image
Gravity Co., Ltd. GRVY
Technology - Electronic Gaming & Multimedia - NASDAQ - KR
Watchlist
$ 65.61
-3.94 %
$ 456 M
Market Cap
7.7
P/E
INCOME STATEMENT
726 B REVENUE
56.49%
Growth Rates
1Year 56.49%
3Years 21.35%
5Years 20.40%
7Years 54.22%
10Years 32.83%
160 B OPERATING INCOME
52.96%
Growth Rates
1Year 52.96%
3Years 21.47%
5Years 36.46%
7Years 61.12%
10Years 35.18%
132 B NET INCOME
58.90%
Growth Rates
1Year 58.90%
3Years 28.26%
5Years 33.28%
7Years 110.18%
10Years 25.03%
EFFICIENCY
Earnings Waterfall Gravity Co., Ltd.
image
Revenue 726 B
Cost Of Revenue 485 B
Gross Profit 241 B
Operating Expenses 79.6 B
Operating Income 160 B
Other Expenses 28.4 B
Net Income 132 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 725 516.0 463 617.9 413 938.0 405 953.0 360 967.1 286 770.4 141 623.5 34 960.5 35 660.0 35 364.7 42 438.0 51 951.1 40 224.3 38 979.1 43 945.6 53 170.0 40 251.9 39 072.1 52 819.0 62 255.0 46 040.0 9 489.9 0 405.0
GROSS PROFIT
Cost Of Revenue 484 958.0 267 365.1 224 172.9 239 044.9 265 788.1 210 043.6 94 234.3 14 054.5 30 282.0 30 618.5 30 924.4 28 671.3 11 327.1 12 127.5 13 775.7 27 772.0 19 489.7 16 927.2 15 867.9 9 959.0 7 450.0 1 186.2 0 336.0
Gross Profit 240 558.0 196 252.7 189 765.1 166 908.1 95 179.0 76 726.9 47 389.2 20 906.0 5 378.0 4 746.1 11 513.6 23 279.7 28 897.1 26 851.6 30 169.9 25 398.0 20 762.2 22 144.9 36 951.1 52 296.0 38 590.0 8 303.7 0 69.0
OPERATING INCOME
Operating Expenses 79 552.0 91 410.9 92 201.2 77 384.1 46 341.7 42 837.4 33 250.8 15 216.5 16 758.0 15 869.0 20 241.9 22 552.0 20 434.9 20 413.7 18 399.5 25 634.0 43 434.5 33 779.8 39 590.3 15 215.0 13 792.5 5 931.2 1 314.1 419.0
Selling, General and Administrative Expenses 61 357.0 91 410.9 92 201.2 60 378.5 35 366.8 34 943.8 33 250.8 15 216.5 11 481.0 15 869.0 13 535.3 16 890.3 17 013.5 20 413.7 18 399.5 23 489.0 29 046.8 26 283.2 30 468.7 13 253.0 12 060.0 4 745.0 0 211.0
Research and Development Expenses 13 486.0 13 797.2 16 570.0 15 033.9 9 502.7 7 079.8 5 239.0 1 973.0 5 277.0 4 847.0 6 223.3 5 134.1 1 738.5 4 652.0 1 799.0 2 145.0 5 764.0 8 812.2 9 121.6 1 962.0 1 732.5 1 186.2 1 314.1 208.0
Operating Income 160 367.0 104 841.8 97 563.9 89 474.2 48 803.1 33 889.5 14 138.4 5 689.5 (17 229.0) (11 122.9) (8 728.3) 727.7 8 462.3 6 437.9 11 770.3 (236.0) (22 672.3) (11 634.9) (2 639.2) 37 081.0 24 797.5 2 372.5 (1 314.1) (350.0)
PRE-TAX INCOME
Interest Income Expense 162.0 127.0 115.0 186.0 277.5 12.2 210.0 0 4.0 11.0 41.0 55.0 58.0 32.0 41.0 31.0 0 90.5 2 135.5 0 6 452.5 0 0 0
Total Other Income 8 332.0 5 040.0 2 581.5 (357.0) 2 453.4 550.0 423.0 (7.0) 1 551.0 977.0 2 087.0 (18 350.7) (3 425.3) 1 838.8 (4 700.7) 6 030.0 3 442.9 2 160.0 (779.5) (4 713.0) (267.5) (2 372.5) 0 350.0
Pre-Tax Income 168 699.0 109 881.8 99 300.5 88 011.1 51 256.5 34 439.5 14 458.1 2 483.3 (15 678.0) (11 026.9) (12 746.0) (11 248.4) 7 987.3 7 778.8 7 069.6 5 794.0 (19 229.4) (9 474.9) (3 418.6) 32 688.0 18 668.8 0 0 0
NET INCOME
Tax Provision 36 717.0 26 824.2 33 420.7 25 455.4 11 526.3 3 053.2 1 144.2 3 219.9 1 351.0 9 161.1 5 238.3 2 980.7 (6 784.2) 3 643.6 3 987.1 3 379.0 2 917.6 11 511.6 (808.4) 4 253.0 2 751.2 0 1 314.1 350.0
Net Income 132 019.0 83 162.0 65 947.0 62 703.0 39 876.0 31 442.8 13 319.0 (736.6) (16 965.0) (20 029.8) (17 954.7) (14 278.4) 14 771.6 4 135.2 3 082.5 (2 773.0) (23 213.5) (21 238.4) (2 997.9) 28 211.0 15 917.5 0 (1 314.1) (350.0)
EPS 19 K 12 K 9.49 K 9.02 K 5.74 K 4.52 K 1.92 K 106 2.44 K 2.88 K 2.58 K 2.05 K 2.13 K 595 444 399 3.34 K 3.06 K 441 4.88 K 3.91 K 96 712 350