Technology - Electronic Gaming & Multimedia - NASDAQ - KR
$ 65.61
-3.94 %
$ 456 M
Market Cap
7.7
P/E
Gravity Co., Ltd. develops and publishes online and mobile games in South Korea, Taiwan, Thailand, and Japan. The company offers a massively multiplayer online role-playing game, including Ragnarok Online, Dragonica, Ragnarok Online II, and Ragnarok Prequel II. Its mobile games portfolio includes Ragnarok M: Eternal Love; Ragnarok Origin; Ragnarok X: Next Generation; the Labyrinth of Ragnarok; Ragnarok Poring Merge; Tera Classic; Ragnarok: The Lost Memories; Sadako M; NBA: Rise To Stardom; Milkmaid Of The Milky Way; and Paladog Tactics. The company also provides console games, such as Ragnarok DS for Nintendo DS; Ragnarok: The Princess of Light and Darkness for PlayStation Portable; Ragnarok Odyssey for PlayStation Vita; Double Dragon II for Xbox 360; Ragnarok Odyssey Ace for PlayStation Vita and PlayStation 3; and GRANDIA HD Collection for Nintendo Switch.[ Read More ]
The intrinsic value of one GRVY stock under the base case scenario is HIDDEN Compared to the current market price of 65.6 USD, Gravity Co., Ltd. is HIDDEN
2. FUNDAMENTAL
ANALYSIS
Price Chart GRVY
FINANCIALS
726 B
REVENUE
160 B
OPERATING INCOME
132 B
NET INCOME
132 B
OPERATING CASH FLOW
-117 B
INVESTING CASH FLOW
-4.08 B
FINANCING CASH FLOW
123 B
REVENUE
15 B
OPERATING INCOME
12.6 B
NET INCOME
0
OPERATING CASH FLOW
0
INVESTING CASH FLOW
0
FINANCING CASH FLOW
Balance Sheet Decomposition
Gravity Co., Ltd.
| Current Assets | 547 B |
| Cash & Short-Term Investments | 466 B |
| Receivables | 74.8 B |
| Other Current Assets | 6.31 B |
| Non-Current Assets | 31.3 B |
| Long-Term Investments | 1.82 B |
| PP&E | 10.2 B |
| Other Non-Current Assets | 19.3 B |
| Current Liabilities | 106 B |
| Accounts Payable | 61.8 B |
| Short-Term Debt | 0 |
| Other Current Liabilities | 44.7 B |
| Non-Current Liabilities | 8.02 B |
| Long-Term Debt | 0 |
| Other Non-Current Liabilities | 8.02 B |
EFFICIENCY
Earnings Waterfall
Gravity Co., Ltd.
| Revenue | 726 B |
| Cost Of Revenue | 485 B |
| Gross Profit | 241 B |
| Operating Expenses | 79.6 B |
| Operating Income | 160 B |
| Other Expenses | 28.4 B |
| Net Income | 132 B |
RATIOS
33.16%
GROSS MARGIN
22.10%
OPERATING MARGIN
18.20%
NET MARGIN
28.51%
ROE
22.83%
ROA
27.09%
ROIC
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis
Gravity Co., Ltd.
| Net Income | 132 B |
| Depreciation & Amortization | 7.66 B |
| Capital Expenditures | -5.8 B |
| Stock-Based Compensation | 0 |
| Change in Working Capital | -5.03 B |
| Others | -32.5 B |
| Free Cash Flow | 127 B |
Wall Street Analysts Price Targets
Gravity Co., Ltd.
GRVY has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00%
DIVIDEND YIELD
0 USD
DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership
Gravity Co., Ltd.
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
| Date | Value | Insider | Amount | Avg Price |
|---|
7. News
Gravity Reports Thrid Quarter of 2024 Results and Business Update
Seoul, Nov. 12, 2024 (GLOBE NEWSWIRE) -- GRAVITY Co., Ltd. (NasdaqGM: GRVY) (“Gravity” or “Company”), a developer and publisher of online and mobile games based in South Korea, today announced its unaudited financial results for the third quarter ended September 30, 2024, prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and business updates.
