image
Technology - Electronic Gaming & Multimedia - NASDAQ - KR
$ 9.23
-1.28 %
$ 9.15 B
Market Cap
3.69
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DDI stock under the worst case scenario is HIDDEN Compared to the current market price of 9.23 USD, DoubleDown Interactive Co., Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DDI stock under the base case scenario is HIDDEN Compared to the current market price of 9.23 USD, DoubleDown Interactive Co., Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DDI stock under the best case scenario is HIDDEN Compared to the current market price of 9.23 USD, DoubleDown Interactive Co., Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DDI

image
$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
341 M REVENUE
10.51%
137 M OPERATING INCOME
10.20%
124 M NET INCOME
22.00%
148 M OPERATING CASH FLOW
612.58%
-15.6 M INVESTING CASH FLOW
48.42%
-2.01 M FINANCING CASH FLOW
0.00%
82 M REVENUE
-1.22%
34.2 M OPERATING INCOME
-3.06%
35.6 M NET INCOME
41.59%
47.3 M OPERATING CASH FLOW
48.65%
-455 K INVESTING CASH FLOW
95.61%
-1.69 M FINANCING CASH FLOW
-888.89%
Balance Sheet DoubleDown Interactive Co., Ltd.
image
Current Assets 453 M
Cash & Short-Term Investments 415 M
Receivables 30.8 M
Other Current Assets 7.61 M
Non-Current Assets 453 M
Long-Term Investments 0
PP&E 5.33 M
Other Non-Current Assets 448 M
45.78 %3.40 %49.39 %Total Assets$906.2m
Current Liabilities 23.4 M
Accounts Payable 15 M
Short-Term Debt 1.16 M
Other Current Liabilities 7.23 M
Non-Current Liabilities 40.7 M
Long-Term Debt 37.5 M
Other Non-Current Liabilities 3.22 M
23.37 %11.28 %58.51 %5.03 %Total Liabilities$64.1m
EFFICIENCY
Earnings Waterfall DoubleDown Interactive Co., Ltd.
image
Revenue 341 M
Cost Of Revenue 104 M
Gross Profit 238 M
Operating Expenses 101 M
Operating Income 137 M
Other Expenses 13 M
Net Income 124 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00341m(104m)238m(101m)137m(13m)124mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
69.67% GROSS MARGIN
69.67%
40.14% OPERATING MARGIN
40.14%
36.33% NET MARGIN
36.33%
14.73% ROE
14.73%
13.69% ROA
13.69%
11.83% ROIC
11.83%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DoubleDown Interactive Co., Ltd.
image
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020192019202020202021202120222022202320232024202420252025
Net Income 124 M
Depreciation & Amortization 5.19 M
Capital Expenditures -867 K
Stock-Based Compensation 0
Change in Working Capital 5.34 M
Others 17.8 M
Free Cash Flow 148 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DoubleDown Interactive Co., Ltd.
image
Wall Street analysts predict an average 1-year price target for DDI of $24 , with forecasts ranging from a low of $24 to a high of $24 .
DDI Lowest Price Target Wall Street Target
24 USD 160.02%
DDI Average Price Target Wall Street Target
24 USD 160.02%
DDI Highest Price Target Wall Street Target
24 USD 160.02%
Price
Max Price Target
Min Price Target
Average Price Target
2424222220201818161614141212101088May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership DoubleDown Interactive Co., Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DoubleDown Interactive: A Cash Cow Trading For A Bargain DoubleDown Interactive is a cash cow trading at an inordinately cheap valuation. Key risks include declining user KPIs, a heavily regulated industry of operation, and potentially poor capital allocation by the company's management. DoubleDown Interactive's rock-bottom valuation could sufficiently mitigate these risks and provide an opportunity for significant alpha generation. seekingalpha.com - 1 week ago
DoubleDown Interactive: Strong Buy On Valuation, Growth Potential DoubleDown Interactive (DDI) offers strong valuation metrics, with a high cash flow focus, making it a top value play in my portfolio. The successful integration of SuperNation has provided a growth catalyst, with potential for future acquisitions and expansion into new gaming markets. DDI's predictable revenues and cash flows are supported by a sticky gamer base and a disciplined approach to user acquisition and R&D spending. seekingalpha.com - 3 weeks ago
DoubleDown Interactive to Participate in Upcoming Investor Conferences SEOUL, South Korea, March 11, 2025 (GLOBE NEWSWIRE) -- DoubleDown Interactive (NASDAQ: DDI) (“DoubleDown” or the “Company”), a leading developer and publisher of digital games on mobile and web-based platforms, announced today that Chief Financial Officer, Joe Sigrist, will participate in two upcoming institutional investor conferences: globenewswire.com - 4 weeks ago
One Value, One Growth, and One Momentum Stock For Diversification Early in 2025, value stocks emerged as a popular choice among investors seeking market-beating returns. However, factor-based investing strategies can be notoriously difficult to predict future trends. marketbeat.com - 1 month ago
DoubleDown Interactive Co., Ltd. (DDI) Q4 2024 Earnings Call Transcript DoubleDown Interactive Co., Ltd. (NASDAQ:DDI ) Q4 2024 Earnings Conference Call February 11, 2025 5:00 PM ET Company Participants Richard Land - Investor Relations In Keuk Kim - Chief Executive Officer Joseph Sigrist - Chief Financial Officer Conference Call Participants Aaron Lee - Macquarie Greg Gibas - Northland Securities Operator Good afternoon, and welcome to DoubleDown Interactive's Earnings Conference Call for the Fourth Quarter and Full Year ended December 31, 2024. seekingalpha.com - 1 month ago
