Consumer Cyclical - Gambling, Resorts & Casinos - NASDAQ - US
$ 10.09
-1.37 %
$ 268 M
Market Cap
-1009.0
P/E
Inspired Entertainment, Inc., a business-to-business gaming technology company, supplies content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. The company operates through four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games that include greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Football, V-Play Basketball, Virtual Grand National, and V-Play NFLA names.[ Read More ]
The intrinsic value of one INSE stock under the base case scenario is HIDDEN Compared to the current market price of 10.1 USD, Inspired Entertainment, Inc. is HIDDEN
2. FUNDAMENTAL
ANALYSIS
Price Chart INSE
FINANCIALS
323 M
REVENUE
39.9 M
OPERATING INCOME
7.6 M
NET INCOME
45.5 M
OPERATING CASH FLOW
-48.4 M
INVESTING CASH FLOW
16.2 M
FINANCING CASH FLOW
78 M
REVENUE
11.9 M
OPERATING INCOME
3.4 M
NET INCOME
26.9 M
OPERATING CASH FLOW
-16 M
INVESTING CASH FLOW
100 K
FINANCING CASH FLOW
Balance Sheet Decomposition
Inspired Entertainment, Inc.
| Current Assets | 152 M |
| Cash & Short-Term Investments | 40 M |
| Receivables | 64.6 M |
| Other Current Assets | 47.9 M |
| Non-Current Assets | 188 M |
| Long-Term Investments | 0 |
| PP&E | 77 M |
| Other Non-Current Assets | 111 M |
| Current Liabilities | 101 M |
| Accounts Payable | 41.9 M |
| Short-Term Debt | 24.5 M |
| Other Current Liabilities | 34.3 M |
| Non-Current Liabilities | 318 M |
| Long-Term Debt | 307 M |
| Other Non-Current Liabilities | 11.2 M |
EFFICIENCY
Earnings Waterfall
Inspired Entertainment, Inc.
| Revenue | 323 M |
| Cost Of Revenue | 168 M |
| Gross Profit | 155 M |
| Operating Expenses | 116 M |
| Operating Income | 39.9 M |
| Other Expenses | 32.3 M |
| Net Income | 7.6 M |
RATIOS
48.11%
GROSS MARGIN
12.35%
OPERATING MARGIN
2.35%
NET MARGIN
-9.74%
ROE
2.23%
ROA
10.17%
ROIC
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis
Inspired Entertainment, Inc.
| Net Income | 7.6 M |
| Depreciation & Amortization | 43.7 M |
| Capital Expenditures | -47.8 M |
| Stock-Based Compensation | 11.2 M |
| Change in Working Capital | -9 M |
| Others | -22.8 M |
| Free Cash Flow | -2.3 M |
Wall Street Analysts Price Targets
Inspired Entertainment, Inc.
Wall Street analysts predict an average 1-year price target for INSE of $21 , with forecasts ranging from a low of $21 to a high of $21 .
INSE Lowest Price Target
Wall Street Target
21 USD
108.13%
INSE Average Price Target
Wall Street Target
21 USD
108.13%
INSE Highest Price Target
Wall Street Target
21 USD
108.13%
4. DIVIDEND ANALYSIS
0.00%
DIVIDEND YIELD
0 USD
DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership
Inspired Entertainment, Inc.
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
| Date | Value | Insider | Amount | Avg Price |
|---|---|---|---|---|
|
2 years ago
May 24, 2022
|
Bought 99.1 K USD
|
Chambrello Michael R.
Director |
+ 10000
|
9.91 USD |
|
2 years ago
May 24, 2022
|
Bought 100 K USD
|
Chambrello Michael R.
