image
Healthcare - Biotechnology - NASDAQ - BM
$ 18.54
0.816 %
$ 1.34 B
Market Cap
-154.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one KNSA stock under the worst case scenario is HIDDEN Compared to the current market price of 18.5 USD, Kiniksa Pharmaceuticals, Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one KNSA stock under the base case scenario is HIDDEN Compared to the current market price of 18.5 USD, Kiniksa Pharmaceuticals, Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one KNSA stock under the best case scenario is HIDDEN Compared to the current market price of 18.5 USD, Kiniksa Pharmaceuticals, Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
270 M REVENUE
22.74%
-25.2 M OPERATING INCOME
-341.83%
14.1 M NET INCOME
-92.32%
13.3 M OPERATING CASH FLOW
129.05%
-29.6 M INVESTING CASH FLOW
-265.90%
1.5 M FINANCING CASH FLOW
-40.58%
112 M REVENUE
3.30%
-9.66 M OPERATING INCOME
-8154.70%
-12.7 M NET INCOME
-224.80%
-2.24 M OPERATING CASH FLOW
-43.27%
-6.35 M INVESTING CASH FLOW
86.44%
6.69 M FINANCING CASH FLOW
3857.87%
Balance Sheet Kiniksa Pharmaceuticals, Ltd.
image
Current Assets 276 M
Cash & Short-Term Investments 206 M
Receivables 21.3 M
Other Current Assets 48.7 M
Non-Current Assets 250 M
Long-Term Investments 0
PP&E 12.7 M
Other Non-Current Assets 237 M
Current Liabilities 63.7 M
Accounts Payable 8.25 M
Short-Term Debt 2.25 M
Other Current Liabilities 53.2 M
Non-Current Liabilities 23.8 M
Long-Term Debt 10 M
Other Non-Current Liabilities 13.8 M
EFFICIENCY
Earnings Waterfall Kiniksa Pharmaceuticals, Ltd.
image
Revenue 270 M
Cost Of Revenue 56.5 M
Gross Profit 214 M
Operating Expenses 239 M
Operating Income -25.2 M
Other Expenses -39.3 M
Net Income 14.1 M
RATIOS
79.09% GROSS MARGIN
79.09%
-9.32% OPERATING MARGIN
-9.32%
5.21% NET MARGIN
5.21%
3.21% ROE
3.21%
2.68% ROA
2.68%
4.86% ROIC
4.86%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Kiniksa Pharmaceuticals, Ltd.
image
Net Income 14.1 M
Depreciation & Amortization 2.34 M
Capital Expenditures -130 K
Stock-Based Compensation 27.1 M
Change in Working Capital 1.35 M
Others 13.6 M
Free Cash Flow 13.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Kiniksa Pharmaceuticals, Ltd.
image
Wall Street analysts predict an average 1-year price target for KNSA of $36.3 , with forecasts ranging from a low of $34 to a high of $40 .
