image
Consumer Cyclical - Gambling, Resorts & Casinos - NASDAQ - US
$ 93.24
0.15 %
$ 8.23 B
Market Cap
28.0
P/E
1. INTRINSIC VALUE

Light & Wonder, Inc. develops technology-based products and services, and related content for the gaming, lottery, social and digital gaming industries in the United States and internationally. The company's Gaming segment sells new and used gaming machines, electronic table systems, video lottery terminals, conversion game kits, and spare parts; table products, including shufflers; and perpetual licenses to proprietary table games. It also supplies game content, gaming machines; provides table game products and services to licensed gaming entities; and installs and supports casino management systems, such as ongoing hardware and software maintenance and upgrade services of customer casino management systems. The company's SciPlay segment develops and publishes digital games on mobile and web platforms.[ Read More ]

The intrinsic value of one LNW stock under the base case scenario is HIDDEN Compared to the current market price of 93.2 USD, Light & Wonder, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LNW

image
FINANCIALS
2.9 B REVENUE
15.53%
518 M OPERATING INCOME
89.74%
163 M NET INCOME
-95.59%
590 M OPERATING CASH FLOW
254.86%
-251 M INVESTING CASH FLOW
-4.10%
-292 M FINANCING CASH FLOW
94.65%
817 M REVENUE
-0.12%
159 M OPERATING INCOME
-23.92%
107 M NET INCOME
30.49%
110 M OPERATING CASH FLOW
-21.99%
183 M INVESTING CASH FLOW
310.34%
-180 M FINANCING CASH FLOW
2.70%
Balance Sheet Decomposition Light & Wonder, Inc.
image
Current Assets 1.31 B
Cash & Short-Term Investments 425 M
Receivables 530 M
Other Current Assets 356 M
Non-Current Assets 4.24 B
Long-Term Investments 63 M
PP&E 288 M
Other Non-Current Assets 3.89 B
Current Liabilities 696 M
Accounts Payable 241 M
Short-Term Debt 41 M
Other Current Liabilities 414 M
Non-Current Liabilities 4.09 B
Long-Term Debt 3.89 B
Other Non-Current Liabilities 200 M
EFFICIENCY
Earnings Waterfall Light & Wonder, Inc.
image
Revenue 2.9 B
Cost Of Revenue 872 M
Gross Profit 2.03 B
Operating Expenses 1.04 B
Operating Income 518 M
Other Expenses 355 M
Net Income 163 M
RATIOS
69.95% GROSS MARGIN
69.95%
17.85% OPERATING MARGIN
17.85%
5.62% NET MARGIN
5.62%
21.31% ROE
21.31%
2.94% ROA
2.94%
9.80% ROIC
9.80%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Light & Wonder, Inc.
image
Net Income 163 M
Depreciation & Amortization 384 M
Capital Expenditures -242 M
Stock-Based Compensation 118 M
Change in Working Capital -82 M
Others 41 M
Free Cash Flow 348 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Light & Wonder, Inc.
image
Wall Street analysts predict an average 1-year price target for LNW of $110 , with forecasts ranging from a low of $81 to a high of $144 .
LNW Lowest Price Target Wall Street Target
81 USD -13.13%
LNW Average Price Target Wall Street Target
110 USD 17.80%
LNW Highest Price Target Wall Street Target
144 USD 54.44%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Light & Wonder, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.68 M USD 5
9-12 MONTHS
50.8 K USD 1
Bought
0 USD 0
0-3 MONTHS
6.65 K USD 1
3-6 MONTHS
6.59 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
6 months ago
May 17, 2024
Bought 6.65 K USD
Korsanos Antonia
Director
+ 70
95.04 USD
6 months ago
May 13, 2024
Bought 6.59 K USD
Korsanos Antonia
Director
+ 72
91.51 USD
8 months ago
Mar 07, 2024
Sell 359 K USD
Lane Siobhan
SVP & CEO - Gaming
- 3566
100.73 USD
8 months ago
Mar 07, 2024
Sell 157 K USD
Sottile James
Exec VP, CLO & Corp Sec
- 1549
101.15 USD
8 months ago
Mar 07, 2024
Sell 116 K USD
Kalabic Vanja
SVP & Chief Accounting Officer
- 1149
100.72 USD
8 months ago
Mar 07, 2024
Sell 915 K USD
Wilson Matthew R.
President & CEO
- 9044
101.21 USD
8 months ago
Mar 07, 2024
Sell 129 K USD
Chow Oliver
EVP, CFO & Treas
- 1273
101.19 USD
1 year ago
Nov 13, 2023
Sell 50.8 K USD
Kalabic Vanja
SVP & Chief Accounting Officer
- 588
86.36 USD
1 year ago
Sep 20, 2023
Sell 161 K USD
Vullo Maria T
Director
- 2093
76.8 USD
1 year ago
Sep 07, 2023
Bought 6.36 K USD
Korsanos Antonia
Director
+ 85
74.87 USD
1 year ago
Aug 14, 2023
Bought 6.4 K USD
Korsanos Antonia
Director
+ 86
74.44 USD
1 year ago
Jun 20, 2023
Sell 1.66 M USD
McLennan Hamish
Director
- 25500
65 USD
1 year ago
May 31, 2023
Bought 294 K USD
Odell Jamie
Director
+ 5000
58.9 USD
1 year ago
May 29, 2023
Bought 295 K USD
Odell Jamie
Director
+ 5000
59.06 USD
1 year ago
Mar 03, 2023
Sell 4.16 M USD
Fine Capital Partners, L.P.
10 percent owner
- 65000
64.0655 USD
1 year ago
Dec 01, 2022
Sell 644 K USD
Regan Michael J
Director
- 9999
64.45 USD
1 year ago
Dec 01, 2022
Sell 648 K USD
Regan Michael J
Director
- 10001
64.8 USD
2 years ago
Aug 22, 2022
Sell 2.09 M USD
Fine Capital Partners, L.P.
10 percent owner
- 40000
52.1498 USD
2 years ago
Aug 22, 2022
Sell 1.45 M USD
Fine Debra
director:
- 27500
52.6924 USD
2 years ago
Aug 23, 2022
Sell 1.45 M USD
Fine Capital Partners, L.P.
10 percent owner
- 27500
52.6924 USD
4 years ago
Oct 12, 2020
Sell 55 M USD
PERELMAN RONALD O
10 percent owner
- 1964285
28 USD
4 years ago
Oct 07, 2020
Sell 70 M USD
PERELMAN RONALD O
10 percent owner
- 2499999
28 USD
4 years ago
Sep 30, 2020
Bought 840 USD
Wilson Matthew R.
EVP & Grp Chief Exec, Gaming
+ 21