director: |
+ 10070
|
9.93 USD |
|
3 years ago
Jun 01, 2021
|
Sell 57.5 M USD
|
Davis Evan Wainhouse
|
- 6217628
|
9.25 USD |
|
3 years ago
Apr 19, 2021
|
Sell 1 M USD
|
Davis Evan Wainhouse
10 percent owner |
- 115000
|
8.7 USD |
|
3 years ago
Apr 19, 2021
|
Sell 829 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 93919
|
8.83 USD |
|
3 years ago
Apr 08, 2021
|
Sell 185 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 20000
|
9.25 USD |
|
3 years ago
Apr 09, 2021
|
Sell 48 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 5000
|
9.6 USD |
|
3 years ago
Apr 01, 2021
|
Sell 152 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 16000
|
9.4982 USD |
|
3 years ago
Mar 29, 2021
|
Sell 160 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 17500
|
9.1457 USD |
|
3 years ago
Mar 30, 2021
|
Sell 162 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 17400
|
9.3351 USD |
|
3 years ago
Mar 24, 2021
|
Sell 36.4 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 4000
|
9.0905 USD |
|
3 years ago
Mar 25, 2021
|
Sell 633 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 75000
|
8.4421 USD |
|
3 years ago
Mar 26, 2021
|
Sell 213 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 25000
|
8.514 USD |
|
3 years ago
Mar 19, 2021
|
Sell 120 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 11000
|
10.9117 USD |
|
3 years ago
Mar 19, 2021
|
Sell 214 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 19000
|
11.28 USD |
|
3 years ago
Mar 22, 2021
|
Sell 861 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 83000
|
10.3728 USD |
|
3 years ago
Mar 23, 2021
|
Sell 234 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 23796
|
9.8346 USD |
|
3 years ago
Mar 23, 2021
|
Sell 11.1 K USD
|
Davis Evan Wainhouse
10 percent owner |
- 1204
|
9.24 USD |
|
5 years ago
Feb 08, 2019
|
Sell 3.35 M USD
|
Vitruvian Partners LLP
10 percent owner |
- 500000
|
6.7004 USD |
|
6 years ago
Feb 26, 2018
|
Bought 11 K USD
|
Alvarez Luke Lyon
CEO and President |
+ 2000
|
5.5 USD |
|
6 years ago
Feb 26, 2018
|
Bought 16.4 K USD
|
Alvarez Luke Lyon
CEO and President |
+ 3000
|
5.475 USD |
|
6 years ago
Feb 08, 2018
|
Bought 6.4 M USD
|
HG Vora Capital Management, LLC
10 percent owner |
+ 1243500
|
5.15 USD |
|
6 years ago
Jan 22, 2018
|
Sell 29.1 M USD
|
VIP I B L.P.
10 percent owner |
- 3929507
|
7.4134 USD |
|
6 years ago
Jan 22, 2018
|
Sell 29.1 M USD
|
Vitruvian Partners LLP
10 percent owner |
- 3929507
|
7.4134 USD |
|
7 years ago
Aug 31, 2017
|
Bought 11.1 K USD
|
Vandemore John M
Director |
+ 1000
|
11.14 USD |
|
7 years ago
Jun 27, 2017
|
Bought 1.21 K USD
|
Raphaelson Ira H
Director |
+ 100
|
12.11 USD |
|
7 years ago
May 23, 2017
|
Bought 1.19 K USD
|
Withers Roger Dean
Director |
+ 100
|
11.9 USD |
|
7 years ago
Dec 29, 2016
|
Bought 1.51 M USD
|
Alvarez Luke Lyon
Chief Executive Officer |
+ 150720
|
10 USD |
|
7 years ago
Jan 09, 2017
|
Bought 4 K USD
|
HG Vora Capital Management, LLC
10 percent owner |
+ 500
|
7.994 USD |
|
7 years ago
Dec 30, 2016
|
Bought 1.51 M USD
|
Alvarez Luke Lyon
Chief Executive Officer |
+ 150720
|
10 USD |
|
7 years ago
Jan 03, 2017
|
Bought 7.64 K USD
|
HG Vora Capital Management, LLC
10 percent owner |
+ 1000
|
7.6425 USD |
|
7 years ago
Jan 03, 2017
|
Bought 7.64 K USD
|
HG Vora Capital Management, LLC
Director |
+ 1000
|
7.6425 USD |
|
7 years ago
Dec 30, 2016
|
Bought 425 K USD
|
HG Vora Capital Management, LLC
Director |
+ 53000
|
8.0135 USD |
|
7 years ago
Dec 30, 2016
|
Bought 425 K USD
|
HG Vora Capital Management, LLC
10 percent owner |
+ 53000
|
8.0135 USD |
|
7 years ago
Dec 29, 2016
|
Bought 15.8 K USD
|
HG Vora Capital Management, LLC
Director |
+ 2000
|
7.9175 USD |
|
7 years ago
Dec 29, 2016
|
Bought 15.8 K USD
|
HG Vora Capital Management, LLC
10 percent owner |
+ 2000
|
7.9175 USD |
|
7 years ago
Dec 23, 2016
|
Bought 1.72 M USD
|
SCHLOSS MARTIN E
See Remarks |
+ 300000
|
5.75 USD |
|
7 years ago
Dec 20, 2016
|
Sell 2.01 M USD
|
Polar Asset Management Partners Inc.