DoubleDown Interactive Reports Fourth Quarter and Full Year 2024 Financial Results SEOUL, South Korea, Feb. 11, 2025 (GLOBE NEWSWIRE) -- DoubleDown Interactive Co., Ltd. (NASDAQ: DDI) (“DoubleDown” or the “Company”), a leading developer and publisher of digital games on mobile and web-based platforms, today announced unaudited financial results for the fourth quarter and full year ended December 31, 2024. Beginning with the fourth quarter of 2024, the Company is reporting its financial results in accordance with International Financial Reporting Standards (“IFRS”) and has also adopted IFRS for the annual period beginning on January 1, 2024 in connection with the preparation of its 2024 full year financial statements. As such, the financial results for the 2024 fourth quarter and full year periods, as well as the comparable periods for 2023, reflect IFRS. The Company previously reported its financial results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). globenewswire.com - 1 month ago
DoubleDown Interactive: Net Cash 65% Of Market Cap, 25% FCF Yield Make It A Buy DoubleDown Interactive's low valuation, cash flow generation, large net cash position (65% of its market cap), and technical setup make it a compelling investment opportunity. The SuprNation acquisition diversifies DDI's revenue, and SuprNation achieved 22% growth in Q3. However, iGaming has the potential to come with regulatory challenges. Despite the positives, the main negatives to consider are a declining user base and a weak revenue growth trend. seekingalpha.com - 2 months ago
DoubleDown Interactive to Report 2024 Fourth Quarter and Full Year Results on February 11 and Host Conference Call and Webcast SEOUL, Korea, Jan. 21, 2025 (GLOBE NEWSWIRE) -- DoubleDown Interactive Co., Ltd. (NASDAQ: DDI) (“DoubleDown” or the “Company”), a leading developer and publisher of digital games on mobile and web-based platforms, announced today that it will release its 2024 fourth quarter and full year financial results after the market closes on Tuesday, February 11, 2025, and host a conference call and simultaneous webcast at 5:00 p.m. ET (2:00 p.m. PT) that day. Both the call and webcast are open to the general public. On the call, DoubleDown management will review the Company's financial results and provide a business update, followed by a question-and-answer session. globenewswire.com - 2 months ago
DoubleDown Interactive Q3: KPIs Are On A Decline, Not Enticing Right Now DoubleDown Interactive's Q3 results missed top and bottom-line estimates, with revenue growth primarily driven by the acquisition of SuprNation, not organic growth. Despite declining user metrics, ARPU and payer conversion rates improved significantly, highlighting the impact of the European iGaming acquisition. The company boasts a strong financial position with substantial liquidity and minimal debt but needs to enhance its mobile offerings and customer service. seekingalpha.com - 4 months ago
Recent Price Trend in DoubleDown Interactive (DDI) is Your Friend, Here's Why If you are looking for stocks that are well positioned to maintain their recent uptrend, DoubleDown Interactive (DDI) could be a great choice. It is one of the several stocks that passed through our "Recent Price Strength" screen. zacks.com - 4 months ago
DoubleDown Q3 Earnings & Revenues Miss Estimates, ARPDAU Up Y/Y DDI's third-quarter 2024 top line gains from steady growth in its core social casino and SuprNation iGaming businesses. zacks.com - 4 months ago
DoubleDown Interactive Co., Ltd. (DDI) Q3 2024 Earnings Call Transcript DoubleDown Interactive Co., Ltd. (NASDAQ:DDI ) Q3 2024 Earnings Conference Call November 11, 2024 5:00 PM ET Company Participants Richard Land - Investor Relations In Keuk Kim - Chief Executive Officer Joseph Sigrist - Chief Financial Officer Conference Call Participants David Bain - B. seekingalpha.com - 4 months ago
8. Profile Summary

DoubleDown Interactive Co., Ltd. DDI

image
COUNTRY KR
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 9.15 B
Dividend Yield 0.00%
Description DoubleDown Interactive Co., Ltd. engages in the development and publishing of digital games on mobile and web-based platforms for casual players in South Korea. The company offers DoubleDown Casino, DoubleDown Classic, DoubleDown Fort Knox, and Undead World: Hero Survival games. Its games are primarily distributed, marketed, and promoted through third party platform providers. The company was formerly known as The8Games Co., Ltd. and changed its name to DoubleDown Interactive Co., Ltd. in December 2019. The company was incorporated in 2008 and is headquartered in Seoul, South Korea. DoubleDown Interactive Co., Ltd. operates as a subsidiary of DoubleU Games Co., Ltd.
Contact Gangnam Finance Center, Seoul, 6236 https://www.doubledowninteractive.com
IPO Date Aug. 31, 2021
Employees 281
Officers Mr. Ki Chul Kim Chief Data Officer & Director Ms. Haenam Kim Chief Marketing Officer & Director Mr. In Keuk Kim Chief Executive Officer & Director Mr. Joseph A. Sigrist Chief Financial Officer & Director