image
Inspired Entertainment, Inc. INSE
Consumer Cyclical - Gambling, Resorts & Casinos - NASDAQ - US
Watchlist
$ 10.09
-1.37 %
$ 268 M
Market Cap
-1009.0
P/E
INCOME STATEMENT
323 M REVENUE
13.17%
Growth Rates
1Year 13.17%
3Years 17.36%
5Years 17.97%
7Years 15.23%
10Years 9.50%
39.9 M OPERATING INCOME
-18.40%
Growth Rates
1Year -18.40%
3Years 65.51%
5Years 49.45%
7Years 32.27%
10Years 16.90%
7.6 M NET INCOME
-65.92%
Growth Rates
1Year -65.92%
3Years 31.24%
5Years 18.83%
7Years 11.38%
10Years 8.30%
EFFICIENCY
Earnings Waterfall Inspired Entertainment, Inc.
image
Revenue 323 M
Cost Of Revenue 168 M
Gross Profit 155 M
Operating Expenses 116 M
Operating Income 39.9 M
Other Expenses 32.3 M
Net Income 7.6 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Sep-2018 Sep-2017 Sep-2016 Dec-2015 Dec-2014 Sep-2013 Sep-2012
REVENUE
Revenue 323.0 285.4 208.9 199.8 153.4 141.4 122.5 119.8 127.6 146.8 130.3 145.0
GROSS PROFIT
Cost Of Revenue 167.6 72.0 50.7 44.5 36.1 30.8 26.7 20.4 3.5 50.1 24.7 4.2
Gross Profit 155.4 213.4 158.2 155.3 117.3 110.6 95.9 99.4 124.0 96.7 105.6 140.9
OPERATING INCOME
Operating Expenses 115.5 164.0 157.2 141.9 123.6 109.4 96.3 100.9 3.5 0.1 88.7 125.3
Selling, General and Administrative Expenses 115.5 126.4 110.2 89.6 81.6 67.5 62.5 59.9 3.5 0.1 97.3 35.3
Research and Development Expenses 0 18.3 13.8 3.9 3.8 4.8 5.2 12.4 11.1 10.8 6.0 6.0
Operating Income 39.9 48.9 3.7 8.8 (5.4) (7.3) (11.9) 5.6 (3.5) (0.1) 8.4 17.1
PRE-TAX INCOME
Interest Income Expense 31.1 25.4 45.9 30.6 27.8 20.6 29.4 0 0 0 0 0
Total Other Income (27.3) (25.5) (40.4) (38.4) (31.4) (27.0) (37.0) (65.2) 4.24 K 12.6 (37.6) (42.5)
Pre-Tax Income 12.6 25.5 (38.3) (28.8) (36.9) (20.4) (48.9) (59.6) (3.5) (0.1) (29.2) (25.4)
NET INCOME
Tax Provision 5.0 3.2 (1.6) 0.4 100 K 0.2 0.2 0.3 4.24 K 0.3 3.0 4.9
Net Income 7.6 20.6 (36.7) (29.2) (37.0) (20.6) (49.1) (59.9) (3.5) (0.1) (32.2) (30.3)
EPS 0.27 0.73 1.5 1.3 1.69 0.99 2.68 6.21 1.27 0.0508 3.17 2.98