10 percent owner |
- 200000
|
10.05 USD |
|
7 years ago
Dec 21, 2016
|
Sell 11 M USD
|
Polar Asset Management Partners Inc.
10 percent owner |
- 1098300
|
10.05 USD |
7. News
Inspired Entertainment, Inc. (INSE) Q3 2024 Earnings Call Transcript
Inspired Entertainment, Inc. (INSE) Q3 2024 Earnings Call Transcript
seekingalpha.com
- 1 week ago
Inspired Reports Third Quarter 2024 Results
NEW YORK, Nov. 07, 2024 (GLOBE NEWSWIRE) -- Inspired Entertainment, Inc. (“Inspired” or the “Company”) (NASDAQ: INSE), a leading B2B provider of gaming content, technology, hardware and services, today reported financial results for the three-month period ended September 30, 2024.
globenewswire.com
- 1 week ago
Inspired Entertainment Partners with FanDuel to Launch a Suite of Hybrid Dealer Games and Bespoke Sports-Themed Wheel Game
NEW YORK, Oct. 16, 2024 (GLOBE NEWSWIRE) -- Inspired Entertainment, Inc. (NASDAQ: INSE), a leading B2B provider of gaming content, technology, hardware, and services, is pleased to announce a strategic partnership with FanDuel, one of the premier online gaming platforms in the United States. This collaboration will see the integration of Inspired's Hybrid Dealer suite of content and the development of a bespoke game tailored specifically for FanDuel's audience.
globenewswire.com
- 1 month ago
Inspired Entertainment and OPAP Extend Successful Virtual Sports Partnership
NEW YORK, Oct. 07, 2024 (GLOBE NEWSWIRE) -- Inspired Entertainment, Inc. ("Inspired" or the "Company") (NASDAQ: INSE), a leading provider of B2B gaming content, systems, and solutions, is excited to announce a long-term extension of its successful Virtual Sports partnership with OPAP, Greece's leading gaming company. Since the launch of Inspired's Virtual Sports product category in 2017, the Company has exclusively provided an engaging portfolio of Virtual Sports across OPAP's extensive network of more than 3,000 retail venues in Greece.
globenewswire.com
- 1 month ago
Inspired Entertainment Refreshes Long-Term Partner OPAP's VLT Offering with Launch of 4,000 Valor Slant and Vantage Machines
NEW YORK, Oct. 07, 2024 (GLOBE NEWSWIRE) -- Inspired Entertainment, Inc. (“Inspired” or the “Company”) (NASDAQ: INSE), a leading B2B provider of gaming content, technology, hardware, and services, is excited to announce the upgrade of 4,000 Video Lottery Terminals (VLTs) for its long-term partner, OPAP, Greece's leading gaming company. As OPAP's largest VLT supplier, with more than 9,400 machines already in the market, Inspired will provide 4,000 of its latest VLTs, including the global launch of the innovative Valor Slant VLT.
globenewswire.com
- 1 month ago
Inspired Unveils Must-Have Solutions at G2E: Transforming the Gaming Experience with Hybrid Dealer®, Valiant Cabinet Launch, Award-Winning Virtuals and Mechanics at Booth #4216
NEW YORK, Oct. 07, 2024 (GLOBE NEWSWIRE) -- Inspired Entertainment, Inc. ("Inspired" or the "Company") (NASDAQ: INSE), a leading provider of B2B gaming content and systems, is set to showcase its latest advancements at the Global Gaming Expo (G2E) at the Venetian in Las Vegas, Nevada from October 10-12. The Company is excited to highlight the drivers behind its transformation of the gaming experience.