40 USD
4 years ago
Oct 02, 2020
Sell 840 USD
Wilson Matthew R.
EVP & Grp Chief Exec, Gaming
- 21
40 USD
4 years ago
Sep 30, 2020
Sell 132 M USD
PERELMAN RONALD O
10 percent owner
- 4700000
28 USD
4 years ago
Sep 28, 2020
Sell 264 M USD
PERELMAN RONALD O
10 percent owner
- 9417062
28 USD
4 years ago
Sep 16, 2020
Sell 263 M USD
PERELMAN RONALD O
Executive Chairman
- 9375806
28 USD
4 years ago
Mar 10, 2020
Bought 51.7 K USD
COTTLE BARRY L
President and CEO
+ 5000
10.34 USD
4 years ago
Nov 27, 2019
Sell 269 K USD
Mooberry Derik
EVP & Grp Chief Exec, Gaming
- 9921
27.15 USD
4 years ago
Nov 26, 2019
Sell 929 K USD
Mooberry Derik
EVP & Grp Chief Exec, Gaming
- 32954
28.19 USD
7. News
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Light & Wonder, Inc. - LNW NEW YORK, NY / ACCESSWIRE / November 16, 2024 / Pomerantz LLP is investigating claims on behalf of investors of Light & Wonder, Inc. ("L&W" or the "Company") (NASDAQ:LNW). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accesswire.com - 16 hours ago
Light & Wonder, Inc. Announcement: If You Have Suffered Losses in Light & Wonder, Inc. (NASDAQ: LNW), You Are Encouraged to Contact The Rosen Law Firm About Your Rights NEW YORK, Nov. 15, 2024 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Light & Wonder, Inc. (NASDAQ: LNW) resulting from allegations that Light & Wonder may have issued materially misleading business information to the investing public. globenewswire.com - 1 day ago
Light & Wonder (LNW) Faces Scrutiny Over Gaming Revenue Claims - Hagens Berman SAN FRANCISCO, Nov. 15, 2024 (GLOBE NEWSWIRE) -- Shares in Light & Wonder, a leading gaming technology company, are under pressure following a recent court ruling that questioned the legality of its popular Dragon Train® slot machines. The ruling has raised questions about the propriety of Light & Wonder's disclosures regarding the success of Dragon Train® and its prospects for continued revenue growth. globenewswire.com - 1 day ago
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Light & Wonder, Inc. - LNW NEW YORK, NY / ACCESSWIRE / November 14, 2024 / Pomerantz LLP is investigating claims on behalf of investors of Light & Wonder, Inc. ("L&W" or the "Company") (NASDAQ:LNW). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accesswire.com - 2 days ago
Light & Wonder, Inc. Investors: Company Investigated by the Portnoy Law Firm Investors can contact the law firm at no cost to learn more about recovering their losses globenewswire.com - 3 days ago
Rosen Law Firm Encourages Light & Wonder, Inc. Investors to Inquire About Securities Class Action Investigation - LNW NEW YORK, Nov. 13, 2024 /PRNewswire/ -- Why: Rosen Law Firm, a global investor rights law firm, announces an investigation of potential securities claims on behalf of shareholders of Light & Wonder, Inc. (NASDAQ: LNW) resulting from allegations that Light & Wonder may have issued materially misleading business information to the investing public. So What: If you purchased Light & Wonder securities you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 3 days ago
Light & Wonder Beats Q3 Earnings Estimates on Higher Revenues Strong sales across all the verticals led LNW to report its ninth consecutive quarter of double-digit revenue growth. zacks.com - 3 days ago
Light & Wonder, Inc. (LNW) Q3 2024 Earnings Call Transcript Light & Wonder, Inc. (NASDAQ:LNW ) Q3 2024 Earnings Conference Call November 12, 2024 4:30 PM ET Company Participants Nick Zangari - SVP, IR & Treasury Matt Wilson - President & CEO Oliver Chow - CFO Conference Call Participants Barry Jonas - Truist David Katz - Jefferies David Fabris - Macquarie Rohan Gallagher - Jarden Justin Barrett - CLSA Rohan Sundram - MST Paul Mason - Evans & Partners Operator Hello, and welcome to the Light & Wonder 2024 Third Quarter Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 4 days ago
Light & Wonder, Inc. Announcement: If You Have Suffered Losses in Light & Wonder, Inc. (NASDAQ: LNW), You Are Encouraged to Contact The Rosen Law Firm About Your Rights NEW YORK, Nov. 12, 2024 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, continues to investigate potential securities claims on behalf of shareholders of Light & Wonder, Inc. (NASDAQ: LNW) resulting from allegations that Light & Wonder may have issued materially misleading business information to the investing public. globenewswire.com - 4 days ago
Compared to Estimates, Light & Wonder (LNW) Q3 Earnings: A Look at Key Metrics The headline numbers for Light & Wonder (LNW) give insight into how the company performed in the quarter ended September 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 4 days ago
Light & Wonder (LNW) Q3 Earnings Beat Estimates Light & Wonder (LNW) came out with quarterly earnings of $1.34 per share, beating the Zacks Consensus Estimate of $1.16 per share. This compares to earnings of $0.81 per share a year ago. zacks.com - 4 days ago
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Light & Wonder, Inc. - LNW NEW YORK CITY, NY / ACCESSWIRE / November 12, 2024 / Pomerantz LLP is investigating claims on behalf of investors of Light & Wonder, Inc. ("L&W" or the "Company") (NASDAQ:LNW). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accesswire.com - 4 days ago
8. Profile Summary

