image
Consumer Cyclical - Gambling, Resorts & Casinos - NASDAQ - JE
$ 11.64
-0.172 %
$ 414 M
Market Cap
12.13
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GAMB stock under the worst case scenario is HIDDEN Compared to the current market price of 11.6 USD, Gambling.com Group Limited is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GAMB stock under the base case scenario is HIDDEN Compared to the current market price of 11.6 USD, Gambling.com Group Limited is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GAMB stock under the best case scenario is HIDDEN Compared to the current market price of 11.6 USD, Gambling.com Group Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GAMB

image
$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
127 M REVENUE
17.05%
35.7 M OPERATING INCOME
63.81%
34.2 M NET INCOME
87.02%
37.6 M OPERATING CASH FLOW
110.15%
-43.8 M INVESTING CASH FLOW
-125.13%
-5.24 M FINANCING CASH FLOW
-66.85%
35.3 M REVENUE
9.93%
9.86 M OPERATING INCOME
2.68%
9.01 M NET INCOME
-1.05%
13.7 M OPERATING CASH FLOW
-8.26%
-10.2 M INVESTING CASH FLOW
-783.32%
-5.87 M FINANCING CASH FLOW
-8.16%
Balance Sheet Gambling.com Group Limited
image
Current Assets 34.9 M
Cash & Short-Term Investments 13.7 M
Receivables 19.5 M
Other Current Assets 1.7 M
Non-Current Assets 144 M
Long-Term Investments 0
PP&E 6.46 M
Other Non-Current Assets 137 M
7.69 %10.90 %3.62 %76.84 %Total Assets$178.6m
Current Liabilities 29.7 M
Accounts Payable 2.4 M
Short-Term Debt 4.56 M
Other Current Liabilities 22.8 M
Non-Current Liabilities 25.7 M
Long-Term Debt 23.4 M
Other Non-Current Liabilities 2.26 M
4.33 %8.24 %41.12 %42.24 %4.08 %Total Liabilities$55.4m
EFFICIENCY
Earnings Waterfall Gambling.com Group Limited
image
Revenue 127 M
Cost Of Revenue 7.54 M
Gross Profit 120 M
Operating Expenses 84 M
Operating Income 35.7 M
Other Expenses 1.52 M
Net Income 34.2 M
140m140m120m120m100m100m80m80m60m60m40m40m20m20m00127m(8m)120m(84m)36m(2m)34mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
94.07% GROSS MARGIN
94.07%
28.05% OPERATING MARGIN
28.05%
24.12% NET MARGIN
24.12%
24.90% ROE
24.90%
17.18% ROA
17.18%
20.89% ROIC
20.89%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Gambling.com Group Limited
image
12m12m10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)2018201820192019202020202021202120222022202320232024202420252025
Net Income 34.2 M
Depreciation & Amortization 5.8 M
Capital Expenditures -33.8 M
Stock-Based Compensation 4.95 M
Change in Working Capital -215 K
Others -7.17 M
Free Cash Flow 3.81 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Gambling.com Group Limited
image
Wall Street analysts predict an average 1-year price target for GAMB of $16.4 , with forecasts ranging from a low of $13 to a high of $20 .
GAMB Lowest Price Target Wall Street Target
13 USD 11.68%
GAMB Average Price Target Wall Street Target
16.4 USD 40.89%
GAMB Highest Price Target Wall Street Target
20 USD 71.82%
Price
Max Price Target
Min Price Target
Average Price Target
20201818161614141212101088Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Gambling.com Group Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Gambling.Com: Great Business, Greater Opportunity Gambling.com has a durable competitive advantage through premium domains, SEO dominance, and proprietary customer data, providing it a digital moat in online gambling. The company is highly profitable, compounding revenue and earnings at over 30% annually, and trades at a compelling 9.8x forward P/E, signaling undervaluation. Recent acquisitions, especially Odds Holdings, add recurring revenue and helps GAMB own its audience, further strengthening its business model and growth prospects. seekingalpha.com - 1 month ago
Gambling.com Group Limited (GAMB) Q1 2025 Earnings Call Transcript Gambling.com Group Limited (NASDAQ:GAMB ) Q1 2025 Earnings Conference Call May 15, 2025 8:00 AM ET Company Participants Peter McGough - SVP, IR and Capital Markets Charles Gillespie - Co-Founder and CEO Elias Mark - CFO Conference Call Participants Ryan Sigdahl - Craig Hallum Capital Group Jeff Stantial - Stifel Barry Jonas - Truist Securities David Katz - Jefferies Clark Lampen - BTIG Chad Beynon - Macquarie Mike Hickey - The Benchmark Company Operator Greetings. Welcome to Gambling.com Group First Quarter 2025 Earnings Conference Call. seekingalpha.com - 1 month ago
Gambling.com Group Limited (GAMB) Q1 Earnings and Revenues Surpass Estimates Gambling.com Group Limited (GAMB) came out with quarterly earnings of $0.46 per share, beating the Zacks Consensus Estimate of $0.19 per share. This compares to earnings of $0.20 per share a year ago. zacks.com - 1 month ago
