image
Consumer Cyclical - Gambling, Resorts & Casinos - NYSE - US
$ 13.37
-0.373 %
$ 1.15 B
Market Cap
27.85
P/E
1. INTRINSIC VALUE

Everi Holdings Inc. provides entertainment and technology solutions for the casino and digital gaming industries in the United States, Canada, the United Kingdom, Europe, the Caribbean, Central America, and Asia. It operates in two segments, Games and FinTech. The company offers local and wide-area progressive gaming products, such as classic mechanical reel games and video reel games, as well as TournEvent, a slot tournament terminal and system machine; and sells player terminals, licenses, game content, and related equipment. It also provides financial access services, such as funds dispensed, credit card and POS debit card financial access transactions; check warranty; CashClub, a software payments platform that provides gaming establishments with a personal computer workstation software user interface and point-of-sale terminal; CashClub Wallet, a digital payments platform for gaming establishments; fully integrated kiosks that provide multiple functions to the casino floor; loyalty kiosk and related equipment; and other integrated kiosk solutions.[ Read More ]

The intrinsic value of one EVRI stock under the base case scenario is HIDDEN Compared to the current market price of 13.4 USD, Everi Holdings Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EVRI

image
FINANCIALS
808 M REVENUE
3.23%
179 M OPERATING INCOME
-15.97%
84 M NET INCOME
-30.29%
292 M OPERATING CASH FLOW
7.18%
-204 M INVESTING CASH FLOW
-13.92%
-111 M FINANCING CASH FLOW
-10.31%
91.5 M REVENUE
-52.12%
11.4 M OPERATING INCOME
-61.98%
-2.57 M NET INCOME
-28.06%
393 M OPERATING CASH FLOW
3535.86%
-31.1 M INVESTING CASH FLOW
37.85%
3.91 M FINANCING CASH FLOW
130.31%
Balance Sheet Decomposition Everi Holdings Inc.
image
Current Assets 932 M
Cash & Short-Term Investments 272 M
Receivables 550 M
Other Current Assets 109 M
Non-Current Assets 1.19 B
Long-Term Investments 18.6 M
PP&E 180 M
Other Non-Current Assets 994 M
Current Liabilities 884 M
Accounts Payable 30.3 M
Short-Term Debt 13.1 M
Other Current Liabilities 841 M
Non-Current Liabilities 1.01 B
Long-Term Debt 995 M
Other Non-Current Liabilities 17.8 M
EFFICIENCY
Earnings Waterfall Everi Holdings Inc.
image
Revenue 808 M
Cost Of Revenue 161 M
Gross Profit 647 M
Operating Expenses 319 M
Operating Income 179 M
Other Expenses 95.3 M
Net Income 84 M
RATIOS
80.04% GROSS MARGIN
80.04%
22.19% OPERATING MARGIN
22.19%
10.40% NET MARGIN
10.40%
37.14% ROE
37.14%
3.95% ROA
3.95%
12.35% ROIC
12.35%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Everi Holdings Inc.
image
Net Income 84 M
Depreciation & Amortization 154 M
Capital Expenditures -145 M
Stock-Based Compensation 18.7 M
Change in Working Capital -2.43 M
Others 33.2 M
Free Cash Flow 147 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Everi Holdings Inc.
image
Wall Street analysts predict an average 1-year price target for EVRI of $13.2 , with forecasts ranging from a low of $11 to a high of $14.2 .
EVRI Lowest Price Target Wall Street Target
11 USD -17.73%
EVRI Average Price Target Wall Street Target
13.2 USD -1.52%
EVRI Highest Price Target Wall Street Target
14.2 USD 6.58%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Everi Holdings Inc.
image
Sold
0-3 MONTHS
1.2 M USD 2
3-6 MONTHS
841 K USD 6
6-9 MONTHS
1.18 M USD 9
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 days ago
Nov 15, 2024
Sell 214 K USD
JUDGE GEOFFREY P
Director
- 16000
13.37 USD
2 months ago
Sep 10, 2024
Sell 982 K USD
Simmons Darren
EVP, FinTech Business Leader
- 75000
13.1 USD
3 months ago
Aug 15, 2024
Sell 5.2 K USD
Lucchese David
EVP, Sales and Marketing
- 400
12.99 USD
3 months ago
Aug 09, 2024
Sell 126 K USD
Lowenhar-Fisher Kate C.
EVP, Chief Legal Officer
- 9754
12.95 USD
3 months ago
Aug 09, 2024
Sell 29.4 K USD
Lowenhar-Fisher Kate C.