globenewswire.com
- 4 days ago
“The Ragnarok” Official Launching in Southeast Asia on October 31, 2024
Seoul, South Korea, Oct. 31, 2024 (GLOBE NEWSWIRE) -- - GRAVITY Co., Ltd. (NasdaqGM: GRVY) (“Gravity” or “Company”), a developer and publisher of online and mobile games, announced that Gravity's wholly-owned subsidiary, Gravity Game Tech Co.,Ltd, officially launched the 2D MMORPG mobile and PC game, The Ragnarok, in Southeast Asia on October 31, 2024.
globenewswire.com
- 2 weeks ago
“Ragnarok: Rebirth” Official Launching in Taiwan, Hong Kong and Macau on October 31, 2024
Seoul, South Korea, Oct. 31, 2024 (GLOBE NEWSWIRE) -- GRAVITY Co., Ltd. (NasdaqGM: GRVY) (“Gravity” or “Company”), a developer and publisher of online and mobile games, announced that Gravity's wholly-owned subsidiary, Gravity Game Vision Co., Ltd, officially launched the 3D MMORPG mobile game, Ragnarok: Rebirth (Chinese Title: 中仙境傳說：重生), on October 31, 2024 at 9:00 am (HKT) in Taiwan, Hong Kong and Macau.
globenewswire.com
- 2 weeks ago
Energy Vault EVx™ Gravity Energy Storage Technology Named a TIME Best Invention of 2024
WESTLAKE VILLAGE, Calif.--(BUSINESS WIRE)---- $NRGV--Energy Vault Holdings Inc. (NYSE: NRGV) ("Energy Vault" or the “Company”), a leader in sustainable, grid-scale energy storage solutions, is honored to announce the selection of its EVx gravity energy storage system (GESS) technology to TIME's Best Inventions of 2024 list, in the “Green Energy” category. This recognition highlights growing awareness of the need for reliable, cost-effective and sustainable energy storage solutions to meet global decarbon.
businesswire.com
- 2 weeks ago
Appia Announces the Commencement of an Airborne Gravity Gradiometer and Magnetic Survey over Its Otherside Uranium Prospect, Athabasca Basin, Saskatchewan, Canada
Toronto, Ontario--(Newsfile Corp. - October 17, 2024) - Appia Rare Earths & Uranium Corp. (CSE: API) (OTCQX: APAAF) (FWB: A0I0) (MUN: A0I0) (BER: A0I0) (the "Company" or "Appia") is pleased to announce the commencement of an airborne Gravity Gradiometer and Magnetic Survey over its Otherside Property (Figure 1), located within the prolific uranium-bearing Athabasca Basin of Saskatchewan, Canada. This survey will be conducted by Xcalibur Smart Mapping, utilizing their state-of-the-art Falcon Airborne Gravity Gradiometer (AGG) technology to further explore the potential for uranium deposits.
newsfilecorp.com
- 1 month ago
Meta Platforms: Top-Notch AI Stock Continues To Defy Gravity
Meta Platforms, Inc. stock has surged to a new high, outperforming the S&P 500 with ease. It has demonstrated robust AI integration into its core business while opening up exciting new opportunities in AR/VR. Meta's digital advertising business is expected to remain resilient, mitigating its investments in AI and AR/VR to define its computing platform.
seekingalpha.com
- 1 month ago
Western Exploration Reports Positive Gravel Creek Metallurgical Results, Including Gold Recovery of 94.8% to Combined Gravity and Flotation Concentrate
VANCOUVER, British Columbia--(BUSINESS WIRE)--Western Exploration Inc. (TSXV: WEX; OTCQX: WEXPF) (the "Company" or "Western Exploration") is pleased to announce the results of 2024 metallurgical testing on composite samples from the Jarbidge rhyolite hanging wall zone of the Gravel Creek deposit. Highlights from the work include: Locked-cycle flotation tests indicate recoveries of 94.8% for gold and 89.8% for silver in a combined gravity and flotation concentrate. The combined gravity and flota.
businesswire.com
- 1 month ago
Gravity: Mobile Games, International Expansion, NBA License, And Cheap
Gravity Co., Ltd. stock is undervalued despite ongoing free cash flow and net income growth, driven by new mobile games and strategic partnerships. The company's expansion into new territories and acquisition agreements could significantly increase its international user base and revenue growth. Gravity's financial health is strong, with substantial cash reserves, increasing total assets, and a rising book value per share, indicating potential stock price improvements.
