image
Communication Services - Advertising Agencies - NASDAQ - US
$ 10.04
1.31 %
$ 1.63 B
Market Cap
50.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IAS stock under the worst case scenario is HIDDEN Compared to the current market price of 10 USD, Integral Ad Science Holding Corp. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IAS stock under the base case scenario is HIDDEN Compared to the current market price of 10 USD, Integral Ad Science Holding Corp. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IAS stock under the best case scenario is HIDDEN Compared to the current market price of 10 USD, Integral Ad Science Holding Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
474 M REVENUE
16.17%
17.1 M OPERATING INCOME
-36.43%
7.24 M NET INCOME
-52.92%
132 M OPERATING CASH FLOW
81.63%
-34.7 M INVESTING CASH FLOW
-89.80%
-58.9 M FINANCING CASH FLOW
-57.06%
134 M REVENUE
3.51%
20.2 M OPERATING INCOME
42.67%
16.1 M NET INCOME
109.22%
25.4 M OPERATING CASH FLOW
-1.87%
-10.3 M INVESTING CASH FLOW
-4.41%
-29.9 M FINANCING CASH FLOW
-2.41%
Balance Sheet Integral Ad Science Holding Corp.
image
Current Assets 265 M
Cash & Short-Term Investments 125 M
Receivables 121 M
Other Current Assets 19 M
Non-Current Assets 927 M
Long-Term Investments 0
PP&E 25.4 M
Other Non-Current Assets 901 M
Current Liabilities 82.5 M
Accounts Payable 12.1 M
Short-Term Debt 19.6 M
Other Current Liabilities 50.8 M
Non-Current Liabilities 200 M
Long-Term Debt 173 M
Other Non-Current Liabilities 26.6 M
EFFICIENCY
Earnings Waterfall Integral Ad Science Holding Corp.
image
Revenue 474 M
Cost Of Revenue 99.4 M
Gross Profit 375 M
Operating Expenses 358 M
Operating Income 17.1 M
Other Expenses 9.85 M
Net Income 7.24 M
RATIOS
79.06% GROSS MARGIN
79.06%
3.60% OPERATING MARGIN
3.60%
1.53% NET MARGIN
1.53%
0.80% ROE
0.80%
0.61% ROA
0.61%
2.37% ROIC
2.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Integral Ad Science Holding Corp.
image
Net Income 7.24 M
Depreciation & Amortization 55 M
Capital Expenditures -33.8 M
Stock-Based Compensation 81.1 M
Change in Working Capital 6.02 M
Others 11.2 M
Free Cash Flow 97.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Integral Ad Science Holding Corp.
image
Wall Street analysts predict an average 1-year price target for IAS of $15.1 , with forecasts ranging from a low of $12 to a high of $18 .
IAS Lowest Price Target Wall Street Target
12 USD 19.52%
IAS Average Price Target Wall Street Target
15.1 USD 50.51%
IAS Highest Price Target Wall Street Target
18 USD 79.28%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Integral Ad Science Holding Corp.
image
Sold
0-3 MONTHS
822 K USD 3
3-6 MONTHS
462 K USD 3
6-9 MONTHS
335 K USD 3
9-12 MONTHS
877 K USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 09, 2024
Sell 80.6 K USD
SECOR TANIA
Chief Financial Officer
- 7504
10.74 USD
1 month ago
Dec 06, 2024
Sell 70.6 K USD
SECOR TANIA
Chief Financial Officer
- 6450
10.95 USD
1 month ago
Dec 03, 2024
Sell 45.4 K USD
Gil Alexis II
Chief Accounting Officer
- 3982
11.41 USD
2 months ago
Nov 12, 2024
Sell 161 K USD
Utzschneider Lisa
Chief Executive Officer
- 12700
12.71 USD
2 months ago
Nov 06, 2024
Sell 187 K USD
Gil Alexis II
Chief Accounting Officer
- 14355
13 USD
2 months ago
Oct 25, 2024
Sell 277 K USD
SECOR TANIA
Chief Financial Officer
- 22613
12.25 USD
3 months ago
Oct 07, 2024
Sell 53 K USD
SECOR TANIA
Chief Financial Officer
- 5240
10.11 USD
3 months ago
Oct 07, 2024
Sell 106 K USD
Utzschneider Lisa
Chief Executive Officer
- 10481
10.11 USD
3 months ago
Oct 02, 2024
Sell 6.69 K USD
Gil Alexis II
Chief Accounting Officer
- 642
10.42 USD
4 months ago
Sep 09, 2024
Sell 87.4 K USD
SECOR TANIA
Chief Financial Officer
- 7889
11.08 USD
4 months ago
Sep 06, 2024
Sell 74.7 K USD
SECOR TANIA
Chief Financial Officer
- 6643
11.24 USD
