image
Technology - Electronic Gaming & Multimedia - NASDAQ - KR
$ 9.84
-1.2 %
$ 9.75 B
Market Cap
3.94
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DDI stock under the worst case scenario is HIDDEN Compared to the current market price of 9.84 USD, DoubleDown Interactive Co., Ltd. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DDI stock under the base case scenario is HIDDEN Compared to the current market price of 9.84 USD, DoubleDown Interactive Co., Ltd. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one DDI stock under the best case scenario is HIDDEN Compared to the current market price of 9.84 USD, DoubleDown Interactive Co., Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
309 M REVENUE
-3.79%
124 M OPERATING INCOME
21.13%
102 M NET INCOME
143.45%
20.8 M OPERATING CASH FLOW
-58.98%
-30.3 M INVESTING CASH FLOW
55.38%
0 FINANCING CASH FLOW
100.00%
83 M REVENUE
-5.92%
35.2 M OPERATING INCOME
-3.06%
25.1 M NET INCOME
-24.42%
31.8 M OPERATING CASH FLOW
-7.63%
-10.4 M INVESTING CASH FLOW
-38.16%
-171 K FINANCING CASH FLOW
-14.77%
Balance Sheet DoubleDown Interactive Co., Ltd.
image
Current Assets 316 M
Cash & Short-Term Investments 275 M
Receivables 32.4 M
Other Current Assets 9.05 M
Non-Current Assets 525 M
Long-Term Investments 1.28 M
PP&E 7.53 M
Other Non-Current Assets 516 M
Current Liabilities 68.5 M
Accounts Payable 13.3 M
Short-Term Debt 41.9 M
Other Current Liabilities 13.3 M
Non-Current Liabilities 6.95 M
Long-Term Debt 4.42 M
Other Non-Current Liabilities 2.53 M
EFFICIENCY
Earnings Waterfall DoubleDown Interactive Co., Ltd.
image
Revenue 309 M
Cost Of Revenue 25.9 M
Gross Profit 283 M
Operating Expenses 187 M
Operating Income 124 M
Other Expenses 22.7 M
Net Income 102 M
RATIOS
91.60% GROSS MARGIN
91.60%
40.26% OPERATING MARGIN
40.26%
32.66% NET MARGIN
32.66%
13.86% ROE
13.86%
12.56% ROA
12.56%
11.75% ROIC
11.75%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DoubleDown Interactive Co., Ltd.
image
Net Income 102 M
Depreciation & Amortization 728 K
Capital Expenditures -198 K
Stock-Based Compensation 0
Change in Working Capital -114 M
Others -8.16 M
Free Cash Flow 28.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DoubleDown Interactive Co., Ltd.
image
Wall Street analysts predict an average 1-year price target for DDI of $24 , with forecasts ranging from a low of $24 to a high of $24 .
DDI Lowest Price Target Wall Street Target
24 USD 143.90%
DDI Average Price Target Wall Street Target
24 USD 143.90%
DDI Highest Price Target Wall Street Target
24 USD 143.90%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership DoubleDown Interactive Co., Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
DoubleDown Interactive Co., Ltd. (DDI) Q4 2024 Earnings Call Transcript DoubleDown Interactive Co., Ltd. (NASDAQ:DDI ) Q4 2024 Earnings Conference Call February 11, 2025 5:00 PM ET Company Participants Richard Land - Investor Relations In Keuk Kim - Chief Executive Officer Joseph Sigrist - Chief Financial Officer Conference Call Participants Aaron Lee - Macquarie Greg Gibas - Northland Securities Operator Good afternoon, and welcome to DoubleDown Interactive's Earnings Conference Call for the Fourth Quarter and Full Year ended December 31, 2024. seekingalpha.com - 2 weeks ago
DoubleDown Interactive Reports Fourth Quarter and Full Year 2024 Financial Results SEOUL, South Korea, Feb. 11, 2025 (GLOBE NEWSWIRE) -- DoubleDown Interactive Co., Ltd. (NASDAQ: DDI) (“DoubleDown” or the “Company”), a leading developer and publisher of digital games on mobile and web-based platforms, today announced unaudited financial results for the fourth quarter and full year ended December 31, 2024. Beginning with the fourth quarter of 2024, the Company is reporting its financial results in accordance with International Financial Reporting Standards (“IFRS”) and has also adopted IFRS for the annual period beginning on January 1, 2024 in connection with the preparation of its 2024 full year financial statements. As such, the financial results for the 2024 fourth quarter and full year periods, as well as the comparable periods for 2023, reflect IFRS. The Company previously reported its financial results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). globenewswire.com - 2 weeks ago
DoubleDown Interactive: Net Cash 65% Of Market Cap, 25% FCF Yield Make It A Buy DoubleDown Interactive's low valuation, cash flow generation, large net cash position (65% of its market cap), and technical setup make it a compelling investment opportunity. The SuprNation acquisition diversifies DDI's revenue, and SuprNation achieved 22% growth in Q3. However, iGaming has the potential to come with regulatory challenges. Despite the positives, the main negatives to consider are a declining user base and a weak revenue growth trend. seekingalpha.com - 1 month ago