KNSA Lowest Price Target Wall Street Target
34 USD 83.39%
KNSA Average Price Target Wall Street Target
36.3 USD 95.97%
KNSA Highest Price Target Wall Street Target
40 USD 115.75%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Kiniksa Pharmaceuticals, Ltd.
image
Sold
0-3 MONTHS
3.7 M USD 4
3-6 MONTHS
9.41 M USD 5
6-9 MONTHS
0 USD 0
9-12 MONTHS
2.73 M USD 4
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 16, 2024
Sell 470 K USD
Tessari Eben
CHIEF OPERATING OFFICER
- 23017
20.44 USD
1 month ago
Dec 06, 2024
Sell 191 K USD
Ragosa Mark
CHIEF FINANCIAL OFFICER
- 8969
21.27 USD
1 month ago
Dec 09, 2024
Sell 403 K USD
Ragosa Mark
CHIEF FINANCIAL OFFICER
- 18860
21.38 USD
1 month ago
Dec 03, 2024
Sell 192 K USD
Ragosa Mark
CHIEF FINANCIAL OFFICER
- 8969
21.45 USD
1 month ago
Dec 05, 2024
Sell 23.9 K USD
Ragosa Mark
CHIEF FINANCIAL OFFICER
- 1123
21.25 USD
1 month ago
Nov 29, 2024
Sell 202 USD
Megna Michael R
CHIEF ACCOUNTING OFFICER
- 9
22.45 USD
2 months ago
Nov 18, 2024
Sell 358 K USD
Tessari Eben
CHIEF OPERATING OFFICER
- 17000
21.04 USD
2 months ago
Nov 06, 2024
Sell 2.06 M USD
Patel Sanj K
CHAIRMAN & CEO
- 89561
23 USD
3 months ago
Oct 15, 2024
Sell 457 K USD
Tessari Eben
CHIEF OPERATING OFFICER
- 17000
26.87 USD
3 months ago
Sep 23, 2024
Sell 437 K USD
Tessari Eben
CHIEF OPERATING OFFICER
- 17500
24.99 USD
4 months ago
Sep 03, 2024
Sell 1.54 M USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 59214
26.09 USD
4 months ago
Sep 03, 2024
Sell 40.1 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 1478
27.13 USD
4 months ago
Sep 03, 2024
Sell 1.76 M USD
Moat Ross
CHIEF COMMERCIAL OFFICER
- 67346
26.1 USD
4 months ago
Sep 03, 2024
Sell 31.5 K USD
Moat Ross
CHIEF COMMERCIAL OFFICER
- 1160
27.12 USD
4 months ago
Aug 27, 2024
Sell 471 K USD
Tessari Eben
CHIEF OPERATING OFFICER
- 17500
26.91 USD
5 months ago
Jul 23, 2024
Sell 536 K USD
Patel Sanj K
CHAIRMAN & CEO
- 23075
23.25 USD
5 months ago
Jul 23, 2024
Sell 1.25 M USD
Patel Sanj K
CHAIRMAN & CEO
- 50000
25.05 USD
5 months ago
Jul 23, 2024
Sell 1.7 M USD
Patel Sanj K
CHAIRMAN & CEO
- 63049
27.01 USD
5 months ago
Jul 23, 2024
Sell 601 K USD
Ragosa Mark
CHIEF FINANCIAL OFFICER
- 24248
24.79 USD
5 months ago
Jul 23, 2024
Sell 138 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 5530
25.03 USD
5 months ago
Jul 23, 2024
Sell 209 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 7924
26.36 USD
5 months ago
Jul 23, 2024
Sell 229 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 8446
27.1 USD
5 months ago
Jul 23, 2024
Sell 2.79 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 100
27.87 USD
10 months ago
Mar 07, 2024
Sell 1.37 M USD
Patel Sanj K
CHAIRMAN & CEO
- 65012
21.02 USD
10 months ago
Mar 04, 2024
Sell 200 K USD
Patel Sanj K
CHAIRMAN & CEO
- 9406
21.31 USD
10 months ago
Mar 04, 2024
Sell 73.4 K USD
Patel Sanj K
CHAIRMAN & CEO
- 3336
22 USD
10 months ago
Mar 06, 2024
Sell 117 K USD
Patel Sanj K
CHAIRMAN & CEO
- 5582
21 USD
10 months ago
Mar 01, 2024
Sell 26.2 K USD
Tessari Eben
CHIEF OPERATING OFFICER
- 1189
22.03 USD
10 months ago
Mar 01, 2024
