image
Gravity Co., Ltd. GRVY
Technology - Electronic Gaming & Multimedia - NASDAQ - KR
Watchlist
$ 65.61
-3.94 %
$ 456 M
Market Cap
7.7
P/E
BALANCE SHEET
578 B ASSETS
30.19%
Growth Rates
1Year 30.19%
3Years 29.64%
5Years 27.27%
7Years 41.00%
10Years 20.86%
114 B LIABILITIES
0.47%
Growth Rates
1Year 0.47%
3Years 9.15%
5Years 3.23%
7Years 28.14%
10Years 20.45%
463 B EQUITY
40.53%
Growth Rates
1Year 40.53%
3Years 37.82%
5Years 43.48%
7Years 46.48%
10Years 21.00%
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition Gravity Co., Ltd.
image
Current Assets 547 B
Cash & Short-Term Investments 466 B
Receivables 74.8 B
Other Current Assets 6.31 B
Non-Current Assets 31.3 B
Long-Term Investments 1.82 B
PP&E 10.2 B
Other Non-Current Assets 19.3 B
Current Liabilities 106 B
Accounts Payable 61.8 B
Short-Term Debt 0
Other Current Liabilities 44.7 B
Non-Current Liabilities 8.02 B
Long-Term Debt 0
Other Non-Current Liabilities 8.02 B

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2000
ASSETS
Cash & Cash Equivalents 184 081.8 169 877.3 99 104.9 110 632.5 79 428.0 86 050.7 39 095.2 13 995.3 24 909.0 27 846.9 29 724.7 35 467.8 31 740.6 34 280.2 47 667.9 53 168.0 53 618.0 33 684.0 25 600.1 15 849.0 5 865.0 0 39.0
Short Term Investments 281 653.7 170 370.1 148 598.1 71 817.8 39 500.0 9 500.0 22 500.0 21 500.0 11 500.0 14 500.0 18 000.0 17 500.0 15 000.0 17 000.1 16 473.2 7 278.0 8 720.0 43 719.5 59 265.5 8 598.0 1 736.2 0 0
Receivables 74 850.0 77 397.0 53 695.0 59 761.3 32 309.0 60 795.8 42 866.0 12 529.0 5 449.0 5 159.0 6 102.5 6 965.5 12 141.5 10 286.3 6 489.8 6 540.0 4 823.0 2 063.3 4 733.7 7 073.0 7 582.5 5 931.2 0
Inventory 0.5 3 332.3 3 164.1 2 237.7 1 962.4 2 515.5 3 027.0 1 208.9 982.0 975.4 (308.7) 679.4 2 610.5 2 711.9 1 227.2 0 0.000015 0.000015 1 2 593.0 0 0 0
Other Current Assets 6 313.0 4 262.9 5 817.0 4 374.2 4 449.2 3 820.4 5 108.0 2 344.0 1 760.0 2 651.0 3 197.7 5 661.8 451.7 1 022.6 2 664.1 5 564.0 5 546.8 4 665.1 24 402.9 4 625.0 3 592.5 1 186.2 36.0
Total Current Assets 546 899.0 421 767.2 306 134.9 246 585.7 155 863.4 160 167.0 108 870.9 48 498.2 43 676.0 50 221.7 57 025.0 65 595.0 61 944.3 65 301.2 74 522.2 72 550.0 72 707.9 84 132.0 108 269.2 38 738.0 18 776.2 7 117.4 75.0
PP&E 10 151.0 8 140.1 11 338.0 7 695.0 6 663.4 1 498.5 945.9 320.6 882.0 708.1 912.2 1 314.0 1 261.7 1 038.2 1 454.0 5 226.0 7 199.4 8 081.3 11 737.8 14 444.0 6 178.8 2 372.5 88.0
Intangible Assets 6 370.0 3 869.0 3 342.0 3 362.9 1 717.1 1 163.0 1 036.0 132.9 132.0 9 163.6 13 668.8 19 659.5 19 905.1 15 187.4 11 831.3 11 154.0 11 692.9 9 913.1 12 615.2 4 050.0 0 0 0
Goodwill 0 0.5 28 K 0 0 0 49 K 0 0 1 210.0 1 210.0 3 863.0 7 477.0 7 991.0 1 210.0 1 451.0 1 452.2 1 383.8 1 436.0 0 0 0 0
Long Term Investments 1 824.1 2 175.8 3 018.8 1 323.9 1 769.8 1 494.0 1 394.3 1 699.0 0 1 650.6 1 657.8 3 006.9 21 072.5 21 937.2 10 928.0 2 440.0 0 0 0 0 0 0 0
Other Long Term Assets 6 984.9 2 481.8 1 973.1 2 814.8 1 744.6 1 438.0 599.8 601.1 1 039.0 1 141.9 5 613.0 7 013.4 5 772.8 2 388.7 2 231.2 3 114.0 3 929.8 13 394.0 9 264.5 2 795.0 6 257.5 2 372.5 45.0
