTER CITY, Calif.--(BUSINESS WIRE)--Mirum Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4). businesswire.com - 1 month ago
MIRM's Q4 Loss Wider Than Expected, Revenues Beat Estimates Mirum's fourth-quarter 2024 earnings miss estimates while revenues beat the same. zacks.com - 2 months ago
Mirum Pharmaceuticals, Inc. (MIRM) Q4 2024 Earnings Call Transcript Mirum Pharmaceuticals, Inc. (NASDAQ:MIRM ) Q4 2024 Earnings Conference Call February 26, 2025 4:30 PM ET Company Participants Andrew McKibben - Senior Vice President, Strategic Finance & Investor Relations Chris Peetz - Chief Executive Officer Joanne Quan - Chief Medical Officer Eric Bjerkholt - Chief Financial Officer Conference Call Participants Gavin Clark-Gartner - Evercore ISI Jessica Fye - JPMorgan David Lebowitz - Citi Rohit Bhasin - Morgan Stanley Ryan Deschner - Raymond James Jonathan Wolleben - Citizens JMP Operator Hello, and welcome to Mirum Pharmaceuticals Reports Fourth Quarter and Year-End 2024 Financial Results and Provides Business Update. My name is Elliot, and I'll be your coordinator today. seekingalpha.com - 2 months ago
Mirum Pharmaceuticals, Inc. (MIRM) Reports Q4 Loss, Tops Revenue Estimates Mirum Pharmaceuticals, Inc. (MIRM) came out with a quarterly loss of $0.49 per share versus the Zacks Consensus Estimate of a loss of $0.27. This compares to loss of $0.66 per share a year ago. zacks.com - 2 months ago
Mirum Pharmaceuticals Reports Fourth Quarter and Year-End 2024 Financial Results and Provides Business Update FOSTER CITY, Calif.--(BUSINESS WIRE)--Mirum Pharmaceuticals, Inc. (Nasdaq: MIRM) today reported financial results for the fourth quarter and year-end 2024 and provided a business update. “2024 was another year of significant growth and accomplishments for Mirum and in 2025 we expect this momentum to continue,” said Chris Peetz, chief executive officer of Mirum. “We continue to expand the reach of our three commercial medicines within our patient communities and look forward to another year of s. businesswire.com - 2 months ago
Wall Street Analysts Predict a 26.18% Upside in Mirum Pharmaceuticals (MIRM): Here's What You Should Know The mean of analysts' price targets for Mirum Pharmaceuticals (MIRM) points to a 26.2% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 2 months ago
Mirum's CTEXLI™ (chenodiol) Tablets Receives FDA Approval for Treatment of Cerebrotendinous Xanthomatosis (CTX) FOSTER CITY, Calif.--(BUSINESS WIRE)-- #ctx--Mirum's CTEXLI™ (chenodiol) Tablets Receives FDA Approval for Treatment of Cerebrotendinous Xanthomatosis (CTX). businesswire.com - 2 months ago
8. Profile Summary

Mirum Pharmaceuticals, Inc. MIRM

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 1.9 B
Dividend Yield 0.00%
Description Mirum Pharmaceuticals, Inc., a biopharmaceutical company, focuses on the development and commercialization of novel therapies for debilitating rare and orphan diseases. The company's lead product candidate is LIVMARLI, an investigational oral drug for the treatment of progressive familial intrahepatic cholestasis disease, as well as for the treatment of Alagille syndrome and biliary atresia disease. It also develops Volixibat drug for treatment of intrahepatic cholestasis of pregnancy and primary sclerosing cholangitis. Mirum Pharmaceuticals, Inc. was incorporated in 2018 and is headquartered in Foster City, California.
Contact 950 Tower Lane, Foster City, CA, 94404 https://www.mirumpharma.com
IPO Date July 18, 2019
Employees 322
Officers Dr. Joanne M. J. Quan M.D. Chief Medical Officer Dr. Pamela Vig Ph.D. Chief Scientific Officer Mr. Paul K. Ross Chief Compliance Officer Ms. Erin Campany Chief People Officer Ms. Lara Longpre MBA, MSC Chief Development Officer Mr. Eric H. Bjerkholt M.B.A. Chief Financial Officer Dr. Jean-Luc Girardet Ph.D. Chief Technical Officer Mr. Andrew McKibben Senior Vice President, Strategic Finance & Investor Relations Mr. Peter Radovich M.B.A., Ph.D. Chief Operating Officer & President Mr. Christopher Peetz Chief Executive Officer & Director