Gambling.com Group Reports First Quarter Results Including Record Revenue and Adjusted EBITDA CHARLOTTE, N.C.--(BUSINESS WIRE)--Gambling.com Group Limited (Nasdaq: GAMB) (“Gambling.com Group” or the “Company”), a fast-growing provider of marketing and sports data services for the global online gambling industry, today reported financial results for the first quarter ended March 31, 2025. Charles Gillespie, Chief Executive Officer and Co-Founder of Gambling.com Group, commented, “We entered 2025 with our marketing business at all-time highs and with an expanded suite of sports data servi. businesswire.com - 1 month ago
Gambling.com Group Limited (GAMB) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Gambling.com (GAMB) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
Most Topical Earnings Summaries And Commentary For April 2025 Goeasy and Propel stocks are undervalued due to macroeconomic fears, but their fundamentals are strong, presenting a significant rebound opportunity. Zedcor's US expansion and new product success indicate robust growth potential, making it an attractive buy on pullbacks. VitalHub's recent acquisition and organic growth in healthcare data reporting position it for significant short, medium, and long-term gains. seekingalpha.com - 2 months ago
What Makes Gambling.com (GAMB) a New Buy Stock Gambling.com (GAMB) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 2 months ago
Gambling.com Group to Report 2025 First Quarter Results on May 15 and Host Conference Call and Webcast CHARLOTTE, N.C.--(BUSINESS WIRE)--Gambling.com Group Limited (Nasdaq: GAMB) (“Gambling.com Group” or the “Company”), a fast-growing provider of digital marketing services for the global online gambling industry, today announced it will release its 2025 first quarter results before the market opens on Thursday, May 15, 2025, and host a conference call and simultaneous webcast at 8:00 a.m. ET that day. During the call, Gambling.com Group Chief Executive Officer and Co-founder, Charles Gillespie,. businesswire.com - 2 months ago
Why Gambling.com (GAMB) is Poised to Beat Earnings Estimates Again Gambling.com (GAMB) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 2 months ago
Gambling.Com Q4 Update: An Improving Margin Story Despite a recent 20% drop from its February high, Gambling.com (GAMB) remains a buy. Recent acquisitions: Freebets.com strengthens its European presence, while Odds Holdings introduces high-margin recurring revenue streams, diversifying income sources. 2024 saw 17% revenue growth, driven by international markets, higher-margin businesses, and reduced reliance on lower-margin media partnerships. seekingalpha.com - 3 months ago
Gambling.com Group Limited (GAMB) Q4 2024 Earnings Call Transcript Gambling.com Group Limited (NASDAQ:GAMB ) Q4 2024 Results Conference Call March 20, 2025 8:00 AM ET Company Participants Peter McGough - SVP, IR & Capital Markets Charles Gillespie - Co-Founder & CEO Elias Mark - CFO Conference Call Participants Ryan Sigdahl - Craig-Hallum Capital Group Jeff Stantial - Stifel Clark Lampen - BTIG Chad Beynon - Macquarie Michael Hickey - the Benchmark Company David Katz - Jefferies Operator Greetings. Welcome to Gambling.com Group Fourth 2024 Earnings Conference Call. seekingalpha.com - 3 months ago
Gambling.com Group Limited (GAMB) Beats Q4 Earnings and Revenue Estimates Gambling.com Group Limited (GAMB) came out with quarterly earnings of $0.35 per share, beating the Zacks Consensus Estimate of $0.25 per share. This compares to earnings of $0.18 per share a year ago. zacks.com - 3 months ago
8. Profile Summary

Gambling.com Group Limited GAMB

image
COUNTRY JE
INDUSTRY Gambling, Resorts & Casinos
MARKET CAP $ 414 M
Dividend Yield 0.00%
Description Gambling.com Group Limited operates as a performance marketing company for the online gambling industry worldwide. The company provides digital marketing services for the iGaming and sports betting. It publishes various branded websites, including Gambling.com and Bookies.com. Gambling.com Group Limited was incorporated in 2006 and is based in St. Helier, Jersey.
Contact 22 Grenville Street, St. Helier, JE4 8PX https://www.gambling.com/corporate
IPO Date July 23, 2021
Employees 555
Officers Mr. Elias Mark Chief Financial Officer William S. Hanson President of GDC America Mr. Max Bichsel Executive Vice President of North America Peter McGough Vice President of Investor Relations Mr. Charles Hanson Gillespie Co-Founder, Chief Executive Officer & Chairman of the Board Ms. Ellen Monaghan Senior Vice President of People Mr. Kevin McCrystle Co-Founder, Chief Operating Officer & Director