Sell 410 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 18844
21.77 USD
10 months ago
Feb 28, 2024
Sell 112 K USD
Megna Michael R
CHIEF ACCOUNTING OFFICER
- 5126
21.79 USD
10 months ago
Mar 01, 2024
Sell 207 K USD
Megna Michael R
CHIEF ACCOUNTING OFFICER
- 9659
21.45 USD
10 months ago
Feb 27, 2024
Sell 214 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 10156
21.03 USD
1 year ago
Jan 03, 2024
Sell 240 K USD
Ragosa Mark
CHIEF FINANCIAL OFFICER
- 12000
20 USD
1 year ago
Jan 02, 2024
Sell 320 K USD
Megna Michael R
CHIEF ACCOUNTING OFFICER
- 16670
19.17 USD
1 year ago
Dec 19, 2023
Sell 178 K USD
Megna Michael R
CHIEF ACCOUNTING OFFICER
- 9316
19.13 USD
1 year ago
Dec 07, 2023
Sell 129 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 7380
17.54 USD
1 year ago
Dec 07, 2023
Sell 230 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 13017
17.64 USD
1 year ago
Dec 07, 2023
Sell 119 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 6702
17.75 USD
1 year ago
Dec 07, 2023
Sell 26.7 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 1501
17.81 USD
1 year ago
Sep 05, 2023
Sell 7.01 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 400
17.53 USD
1 year ago
Jul 25, 2023
Sell 93.7 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 5200
18.01 USD
1 year ago
Jul 25, 2023
Sell 311 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 16168
19.25 USD
1 year ago
Jul 25, 2023
Sell 150 K USD
Paolini John F.
CHIEF MEDICAL OFFICER
- 7632
19.69 USD
2 years ago
Nov 29, 2022
Sell 355 K USD
Quart Barry D
Director
- 21959
16.15 USD
2 years ago
Nov 07, 2022
Sell 430 K USD
Paolini John F.
director: CHIEF MEDICAL OFFICER
- 28357
15.18 USD
3 years ago
Feb 08, 2021
Sell 104 K USD
Patel Sanj K
Chairman & CEO
- 4528
23 USD
3 years ago
Feb 09, 2021
Sell 544 K USD
Patel Sanj K
Chairman & CEO
- 23569
23.08 USD
3 years ago
Feb 10, 2021
Sell 26.2 K USD
Patel Sanj K
Chairman & CEO
- 1137
23.07 USD
3 years ago
Feb 08, 2021
Sell 113 K USD
Patel Sanj K
Chairman & CEO
- 4924
23 USD
3 years ago
Feb 10, 2021
Sell 36.9 K USD
Patel Sanj K
Chairman & CEO
- 1600
23.06 USD
3 years ago
Feb 09, 2021
Sell 470 K USD
Patel Sanj K
Chairman & CEO
- 20401
23.04 USD
3 years ago
Feb 03, 2021
Sell 54.7 K USD
Beetham Thomas W.
EVP & Chief Legal Officer
- 2477
22.09 USD
4 years ago
Oct 09, 2020
Sell 14.1 K USD
Patel Sanj K
Chairman & CEO
- 670
21 USD
4 years ago
Oct 12, 2020
Sell 2.09 M USD
Patel Sanj K
Chairman & CEO
- 99330
21.02 USD
4 years ago
Oct 12, 2020
Sell 3.17 M USD
Patel Sanj K
Chairman & CEO
- 150700
21.02 USD
4 years ago
Oct 09, 2020
Sell 18.3 K USD
Patel Sanj K
Chairman & CEO
- 872
21 USD
4 years ago
Jul 01, 2020
Sell 677 K USD
Beetham Thomas W.
EVP & Chief Legal Officer
- 26734
25.32 USD
4 years ago
Jul 01, 2020
Sell 73.8 K USD
Beetham Thomas W.
EVP & Chief Legal Officer
- 2855
25.84 USD
4 years ago
Jun 10, 2020
Sell 345 K USD
Beetham Thomas W.
EVP & Chief Legal Officer
- 13752
25.07 USD
4 years ago
Jun 10, 2020
Sell 345 K USD
Beetham Thomas W.
EVP & Chief Legal Officer
- 13752
25.07 USD
4 years ago
Apr 20, 2020
Sell 904 K USD
Beetham Thomas W.