Light & Wonder, Inc. LNW

image
COUNTRY US
INDUSTRY Gambling, Resorts & Casinos
MARKET CAP $ 8.23 B
Dividend Yield 0.00%
Description Light & Wonder, Inc. develops technology-based products and services, and related content for the gaming, lottery, social and digital gaming industries in the United States and internationally. The company's Gaming segment sells new and used gaming machines, electronic table systems, video lottery terminals, conversion game kits, and spare parts; table products, including shufflers; and perpetual licenses to proprietary table games. It also supplies game content, gaming machines; provides table game products and services to licensed gaming entities; and installs and supports casino management systems, such as ongoing hardware and software maintenance and upgrade services of customer casino management systems. The company's SciPlay segment develops and publishes digital games on mobile and web platforms. It sells virtual coins, chips, or bingo cards, which players can use to play slot games, table games, or bingo games. Its iGaming segment provides a suite of digital gaming content, including digital real-money gaming, distribution platforms, content, products, and services. This segment also offers the Open Platform System, which offers a range of reporting and administrative functions and tools providing operators control over various areas of digital gaming operations. The company also offers software design, development, licensing, maintenance, support services, and technology solutions. Light & Wonder, Inc. was incorporated in 1984 and is based in Las Vegas, Nevada.
Contact 6601 Bermuda Road, Las Vegas, NV, 89119 https://www.scientificgames.com
IPO Date Aug. 23, 1984
Employees 6500
Officers Mr. Robert J. Parente Executive Vice President & Chief Business Development Officer Ms. Siobhan Lane Executive Vice President & Group Chief Executive of Gaming Ms. Antonia Korsanos BEC, C.A. Executive Vice Chair Mr. Nick Zangari Senior Vice President of Investor Relations Mr. Matthew R. Wilson Chief Executive Officer, President & Director Mr. Vanja Kalabic Senior Vice President & Chief Accounting Officer Mr. Stephen E. Richardson Senior Vice President, Chief Compliance Officer & Director of Corporate Security Mr. Jamie Ronald Odell M.B.A. Executive Chairman Mr. Oliver Chow Executive Vice President, Chief Financial Officer & Treasurer Mr. James Sottile Executive Vice President, Chief Legal Officer & Corporate Secretary