EVP, Chief Legal Officer
- 2272
12.95 USD
3 months ago
Aug 09, 2024
Sell 112 K USD
Labay Mark F.
EVP, CFO
- 8634
12.95 USD
3 months ago
Aug 09, 2024
Sell 26 K USD
Labay Mark F.
EVP, CFO
- 2011
12.95 USD
3 months ago
Aug 09, 2024
Sell 307 K USD
TAYLOR RANDY L
President & CEO
- 23702
12.95 USD
3 months ago
Aug 09, 2024
Sell 71.5 K USD
TAYLOR RANDY L
President & CEO
- 5520
12.95 USD
5 months ago
May 20, 2024
Sell 11.9 K USD
Simmons Darren
EVP, FinTech Business Leader
- 1619
7.32 USD
5 months ago
May 21, 2024
Sell 50.8 K USD
Simmons Darren
EVP, FinTech Business Leader
- 6897
7.37 USD
5 months ago
May 20, 2024
Sell 19.1 K USD
EHRLICH DEAN A
EVP, Games Business Leader
- 2614
7.32 USD
5 months ago
May 21, 2024
Sell 82.1 K USD
EHRLICH DEAN A
EVP, Games Business Leader
- 11144
7.37 USD
6 months ago
May 14, 2024
Sell 6.61 K USD
VALLI TODD A.
SVP, CAO
- 869
7.61 USD
6 months ago
May 14, 2024
Sell 5.09 K USD
VALLI TODD A.
SVP, CAO
- 658
7.73 USD
6 months ago
May 14, 2024
Sell 13.7 K USD
Lucchese David
EVP, Sales and Marketing
- 1792
7.63 USD
6 months ago
May 14, 2024
Sell 9.52 K USD
Lucchese David
EVP, Sales and Marketing
- 1232
7.73 USD
6 months ago
May 14, 2024
Sell 22 K USD
Lowenhar-Fisher Kate C.
EVP, Chief Legal Officer
- 2898
7.6 USD
6 months ago
May 14, 2024
Sell 14.3 K USD
Lowenhar-Fisher Kate C.
EVP, Chief Legal Officer
- 1844
7.73 USD
6 months ago
May 14, 2024
Sell 31.5 K USD
EHRLICH DEAN A
EVP, Games Business Leader
- 4128
7.64 USD
6 months ago
May 14, 2024
Sell 17.1 K USD
EHRLICH DEAN A
EVP, Games Business Leader
- 2209
7.73 USD
6 months ago
May 14, 2024
Sell 19.4 K USD
Simmons Darren
EVP, FinTech Business Leader
- 2545
7.64 USD
6 months ago
May 14, 2024
Sell 9.87 K USD
Simmons Darren
EVP, FinTech Business Leader
- 1277
7.73 USD
6 months ago
May 14, 2024
Sell 23.5 K USD
Labay Mark F.
EVP, CFO
- 3068
7.65 USD
6 months ago
May 14, 2024
Sell 15.9 K USD
Labay Mark F.
EVP, CFO
- 2052
7.73 USD
6 months ago
May 14, 2024
Sell 38.3 K USD
Rumbolz Michael D
Executive Chairman
- 5040
7.6 USD
6 months ago
May 14, 2024
Sell 50.9 K USD
TAYLOR RANDY L
President & CEO
- 6680
7.62 USD
6 months ago
May 14, 2024
Sell 100 K USD
TAYLOR RANDY L
President & CEO
- 13192
7.61 USD
6 months ago
May 14, 2024
Sell 68.3 K USD
TAYLOR RANDY L
President & CEO
- 8841
7.73 USD
6 months ago
Apr 30, 2024
Sell 245 K USD
JUDGE GEOFFREY P
Director
- 30000
8.17 USD
6 months ago
May 02, 2024
Sell 121 K USD
VALLI TODD A.
SVP, CAO
- 15000
8.05 USD
6 months ago
May 01, 2024
Sell 363 K USD
Simmons Darren
EVP, FinTech Business Leader
- 45000
8.07 USD
1 year ago
Aug 29, 2023
Bought 71.4 K USD
TAYLOR RANDY L
President & CEO
+ 5000
14.27 USD
1 year ago
Aug 29, 2023
Bought 71 K USD
Rumbolz Michael D
Executive Chairman
+ 5000
14.2 USD
1 year ago
Aug 18, 2023
Bought 13.4 K USD
Watson Secil Tabli
Director
+ 1000
13.36 USD
1 year ago
Jun 12, 2023
Sell 157 K USD
JUDGE GEOFFREY P
Director
- 10000
15.74 USD
1 year ago
Mar 03, 2023
Sell 97.3 K USD
VALLI TODD A.