4 months ago
Sep 04, 2024
Sell 32 K USD
Gil Alexis II
Chief Accounting Officer
- 2808
11.39 USD
5 months ago
Aug 06, 2024
Sell 102 K USD
Utzschneider Lisa
Chief Executive Officer
- 9351
10.92 USD
6 months ago
Jul 08, 2024
Sell 44.2 K USD
SECOR TANIA
Chief Financial Officer
- 4564
9.68 USD
6 months ago
Jul 08, 2024
Sell 62.4 K USD
Utzschneider Lisa
Chief Executive Officer
- 6445
9.68 USD
6 months ago
Jul 02, 2024
Sell 6.17 K USD
Gil Alexis II
Chief Accounting Officer
- 633
9.74 USD
7 months ago
Jun 10, 2024
Sell 57.6 K USD
SECOR TANIA
Chief Financial Officer
- 6382
9.02 USD
7 months ago
Jun 06, 2024
Sell 59.3 K USD
SECOR TANIA
Chief Financial Officer
- 6422
9.24 USD
7 months ago
Jun 04, 2024
Sell 25.4 K USD
Gil Alexis II
Chief Accounting Officer
- 2792
9.09 USD
8 months ago
May 06, 2024
Sell 80.2 K USD
Utzschneider Lisa
Chief Executive Officer
- 8044
9.97 USD
9 months ago
Apr 08, 2024
Sell 181 K USD
SECOR TANIA
Chief Financial Officer
- 17999
10.05 USD
9 months ago
Apr 08, 2024
Sell 306 K USD
Utzschneider Lisa
Chief Executive Officer
- 30407
10.05 USD
10 months ago
Mar 08, 2024
Sell 86.7 K USD
SECOR TANIA
Chief Financial Officer
- 8929
9.71 USD
10 months ago
Mar 06, 2024
Sell 63.8 K USD
SECOR TANIA
Chief Financial Officer
- 6570
9.71 USD
10 months ago
Mar 04, 2024
Sell 32.5 K USD
Gil Alexis II
Chief Accounting Officer
- 3177
10.24 USD
11 months ago
Feb 06, 2024
Sell 207 K USD
Utzschneider Lisa
Chief Executive Officer
- 13113
15.79 USD
1 year ago
Jan 04, 2024
Sell 23.1 M USD
VEP Group, LLC
10 percent owner
- 1650000
14 USD
1 year ago
Dec 08, 2023
Sell 536 K USD
SECOR TANIA
Chief Financial Officer
- 38394
13.97 USD
1 year ago
Dec 06, 2023
Sell 286 K USD
SECOR TANIA
Chief Financial Officer
- 20274
14.09 USD
1 year ago
Dec 07, 2023
Sell 154 M USD
VEP Group, LLC
10 percent owner
- 11000000
14 USD
1 year ago
Nov 07, 2023
Sell 116 K USD
Utzschneider Lisa
Chief Executive Officer
- 8428
13.81 USD
1 year ago
Aug 07, 2023
Sell 318 K USD
Utzschneider Lisa
Chief Executive Officer
- 21705
14.67 USD
1 year ago
Jun 15, 2023
Sell 94.6 M USD
VEP Group, LLC
10 percent owner
- 5220000
18.13 USD
1 year ago
May 22, 2023
Sell 475 K USD
Utzschneider Lisa
Chief Executive Officer
- 27287
17.41 USD
1 year ago
May 23, 2023
Sell 624 K USD
Utzschneider Lisa
Chief Executive Officer
- 35310
17.67 USD
1 year ago
May 22, 2023
Sell 168 K USD
SHARMA TOM
Chief Product Officer
- 9646
17.41 USD
1 year ago
May 23, 2023
Sell 238 K USD
SHARMA TOM
Chief Product Officer
- 13452
17.67 USD
1 year ago
May 12, 2023
Sell 172 M USD
VEP Group, LLC
10 percent owner
- 11500000
15 USD
1 year ago
May 05, 2023
Sell 896 K USD
SHARMA TOM
Chief Product Officer
- 53346
16.79 USD
1 year ago
May 04, 2023
Sell 66.5 K USD
SHARMA TOM
Chief Product Officer
- 4157
16 USD
1 year ago
May 05, 2023
Sell 3.5 K USD
SHARMA TOM
Chief Product Officer
- 200
17.51 USD
1 year ago
May 03, 2023
Sell 10.4 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 668
15.56 USD
1 year ago
May 02, 2023
Sell 24 K USD
SHARMA TOM
Chief Product Officer
- 1500
16 USD
1 year ago
Apr 27, 2023
Sell 147 K USD
SHARMA TOM
Chief Product Officer
- 9204
16 USD
1 year ago
Apr 03, 2023
Sell 131 K USD
BERSHADSKY OLEG
Former Chief Operating Officer
- 9150
14.34 USD
1 year ago
Mar 31, 2023
Sell 242 K USD
SHARMA TOM
Chief Product Officer
- 17115
14.13 USD
1 year ago
Mar 27, 2023
Sell 755 K USD
BERSHADSKY OLEG
Chief Operating Officer
- 54900
13.76 USD
1 year ago
Mar 28, 2023
Sell 371 K USD
BERSHADSKY OLEG
Chief Operating Officer
- 27450
13.51 USD
1 year ago
Mar 23, 2023
Sell 140 K USD
SHARMA TOM
Chief Product Officer
- 9956
14.05 USD
1 year ago
Mar 24, 2023
Sell 185 K USD
SHARMA TOM
Chief Product Officer
- 13243
14 USD
1 year ago
Mar 21, 2023
Sell 58.8 K USD
SHARMA TOM
Chief Product Officer
- 4200
14 USD
1 year ago
Mar 22, 2023
Sell 398 K USD
SHARMA TOM