DoubleDown Interactive to Report 2024 Fourth Quarter and Full Year Results on February 11 and Host Conference Call and Webcast SEOUL, Korea, Jan. 21, 2025 (GLOBE NEWSWIRE) -- DoubleDown Interactive Co., Ltd. (NASDAQ: DDI) (“DoubleDown” or the “Company”), a leading developer and publisher of digital games on mobile and web-based platforms, announced today that it will release its 2024 fourth quarter and full year financial results after the market closes on Tuesday, February 11, 2025, and host a conference call and simultaneous webcast at 5:00 p.m. ET (2:00 p.m. PT) that day. Both the call and webcast are open to the general public. On the call, DoubleDown management will review the Company's financial results and provide a business update, followed by a question-and-answer session. globenewswire.com - 1 month ago
DoubleDown Interactive Q3: KPIs Are On A Decline, Not Enticing Right Now DoubleDown Interactive's Q3 results missed top and bottom-line estimates, with revenue growth primarily driven by the acquisition of SuprNation, not organic growth. Despite declining user metrics, ARPU and payer conversion rates improved significantly, highlighting the impact of the European iGaming acquisition. The company boasts a strong financial position with substantial liquidity and minimal debt but needs to enhance its mobile offerings and customer service. seekingalpha.com - 3 months ago
Recent Price Trend in DoubleDown Interactive (DDI) is Your Friend, Here's Why If you are looking for stocks that are well positioned to maintain their recent uptrend, DoubleDown Interactive (DDI) could be a great choice. It is one of the several stocks that passed through our "Recent Price Strength" screen. zacks.com - 3 months ago
DoubleDown Q3 Earnings & Revenues Miss Estimates, ARPDAU Up Y/Y DDI's third-quarter 2024 top line gains from steady growth in its core social casino and SuprNation iGaming businesses. zacks.com - 3 months ago
DoubleDown Interactive Co., Ltd. (DDI) Q3 2024 Earnings Call Transcript DoubleDown Interactive Co., Ltd. (NASDAQ:DDI ) Q3 2024 Earnings Conference Call November 11, 2024 5:00 PM ET Company Participants Richard Land - Investor Relations In Keuk Kim - Chief Executive Officer Joseph Sigrist - Chief Financial Officer Conference Call Participants David Bain - B. seekingalpha.com - 3 months ago
DoubleDown Interactive Reports Third Quarter 2024 Financial Results SEOUL, South Korea, Nov. 11, 2024 (GLOBE NEWSWIRE) -- DoubleDown Interactive Co., Ltd. (NASDAQ: DDI) (“DoubleDown” or the “Company”), a leading developer and publisher of digital games on mobile and web-based platforms, today announced unaudited financial results for the third quarter ended September 30, 2024. globenewswire.com - 3 months ago
DoubleDown Interactive (DDI) Moves 7.2% Higher: Will This Strength Last? DoubleDown Interactive (DDI) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 3 months ago
Here's Why Investors Should Retain DoubleDown Interactive Stock Now DDI focuses on enhancing the entertainment value of DoubleDown Casino to drive profitability and free cash flow. However, high costs are a concern. zacks.com - 4 months ago
3 Must-Buy Gaming Stocks to Thrive on Promising Market Trends Robust online betting demand bodes well for the Gaming industry. Stocks like FLUT, DDI and GDEV benefit from an improving industry trend. zacks.com - 4 months ago
8. Profile Summary

DoubleDown Interactive Co., Ltd. DDI

image
COUNTRY KR
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 9.75 B
Dividend Yield 0.00%
Description DoubleDown Interactive Co., Ltd. engages in the development and publishing of digital games on mobile and web-based platforms for casual players in South Korea. The company offers DoubleDown Casino, DoubleDown Classic, DoubleDown Fort Knox, and Undead World: Hero Survival games. Its games are primarily distributed, marketed, and promoted through third party platform providers. The company was formerly known as The8Games Co., Ltd. and changed its name to DoubleDown Interactive Co., Ltd. in December 2019. The company was incorporated in 2008 and is headquartered in Seoul, South Korea. DoubleDown Interactive Co., Ltd. operates as a subsidiary of DoubleU Games Co., Ltd.
Contact Gangnam Finance Center, Seoul, 6236 https://www.doubledowninteractive.com
IPO Date Aug. 31, 2021
Employees 281
Officers Mr. In Keuk Kim Chief Executive Officer & Director Ms. Haenam Kim Chief Marketing Officer & Director Mr. Joseph A. Sigrist Chief Financial Officer & Director Mr. Ki Chul Kim Chief Data Officer & Director