SVP, CAO
- 5235
18.58 USD
1 year ago
Mar 03, 2023
Sell 111 K USD
JUDGE GEOFFREY P
Director
- 6000
18.58 USD
1 year ago
Mar 03, 2023
Sell 715 K USD
Lucchese David
EVP, Sales, Marketing, Digital
- 38398
18.61 USD
1 year ago
Mar 02, 2023
Sell 230 K USD
Simmons Darren
EVP, FinTech Business Leader
- 12453
18.45 USD
2 years ago
Aug 16, 2022
Sell 63 K USD
JUDGE GEOFFREY P
director:
- 3000
21 USD
2 years ago
Aug 16, 2022
Sell 408 K USD
Rumbolz Michael D
Executive Chairman
- 19424
21 USD
2 years ago
Aug 03, 2022
Sell 60 K USD
JUDGE GEOFFREY P
director:
- 3000
20 USD
2 years ago
Jul 28, 2022
Sell 57 K USD
JUDGE GEOFFREY P
director:
- 3000
19 USD
2 years ago
Jul 19, 2022
Sell 25.6 K USD
JUDGE GEOFFREY P
director:
- 1424
18 USD
3 years ago
Oct 26, 2021
Sell 78 K USD
JUDGE GEOFFREY P
Director
- 3000
26 USD
3 years ago
Oct 01, 2021
Sell 260 K USD
CONGEMI RONALD V
Director
- 10000
26 USD
3 years ago
Oct 05, 2021
Sell 132 K USD
CONGEMI RONALD V
Director
- 5000
26.5 USD
3 years ago
Sep 27, 2021
Sell 375 K USD
CONGEMI RONALD V
Director
- 15000
25 USD
3 years ago
Sep 27, 2021
Sell 1.25 M USD
Lucchese David
EVP, Sales, Marketing, Digital
- 50000
25 USD
3 years ago
Sep 16, 2021
Sell 249 K USD
Simmons Darren
EVP, FinTech Business Leader
- 11387
21.91 USD
3 years ago
Sep 16, 2021
Sell 184 K USD
Simmons Darren
EVP, FinTech Business Leader
- 8398
21.91 USD
3 years ago
Sep 16, 2021
Sell 177 K USD
Simmons Darren
EVP, FinTech Business Leader
- 8088
21.91 USD
3 years ago
Sep 16, 2021
Sell 39.2 K USD
Simmons Darren
EVP, FinTech Business Leader
- 1787
21.91 USD
3 years ago
Sep 07, 2021
Sell 533 K USD
EHRLICH DEAN A
EVP, Games Business Leader
- 23995
22.21 USD
3 years ago
Sep 07, 2021
Sell 325 K USD
EHRLICH DEAN A
EVP, Games Business Leader
- 14622
22.21 USD
3 years ago
Sep 07, 2021
Sell 253 K USD
EHRLICH DEAN A
EVP, Games Business Leader
- 11383
22.21 USD
3 years ago
Aug 13, 2021
Sell 600 K USD
FOX LINSTER W
Director
- 25000
24 USD
3 years ago
Jul 14, 2021
Sell 590 K USD
FOX LINSTER W
Director
- 25000
23.58 USD
3 years ago
Jul 09, 2021
Sell 37.2 K USD
Simmons Darren
EVP, FinTech Business Leader
- 1554
23.97 USD
3 years ago
Jul 09, 2021
Sell 328 K USD
Simmons Darren
EVP, FinTech Business Leader
- 13699
23.97 USD
3 years ago
Jul 09, 2021
Sell 334 K USD
Raney Eileen F
Director
- 14000
23.86 USD
3 years ago
Jul 09, 2021
Sell 480 K USD
Raney Eileen F
Director
- 20000
24 USD
3 years ago
Jul 01, 2021
Sell 1.28 M USD
Rumbolz Michael D
CEO, Chairman
- 50000
25.56 USD
3 years ago
Jul 01, 2021
Sell 303 K USD
TAYLOR RANDY L
President & COO
- 11859
25.56 USD
7. News
Everi Stockholders Approve Acquisition by Apollo Funds LAS VEGAS , Nov. 14, 2024 /PRNewswire/ -- Everi Holdings Inc. (NYSE: EVRI) ("Everi" or the "Company"), a premier provider of land-based and digital casino gaming content and products, financial technology, player loyalty solutions, and bingo, announced today that its stockholders have voted at a special meeting of Everi stockholders (the "Special Meeting") to approve the pending simultaneous acquisition of Everi and the Gaming & Digital business of International Game Technology PLC (NYSE: IGT) by a newly formed holding company owned by funds managed by affiliates of Apollo Global Management, Inc. (NYSE: APO) (the "Apollo Funds") through a merger. As previously announced, pursuant to the terms of the merger agreement, Everi stockholders will receive $14.25 per share in cash for every share of Everi common stock they own immediately prior to the effective time of the merger. prnewswire.com - 2 days ago
Analysts Estimate Everi Holdings (EVRI) to Report a Decline in Earnings: What to Look Out for Everi Holdings (EVRI) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 week ago
EVERI HOLDINGS INVESTOR ALERT By the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Everi Holdings Inc. - EVRI NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed sale of Everi Holdings Inc. (NYSE: EVRI) to funds managed by affiliates of Apollo Global Management, Inc. Under the terms of the proposed transaction, shareholders of Everi will receive $14.25 in cash for each share of Everi that they own. KSF is seeking to determine whether this consideration and the process that led. businesswire.com - 1 month ago