EVP & Chief Legal Officer
- 47423
19.06 USD
4 years ago
Apr 21, 2020
Sell 30.6 K USD
Beetham Thomas W.
EVP & Chief Legal Officer
- 1563
19.56 USD
4 years ago
Apr 21, 2020
Sell 19.5 K USD
Beetham Thomas W.
EVP & Chief Legal Officer
- 955
20.44 USD
4 years ago
Mar 06, 2020
Sell 662 K USD
Patel Sanj K
Chairman & CEO
- 33115
20 USD
4 years ago
Feb 20, 2020
Sell 164 K USD
Paolini John F.
SVP & Chief Medical Officer
- 8687
18.91 USD
4 years ago
Feb 19, 2020
Sell 411 K USD
Paolini John F.
SVP & Chief Medical Officer
- 22477
18.27 USD
4 years ago
Feb 20, 2020
Sell 21.6 K USD
Paolini John F.
SVP & Chief Medical Officer
- 1116
19.32 USD
4 years ago
Feb 14, 2020
Sell 1.1 K USD
Beetham Thomas W.
EVP & Chief Legal Officer
- 59
18.58 USD
4 years ago
Feb 14, 2020
Sell 19 K USD
Paolini John F.
SVP & Chief Medical Officer
- 1039
18.33 USD
4 years ago
Feb 13, 2020
Sell 188 K USD
Paolini John F.
SVP & Chief Medical Officer
- 10277
18.29 USD
6 years ago
May 29, 2018
Bought 4.52 M USD
Flynn James E
10 percent owner
+ 235019
19.2365 USD
6 years ago
May 29, 2018
Bought 523 K USD
Flynn James E
10 percent owner
+ 25000
20.9099 USD
6 years ago
May 29, 2018
Bought 4.95 M USD
Flynn James E
10 percent owner
+ 250000
19.8126 USD
6 years ago
May 29, 2018
Bought 6 M USD
Flynn James E
10 percent owner
+ 333333
18 USD
6 years ago
May 29, 2018
Bought 1.25 M USD
Cormorant Asset Management, LP
Director
+ 69444
18 USD
6 years ago
May 29, 2018
Bought 1.25 M USD
Cormorant Asset Management, LP
10 percent owner
+ 69444
18 USD
6 years ago
Feb 09, 2018
Bought 0 USD
BAKER BROS. ADVISORS LP
director, 10 percent owner:
+ 3734103
0 USD
6 years ago
May 29, 2018
Bought 48.6 M USD
BAKER BROS. ADVISORS LP
director, 10 percent owner:
+ 2700597
18 USD
6 years ago
Feb 09, 2018
Bought 0 USD
BAKER BROS. ADVISORS LP
director, 10 percent owner:
+ 420897
0 USD
6 years ago
May 29, 2018
Bought 5.39 M USD
BAKER BROS. ADVISORS LP
director, 10 percent owner:
+ 299403
18 USD
6 years ago
Feb 09, 2018
Bought 0 USD
Patel Sanj K
Chairman & CEO
+ 63922
0 USD
6 years ago
Feb 09, 2018
Bought 0 USD
Beetham Thomas W.
Chief Legal Officer
+ 6392
0 USD
6 years ago
Feb 09, 2018
Bought 0 USD
BOESS CARSTEN
10 percent owner
+ 6392
0 USD
6 years ago
Feb 09, 2018
Bought 0 USD
Mahoney Stephen F.
