Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 25.7 | ||||||||||
CAPEX | (0.3) | ||||||||||
Maintenance CAPEX | (0.2) | ||||||||||
Cash Flow For Owners | 25.5 | 32.6 | 41.6 | 53.2 | 67.9 | 86.8 | 110.9 | 141.7 | 181.1 | 231.4 | 5 545.8 |