EVERI DIGITAL TO SHOWCASE ONLINE VERSIONS OF LAND-BASED HITS, PRESS YOUR LUCK™: WHAMMY WILDS AND CASH MACHINE JACKPOTS®, AT GLOBAL GAMING EXPO 2024 New Arcade Style, Instant Win Games Also on Display at G2E LAS VEGAS , Oct. 3, 2024 /PRNewswire/ -- Everi Digital, the online gaming business of Everi Holdings Inc. (NYSE: EVRI) ("Everi" or the "Company"), a premier provider of land-based and digital casino gaming content and products, financial technology, player loyalty solutions, and bingo, will highlight its commitment to provide EVERIthing casino and venue operators need to engage patrons by debuting online titles derived from player-popular themes in Everi's land-based library and arcade style, instant win games unique to the iGaming space at the Global Gaming Expo (G2E®), October 7-10, 2024 (Booth #1150). Everi Digital will launch an online version of the casino-floor favorite Press Your Luck™: Whammy Wilds, based on the iconic game show. prnewswire.com - 1 month ago
EVERI TO SHOWCASE DIVERSE PORTFOLIO OF NEW GAMES AND HARDWARE AT GLOBAL GAMING EXPO 2024 Company Debuts Premium Banked Product Dynasty Luna™ and For-Sale Stepper Cabinet Player Classic Spin™ with Mechanical Wheel; Robust Game Roadmaps Across All Categories LAS VEGAS , Oct. 2, 2024 /PRNewswire/ -- Everi Holdings Inc. (NYSE: EVRI) ("Everi" or "the Company"), a premier provider of land-based and digital casino gaming content and products, financial technology, player loyalty solutions, and bingo, will highlight its commitment to provide EVERIthing™ gaming operators need to engage players with more than 60 unique themes on display across all product categories as well as two new cabinets at the 2024 Global Gaming Expo (G2E®), Oct. 7-10 (Booth #1150). Experience the full interactive Multichannel News Release here: https://www2.multivu.com/everi/9123652-en-everi-showcases-games-and-hardware-at-global-gaming-expo-2024 "We are excited to demonstrate to our customers our commitment to lead, innovate, and provide unparalleled value as a key player in the global gaming industry at G2E," said Everi President and CEO Randy Taylor. prnewswire.com - 1 month ago
EVERI TO SHOWCASE FINTECH SOLUTIONS WITH EMPHASIS ON CONVERGENCE AND CONNECTIVITY FACILITATING PATRON JOURNEYS AT GLOBAL GAMING EXPO 2024 BeOn™ Mobile Services Platform and Additional Integrated FinTech Solutions Enhance Guest Experiences, Improve Operational Efficiencies LAS VEGAS , Oct. 1, 2024 /PRNewswire/ -- Everi Holdings Inc. (NYSE: EVRI) ("Everi" or the "Company"), a premier provider of land-based and digital casino gaming content and products, financial technology, player loyalty solutions, and bingo, will highlight its commitment to provide EVERIthing casino and venue operators need to engage patrons at the 2024 Global Gaming Expo (G2E®), Oct. 7-10 (Booth #1150). Experience the full interactive Multichannel News Release here: https://www2.multivu.com/everi/9123651-en-everi-showcase-fintech-solutions-global-gaming-expo-2024   Everi's FinTech offerings at G2E will emphasize convergence and connectivity across product lines, featuring the BeOn™ Mobile Services Platform, as well as a comprehensive suite of additional mobile, financial access, loyalty, RegTech, and enriched marketing solutions. prnewswire.com - 1 month ago
Is the Options Market Predicting a Spike in Everi (EVRI) Stock? Investors need to pay close attention to Everi (EVRI) stock based on the movements in the options market lately. zacks.com - 2 months ago
Earnings Preview: Everi Holdings (EVRI) Q2 Earnings Expected to Decline Everi Holdings (EVRI) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 months ago
SHAREHOLDER INVESTIGATION: The M&A Class Action Firm Investigates the Merger of Everi Holdings Inc. - EVRI NEW YORK , July 30, 2024 /PRNewswire/ -- Monteverde & Associates PC (the "M&A Class Action Firm"), has recovered money for shareholders and is recognized as a Top 50 Firm in the 2018-2022 ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New York City and are investigating Everi Holdings Inc. (NYSE: EVRI ), relating to its proposed merger with International Game Technology PLC's Global Gaming and PlayDigital businesses. prnewswire.com - 3 months ago