President & COO
+ 6392
0 USD
6 years ago
Feb 09, 2018
Bought 0 USD
Heberlig Chris
Exec VP & CFO
+ 6392
0 USD
7. News
Kiniksa Pharmaceuticals to Present at 43rd Annual J.P. Morgan Healthcare Conference LONDON, Jan. 06, 2025 (GLOBE NEWSWIRE) -- Kiniksa Pharmaceuticals International, plc (Nasdaq: KNSA) today announced that it will present at the 43rd Annual J.P. Morgan Healthcare Conference on Monday, January 13, 2025 at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time). globenewswire.com - 1 week ago
Kiniksa Pharmaceuticals to Present at 7th Annual Evercore ISI HealthCONx Conference LONDON, Nov. 26, 2024 (GLOBE NEWSWIRE) -- Kiniksa Pharmaceuticals International, plc (Nasdaq: KNSA) today announced that management will participate in a fireside chat at the 7th Annual Evercore ISI HealthCONx Conference on Tuesday, December 3, 2024 at 9:35 a.m. Eastern Time. globenewswire.com - 1 month ago
Kiniksa Pharmaceuticals to Present at Jefferies London Healthcare Conference LONDON, Nov. 12, 2024 (GLOBE NEWSWIRE) -- Kiniksa Pharmaceuticals International, plc (Nasdaq: KNSA) today announced that management will participate in a fireside chat at the 2024 Jefferies London Healthcare Conference on Tuesday, November 19, 2024 at 12:00 p.m. Greenwich Mean Time (7:00 a.m. Eastern Time). globenewswire.com - 2 months ago
Kiniksa Pharmaceuticals International, plc (KNSA) Q3 2024 Earnings Call Transcript Kiniksa Pharmaceuticals International, plc (NASDAQ:KNSA ) Q3 2024 Earnings Conference Call October 29, 2024 8:30 AM ET Company Participants Jonathan Kirshenbaum - Investor Relations Sanj Patel - Chairman and Chief Executive Officer Ross Moat - Chief Commercial Officer Mark Ragosa - Chief Financial Officer John Paolini - Chief Medical Officer Conference Call Participants Roger Song - Jefferies Liisa Bayko - Evercore ISI Paul Choi - Goldman Sachs Eva Fortea-Verdejo - Wells Fargo David Nierengarten - Wedbush Securities Anupam Rama - JPMorgan Operator Good day and thank you for standing by. Welcome to Kiniksa Pharmaceuticals Third Quarter 2024 Earnings Conference Call. seekingalpha.com - 2 months ago
Kiniksa Pharmaceuticals, Ltd. (KNSA) Reports Q3 Loss, Tops Revenue Estimates Kiniksa Pharmaceuticals, Ltd. (KNSA) came out with a quarterly loss of $0.18 per share versus the Zacks Consensus Estimate of a loss of $0.01. zacks.com - 2 months ago
Kiniksa Pharmaceuticals Reports Third Quarter 2024 Financial Results and Recent Portfolio Execution – ARCALYST ® (rilonacept) Q3 2024 net product revenue of $112.2 million, representing 73% year-over-year growth – – ARCALYST 2024 expected net product revenue increased to $410 - $420 million – – Life DisRPted ™ disease awareness campaign for recurrent pericarditis launched in partnership with NHL Hall of Famer, Henrik Lundqvist, and GRAMMY ® Award-winning singer-songwriter, Carly Pearce – – Kiniksa expects to remain cash flow positive on an annual basis – – Conference call and webcast scheduled for 8:30 am ET today – globenewswire.com - 2 months ago
Kiniksa Pharmaceuticals to Report Third Quarter 2024 Financial Results on October 29, 2024 LONDON, Oct. 22, 2024 (GLOBE NEWSWIRE) -- Kiniksa Pharmaceuticals International, plc (Nasdaq: KNSA) announced today that it will host a conference call and live webcast on Tuesday, October 29, 2024 at 8:30 a.m. Eastern Time to report its third quarter 2024 financial results and recent portfolio execution. globenewswire.com - 2 months ago
What Makes Kiniksa Pharmaceuticals (KNSA) a Good Fit for 'Trend Investing' If you are looking for stocks that are well positioned to maintain their recent uptrend, Kiniksa Pharmaceuticals (KNSA) could be a great choice. It is one of the several stocks that passed through our "Recent Price Strength" screen. zacks.com - 3 months ago