Chief Product Officer
- 28385
14.02 USD
1 year ago
Feb 08, 2023
Sell 11.4 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 1052
10.87 USD
2 years ago
Dec 16, 2022
Sell 35.4 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 3956
8.96 USD
2 years ago
Dec 13, 2022
Sell 37.8 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 3955
9.56 USD
2 years ago
Nov 04, 2022
Sell 6.08 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 821
7.401 USD
2 years ago
Sep 06, 2022
Sell 24 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 3089
7.77 USD
2 years ago
Sep 14, 2022
Sell 7.16 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 885
8.088 USD
7. News
IAS LAUNCHES AI-DRIVEN TOTAL MEDIA PERFORMANCE™ SOLUTION TO MAXIMIZE RETURN ON INVESTMENT FOR GLOBAL ADVERTISERS Total Media Performance Unites Media Quality Insights with AI-Powered Optimization for End-to-End Transparency NEW YORK , Jan. 7, 2025 /PRNewswire/ -- Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced the launch of its AI-driven Total Media Performance™ (TMP) solution. Total Media Performance (TMP) enables advertisers to achieve better campaign outcomes by integrating IAS's industry-leading media quality signals with in-flight optimization. prnewswire.com - 1 week ago
IAS Announces CFO Transition Jill Putman Appointed Interim CFO Reiterates Fourth Quarter and Full Year 2024 Outlook NEW YORK , Jan. 3, 2025 /PRNewswire/ -- Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced the departure of Tania Secor as Chief Financial Officer (CFO) and the appointment of Jill Putman as Interim CFO, effective immediately. Ms. Secor departed IAS to pursue new opportunities. prnewswire.com - 2 weeks ago
Integral Ad Science: Growth Reacceleration Deserves A Higher Multiple (Rating Upgrade) Shares have been under pressure due to weaker growth during 2024, caused by some factors which I consider to be temporary. Growth this year will be driven by cross selling its new products to existing customers, including the significant number which were added recently. Profitability remains solid, with Adjusted EBITDA margins for FY25 expected to reach 38%, with strong FCF conversion. seekingalpha.com - 2 weeks ago
IAS ANNOUNCES PARTNERSHIPS WITH ALPINE PROJECT AND 51TOCARBONZERO TO ADVANCE SUSTAINABILITY EFFORTS Partnerships Deliver Innovation to Support Carbon Measurement, Transparency, and Reduction NEW YORK , Dec. 20, 2024 /PRNewswire/ -- Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced partnerships with two leading sustainability solutions providers. IAS is now furthering its commitment to measure, report, and manage its carbon footprint across operations by partnering with Alpine Project, a provider of sustainability solutions for the advertising ecosystem, and 51toCarbonZero (51-0), a net-zero platform powering growth for marketing and advertising leaders. prnewswire.com - 4 weeks ago
IAS Announces Exclusive First-to-Market Partnership with Kwai for Business to Provide Content-Level Brand Safety and Suitability Measurement for Advertisers Advertisers to Benefit from New Safeguards Including Viewability and Invalid Traffic Measurement with IAS's Total Media Quality for Kwai NEW YORK , Dec. 19, 2024 /PRNewswire/ -- Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced exclusive first-to-market content-level Brand Safety and Suitability measurement for advertisers on Kwai for Business, the commercial platform of Kwai - one of the most popular social media video apps in Brazil. In addition, IAS is launching its AI-driven Total Media Quality (TMQ) for Kwai product suite to provide advertisers with industry-leading Viewability and Invalid Traffic (IVT) Measurement. prnewswire.com - 1 month ago