globenewswire.com
- 1 month ago
Inspired Entertainment to Launch Revolutionary Hybrid Dealer Roulette Game in Canada with Loto-Québec
NEW YORK, Oct. 02, 2024 (GLOBE NEWSWIRE) -- Inspired Entertainment, Inc. ("Inspired" or the "Company") (NASDAQ: INSE), a leading provider of B2B gaming content, systems, and solutions, announced Loto-Québec will be the first customer in Canada to offer the Hybrid Dealer Roulette game in the fourth quarter of 2024.
globenewswire.com
- 1 month ago
Inspired Entertainment, Inc. (INSE) Q2 2024 Earnings Call Transcript
Inspired Entertainment, Inc. (NASDAQ:INSE ) Q2 2024 Results Conference Call August 2, 2024 8:00 AM ET Company Participants Lorne Weil - Executive Chairman Brooks Pierce - CEO Marilyn Jentzen - Interim-CFO Eric Carrera - Corporate Finance Professional Conference Call Participants Barry Jonas - Truist Securities Jordan Bender - Citizens JMP Chad Beynon - Macquarie Ryan Sigdahl - Craig-Hallum Operator Good morning, everyone, and welcome to the Inspired Entertainment Second Quarter 2024 Conference Call. All lines have been placed on mute to prevent any background noise.
seekingalpha.com
- 3 months ago
Compared to Estimates, Inspired Entertainment (INSE) Q2 Earnings: A Look at Key Metrics
Although the revenue and EPS for Inspired Entertainment (INSE) give a sense of how its business performed in the quarter ended June 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers.
zacks.com
- 3 months ago
Inspired Entertainment (INSE) Lags Q2 Earnings Estimates
Inspired Entertainment (INSE) came out with quarterly earnings of $0.07 per share, missing the Zacks Consensus Estimate of $0.11 per share. This compares to earnings of $0.14 per share a year ago.
zacks.com
- 3 months ago
Inspired Reports Second Quarter 2024 Results
NEW YORK, Aug. 08, 2024 (GLOBE NEWSWIRE) -- Inspired Entertainment, Inc. (“Inspired” or the “Company”) (NASDAQ: INSE), a leading B2B provider of gaming content, technology, hardware and services, today reported financial results for the three-month period ended June 30, 2024.
globenewswire.com
- 3 months ago
Inspired Announces Major Contract with Mecca Bingo for Installation of 170 New Machines Across UK Estate
NEW YORK, Aug. 07, 2024 (GLOBE NEWSWIRE) -- Inspired Entertainment, Inc. (NASDAQ: INSE), a leading provider of B2B gaming content, technology, hardware, and services, is pleased to announce a new strategic partnership with Mecca Bingo, one of the UK's premier bingo operators. As part of this significant contract, Inspired will supply an additional 170 state-of-the-art gaming machines to Mecca Bingo's extensive estate, complementing those already in operation.
globenewswire.com
- 3 months ago
8. Profile Summary
Inspired Entertainment, Inc. INSE
COUNTRY
US
INDUSTRY
Gambling, Resorts & Casinos
MARKET CAP
$ 268 M
Dividend Yield
0.00%
Description
Inspired Entertainment, Inc., a business-to-business gaming technology company, supplies content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. The company operates through four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games that include greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Football, V-Play Basketball, Virtual Grand National, and V-Play NFLA names. The Interactive segment provides a range of premium random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.
Contact
250 West 57th Street, New York, NY, 10107
https://inseinc.com
IPO Date
Dec. 16, 2014
Employees
1620
Officers
Mr. Lee William Gregory
Chief Commercial Officer of Gaming
Ms. Lorna Evans
Vice President of People & Organisational Development
Mr. A. Lorne Weil
Executive Chairman of the Board
Mr. Steven Collett
Chief Product Officer
Ms. Colleen Stanton Kakavetsis
Vice President of Marketing
Dr. Simona Camilleri
General Counsel
Ms. Carys Damon
Corporate Secretary
Ms. Marilyn Jentzen
Interim Chief Financial Officer & Principal Accounting Officer
Mr. Stephen Robert Rogers
Chief Commercial Officer of Digital Games Division & Senior Vice President of Digital Games
Mr. Brooks H. Pierce
President & Chief Executive Officer