Wall Street Analysts Think Kiniksa Pharmaceuticals (KNSA) Could Surge 42.34%: Read This Before Placing a Bet The consensus price target hints at a 42.3% upside potential for Kiniksa Pharmaceuticals (KNSA). While empirical research shows that this sought-after metric is hardly effective, an upward trend in earnings estimate revisions could mean that the stock will witness an upside in the near term. zacks.com - 3 months ago
Kiniksa Pharmaceuticals (KNSA) is on the Move, Here's Why the Trend Could be Sustainable Kiniksa Pharmaceuticals (KNSA) could be a great choice for investors looking to make a profit from fundamentally strong stocks that are currently on the move. It is one of the several stocks that made it through our "Recent Price Strength" screen. zacks.com - 3 months ago
Kiniksa Pharmaceuticals to Present at 2024 Wells Fargo Healthcare Conference LONDON, Aug. 28, 2024 (GLOBE NEWSWIRE) -- Kiniksa Pharmaceuticals International, plc (Nasdaq: KNSA) today announced that management will participate in a fireside chat at the 2024 Wells Fargo Healthcare Conference on Wednesday, September 4, 2024 at 8:00 a.m. Eastern Time. globenewswire.com - 4 months ago
Wall Street Analysts Believe Kiniksa Pharmaceuticals (KNSA) Could Rally 30.11%: Here's is How to Trade The consensus price target hints at a 30.1% upside potential for Kiniksa Pharmaceuticals (KNSA). While empirical research shows that this sought-after metric is hardly effective, an upward trend in earnings estimate revisions could mean that the stock will witness an upside in the near term. zacks.com - 5 months ago
8. Profile Summary

Kiniksa Pharmaceuticals, Ltd. KNSA

image
COUNTRY BM
INDUSTRY Biotechnology
MARKET CAP $ 1.34 B
Dividend Yield 0.00%
Description Kiniksa Pharmaceuticals, Ltd., a biopharmaceutical company, focuses on discovering, acquiring, developing, and commercializing therapeutic medicines for patients suffering from debilitating diseases with significant unmet medical needs worldwide. Its product candidates include ARCALYST, an interleukin-1alpha and interleukin-1beta, for the treatment of recurrent pericarditis, which is an inflammatory cardiovascular disease; Mavrilimumab, a monoclonal antibody inhibitor that completed Phase II clinical trials for the treatment of giant cell arteritis; Vixarelimab, a monoclonal antibody, which is in Phase 2a clinical trial for the treatment of prurigo nodularis, a chronic inflammatory skin condition; and KPL-404, a monoclonal antibody inhibitor of the CD40- CD154 interaction, a T-cell co-stimulatory signal critical for B-cell maturation, immunoglobulin class switching, and type 1 immune response. Kiniksa Pharmaceuticals, Ltd. was incorporated in 2015 and is based in Hamilton, Bermuda.
Contact Clarendon House, Hamilton, HM 11 https://www.kiniksa.com
IPO Date May 25, 2018
Employees 297
Officers Mr. Chad Morin Senior Vice President & Chief Compliance Officer Mr. Sanj K. Patel Chief Executive Officer & Chairman of the Board Mr. Mark Ragosa C.F.A. Senior Vice President & Chief Financial Officer Dr. John F. Paolini FACC, M.D., Ph.D. Senior Vice President & Chief Medical Officer Ms. Martina Struck Ph.D. Senior Vice President of Regulatory Affairs Mr. Carsten Boess M.B.A. Executive Vice President of Corporate Affairs Ms. Madelyn Demsky Zeylikman SVice President, General Counsel & Secretary Ms. Mei Jang Senior Vice President of Technical Operations Mr. Eben Tessari Senior Vice President & Chief Operating Officer Mr. Michael R. Megna CPA Chief Accounting Officer & Group Vice President of Finance