SHAREHOLDER INVESTIGATION: The M&A Class Action Firm Investigates the Merger of Everi Holdings Inc. – EVRI NEW YORK, July 29, 2024 (GLOBE NEWSWIRE) -- Monteverde & Associates PC (the “M&A Class Action Firm”), has recovered money for shareholders and is recognized as a Top 50 Firm in the 2018-2022 ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New York City and are investigating Everi Holdings Inc. ( NYSE : EVRI ) , relating to its proposed merger with International Game Technology PLC's Global Gaming and PlayDigital businesses. Under the terms of the agreement, Everi shareholders will receive $14.25 in cash per share of Everi common stock they own. globenewswire.com - 3 months ago
Why Is Everi (EVRI) Stock Up 42% Today? Everi (NYSE: EVRI ) stock is on the rise Friday after the company agreed to an acquisition deal with private equity firm Apollo Global Management. Apollo Global Management is buying Everi alongside International Game Technology's (NYSE: IGT ) IGT Gaming business. investorplace.com - 3 months ago
Shareholder Alert: Ademi LLP investigates whether Everi Holdings Inc. has obtained a Fair Price for its Public Shareholders MILWAUKEE, July 26, 2024 /PRNewswire/ -- Ademi LLP is investigating Everi (NYSE: EVRI) for possible breaches of fiduciary duty and other violations of law in its transaction with Apollo. Click here to learn how to join our investigation https://www.ademilaw.com/case/everi-holdings-inc or call Guri Ademi toll-free at 866-264-3995. prnewswire.com - 3 months ago
8. Profile Summary

Everi Holdings Inc. EVRI

image
COUNTRY US
INDUSTRY Gambling, Resorts & Casinos
MARKET CAP $ 1.15 B
Dividend Yield 0.00%
Description Everi Holdings Inc. provides entertainment and technology solutions for the casino and digital gaming industries in the United States, Canada, the United Kingdom, Europe, the Caribbean, Central America, and Asia. It operates in two segments, Games and FinTech. The company offers local and wide-area progressive gaming products, such as classic mechanical reel games and video reel games, as well as TournEvent, a slot tournament terminal and system machine; and sells player terminals, licenses, game content, and related equipment. It also provides financial access services, such as funds dispensed, credit card and POS debit card financial access transactions; check warranty; CashClub, a software payments platform that provides gaming establishments with a personal computer workstation software user interface and point-of-sale terminal; CashClub Wallet, a digital payments platform for gaming establishments; fully integrated kiosks that provide multiple functions to the casino floor; loyalty kiosk and related equipment; and other integrated kiosk solutions. In addition, the company offers non-funds dispensing terminals that perform authorizations for credit card financial access and POS debit card financial access transactions; and database services. Further, it provides Everi Compliance solutions to assist casino operators with meeting regulatory requirements; Central Credit, a gaming patron credit bureau service; JackpotXpress, a jackpot payout and tax form management platform; and loyalty platform, as well as support and maintenance services. The company was formerly known as Global Cash Access Holdings, Inc. and changed its name to Everi Holdings Inc. in August 2015. Everi Holdings Inc. was founded in 1998 and is headquartered in Las Vegas, Nevada.
Contact 7250 South Tenaya Way, Las Vegas, NV, 89113 https://www.everi.com
IPO Date Sept. 23, 2005
Employees 2200
Officers Mr. Todd A. Valli Chief Accounting Officer and Senior Vice President of Corporate Finance & Tax Jennifer Hills Vice President of Investor Relations Mr. Timothy B. Richards Executive Vice President of Strategy & Digital Gaming Mr. Darren D. A. Simmons Executive Vice President & FinTech Business Leader Mr. Dan Ciccarelli Executive Vice President & Chief Information Officer Mr. David J. Lucchese Executive Vice President of Sales & Marketing