seekingalpha.com
- 2 months ago
Ragnarok X: Next Generation Official Launching in China on September 13, 2024
Seoul, Sept. 13, 2024 (GLOBE NEWSWIRE) -- GRAVITY Co., Ltd (NASDAQGM: GRVY) (‘Gravity' or ‘Company'), a developer and publisher of online and mobile games, announced the official launch of ‘Ragnarok X: Next Generation (Chinese Title: 仙境传说：新启航)' in China on September 13, 2024, at 10 a.m. (CST)
globenewswire.com
- 2 months ago
THE RAGNAROK Official Launching in South Korea on September 9, 2024
Seoul, Sept. 09, 2024 (GLOBE NEWSWIRE) -- GRAVITY Co., Ltd (NASDAQGM: GRVY) (‘Gravity' or ‘Company'), a developer and publisher of online and mobile games, announced the official launch of ‘THE RAGNAROK' in South Korea on September 9, 2024, at 11 a.m.
globenewswire.com
- 2 months ago
Stallion Uranium Advances Southwestern Athabasca Basin Uranium Project with Gravity Survey
Stallion is pleased to announce the results of an airborne gravity survey over sections of the companies Southwestern Athabasca Basin JV with Atha Energy
globenewswire.com
- 2 months ago
DORITOS® Propels Chip Innovation to New Heights by Sending minis COOL RANCH® Zero Gravity Flavored Tortilla Chips to Space
In partnership with St. Jude Children's Research Hospital® and the Polaris Dawn mission, Doritos' first-ever space chip fuels awareness and funds for childhood cancer research and treatment PLANO, Texas , Aug. 19, 2024 /PRNewswire/ -- DORITOS® is making history with a limited-edition minis COOL RANCH® Zero Gravity Flavored Tortilla Chip, marking the first time Doritos is going to space. The made-for-space Doritos were specially formulated to keep the zesty COOL RANCH® flavor from floating away, so astronauts can enjoy them in zero gravity.
prnewswire.com
- 2 months ago
8. Profile Summary
Gravity Co., Ltd. GRVY
COUNTRY
KR
INDUSTRY
Electronic Gaming & Multimedia
MARKET CAP
$ 456 M
Dividend Yield
0.00%
Description
Gravity Co., Ltd. develops and publishes online and mobile games in South Korea, Taiwan, Thailand, and Japan. The company offers a massively multiplayer online role-playing game, including Ragnarok Online, Dragonica, Ragnarok Online II, and Ragnarok Prequel II. Its mobile games portfolio includes Ragnarok M: Eternal Love; Ragnarok Origin; Ragnarok X: Next Generation; the Labyrinth of Ragnarok; Ragnarok Poring Merge; Tera Classic; Ragnarok: The Lost Memories; Sadako M; NBA: Rise To Stardom; Milkmaid Of The Milky Way; and Paladog Tactics. The company also provides console games, such as Ragnarok DS for Nintendo DS; Ragnarok: The Princess of Light and Darkness for PlayStation Portable; Ragnarok Odyssey for PlayStation Vita; Double Dragon II for Xbox 360; Ragnarok Odyssey Ace for PlayStation Vita and PlayStation 3; and GRANDIA HD Collection for Nintendo Switch. In addition, it offers games for IPTV, including Pororo: The Little Penguin; and markets dolls, stationery, food, and other character-based merchandises, as well as game manuals, monthly magazines, and other publications. Further, the company provides system development and maintenance services, as well as system integration services to third parties. As of December 31, 2021, it owned 156 registered domain names. The company was incorporated in 2000 and is headquartered in Seoul, South Korea. Gravity Co., Ltd. is a subsidiary of GungHo Online Entertainment, Inc.
Contact
396 World Cup buk-ro, Seoul, 03925
https://www.gravity.co.kr
IPO Date
Feb. 8, 2005
Employees
390
Officers
Mr. Koji Yoshida
Executive Director
Mr. Kazuya Sakai
Executive Director
Mr. Kyu Hyeong Lee
Senior Executive Vice President of Human Resources
Mr. Taik Baik Seung
Chief Marketing Officer and Senior Executive Vice President
Mr. Hyun Chul Park
Chief Executive Officer & Executive Director
Mr. Yoshinori Kitamura
Chairman of the Board, Chief Operating Officer & Chief Compliance Officer
Mr. Kazuki Morishita
Executive Director
Mr. Heung Gon Kim
Chief Financial Officer & Executive Director