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0
Total Assets 578 181.0 444 094.0 327 526.3 265 372.4 175 425.3 173 173.8 115 883.1 52 176.0 45 729.0 63 732.8 86 972.2 106 433.7 118 703.4 105 852.8 100 966.8 95 935.0 96 982.2 116 904.1 143 322.7 60 027.0 31 212.5 11 862.4 208.0
LIABILITIES
Accounts Payable 61 778.0 73 549.1 41 199.0 52 687.6 37 496.0 71 928.3 44 410.0 9 723.0 2 971.0 2 713.0 4 374.0 5 115.0 5 552.0 6 641.0 3 205.0 3 093.0 3 583.3 4 342.2 11 750.8 3 615.0 2 637.5 2 372.5 0
Short Term Debt 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 583.3 0 0 1 111.0 2 857.5 3 558.7 0
Other Current Liabilities 6 564.0 23 490.7 18 573.1 17 711.1 13 909.2 17 629.9 17 267.3 (3 332.7) 5 833.0 6 301.8 6 242.5 1 455.5 (679.7) (2 078.5) 1 094.1 1 203.0 116.1 5 335.8 3 333.7 (203.0) 1 427.5 0 38.0
Total Current Liabilities 106 434.0 105 709.9 73 997.5 82 720.2 55 787.1 93 521.0 64 744.4 16 379.4 8 804.0 9 320.7 10 964.6 10 146.3 9 847.4 10 546.6 8 337.7 8 397.0 10 118.0 15 444.9 19 241.5 9 970.0 9 821.2 7 117.4 38.0
Long Term Debt 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 853.0 1 262.5 3 558.7 0
Deferred Tax Income 2 382.0 2 831.7 (5 123.0) (3 247.1) 4.7 0 0 0 0 0 0 0 1 517.0 2 600.0 272.0 0 48.7 1 027.2 0 0 0 0 0
Other Liabilities 3 852.0 8 204.3 6 688.0 5 304.1 3 872.1 4 101.0 7 140.3 330.8 6 933.0 5 478.6 6 847.7 174.2 (1 443.0) (3 282.8) (87.8) 1 091.0 11 228.5 6 819.8 4 576.8 2 865.0 791.2 1 186.2 20.0
Total Liabilities 114 453.0 113 914.2 80 685.5 88 024.4 59 659.3 97 622.0 71 884.7 20 176.9 15 737.0 14 799.2 17 812.4 19 228.1 17 378.5 18 856.8 18 179.9 19 327.0 21 395.1 23 291.9 23 818.3 14 688.0 11 875.0 11 862.4 58.0
EQUITY
Common Stock 3 474.0 3 474.4 3 474.4 3 474.4 3 474.4 3 474.4 3 474.4 3 474.4 3 474.0 3 474.4 3 474.4 3 474.4 3 474.4 78 854.7 3 474.4 3 474.0 3 475.7 3 313.2 3 437.6 2 680.0 3 010.0 1 186.2 0
Retained Earnings 428 499.0 296 479.5 213 317.8 147 371.2 84 668.1 45 404.6 13 961.8 (736.6) (48 761.0) (20 029.8) (11 419.6) 6 535.1 20 833.5 6 061.9 1 926.8 (5 652.0) (2 880.1) 19 383.5 42 135.5 40 689.0 14 015.0 (1 186.2) 0
Other Accumulative Comprehensive Income/Loss 0 2 475.7 2 180.0 (1 044.5) 274.5 138.4 (39.7) 1 056.6 694.0 1 333.6 1 371.9 1 433.3 1 636.8 2 079.3 2 005.5 3 402.0 (245.3) (359.3) (198.9) (136.0) (1.2) 0 0
Total Equity 463 728.0 330 179.8 246 840.9 177 348.0 115 766.1 75 551.8 43 998.5 31 437.1 29 992.0 48 933.6 69 159.9 87 205.6 110 149.9 97 991.9 83 000.9 76 608.0 75 587.1 93 612.2 119 504.3 45 339.0 19 337.5 0 150.0
Total Liabilities and Equity 578 181.0 444 094.0 327 526.3 265 372.4 175 425.3 173 173.8 115 883.1 52 176.0 45 729.0 63 732.8 86 972.2 106 433.7 118 703.4 105 852.8 100 966.8 95 935.0 96 982.2 116 904.1 143 322.7 60 027.0 31 212.5 11 862.4 208.0
SHARES OUTSTANDING
Common Shares Outstanding 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.8 5.5 5.1 3.4 1.8 1.0