3 Advertising & Marketing Stocks to Consider Amid Industry Woes Robust growth since the pandemic and economic recovery should drive the Zacks Advertising and Marketing industry. GAMB, IAS and STGW are well-positioned to ride strong service demand. zacks.com - 1 month ago
IAS Introduces New Quality Attention™ Optimization and Social Attention Measurement New Pre-bid Product Allows Advertisers to Optimize Campaigns to Deliver High Attention Scores That Maximize Campaign Performance and Scale IAS Will Now Also Offer New Social Attention Reporting in Partnership with Lumen Research to Give Advertisers Holistic Reporting Across Social Platforms and Open Web via IAS NEW YORK , Dec. 17, 2024 /PRNewswire/ -- Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced the release of its new Quality Attention™ Optimization product in beta. In addition, IAS is announcing a new, first-to-market partnership with Lumen Research, the global attention technology company, to offer Social Attention measurement through IAS and provide advertisers the ability to measure attention across both programmatic and social campaigns. prnewswire.com - 1 month ago
Integral Ad Science Becomes One of the First Companies to Achieve Accredited ISO 42001:2023 Certification for AI Management System Certification Demonstrates IAS's Commitment to the Highest Standards of Governance and Responsible Business Practices NEW YORK , Dec. 16, 2024 /PRNewswire/ -- Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced the company has received an accredited ISO/IEC 42001 certification, making it the first measurement provider to receive ISO certification for its use of AI, and one of the first companies certified in the world. ISO/IEC 42001 is an international standard for establishing, implementing, maintaining, and continually improving an Artificial Intelligence Management System within organizations. prnewswire.com - 1 month ago
IAS TO EXPAND INTO CHINA TO DELIVER ADVANCED MEASUREMENT SOLUTIONS FOR GLOBAL ADVERTISERS NEW YORK , Dec. 3, 2024 /PRNewswire/ -- Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced plans to expand into China to enable global advertisers with invalid traffic (IVT), fraud, and brand safety and suitability measurement, aligned to international and local standards. With the incorporation of a subsidiary in China, IAS will also offer local support to Chinese advertisers looking to grow their reach beyond China's borders. prnewswire.com - 1 month ago
IAS to Participate at Upcoming Investor Conferences NEW YORK , Dec. 2, 2024 /PRNewswire/ -- Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced that Lisa Utzschneider, CEO, and Tania Secor, CFO, will participate in fireside chats at the following investor conferences: Raymond James TMT & Consumer Conference Monday, December 9, 2024, at 2:20 p.m. ET Nasdaq 51st Investor Conference Held in Association with Morgan Stanley Wednesday, December 11, 2024, at 9:00 a.m. prnewswire.com - 1 month ago
Does Integral Ad Science (IAS) Have the Potential to Rally 39.28% as Wall Street Analysts Expect? The consensus price target hints at a 39.3% upside potential for Integral Ad Science (IAS). While empirical research shows that this sought-after metric is hardly effective, an upward trend in earnings estimate revisions could mean that the stock will witness an upside in the near term. zacks.com - 2 months ago
Integral Ad Science Holding Corp. (IAS) Q3 2024 Earnings Call Transcript Integral Ad Science Holding Corp. (NASDAQ:IAS ) Q3 2024 Earnings Conference Call November 12, 2024 5:00 PM ET Company Participants Jonathan Schaffer - Senior Vice President, Investor Relations Lisa Utzschneider - Chief Executive Officer Tania Secor - Chief Financial Officer Conference Call Participants Matt Farrell - Piper Sandler Andrew Marok - Raymond James James Heaney - Jefferies Omar Dessouky - Bank of America Brian Pitz - BMO Matt Cost - Morgan Stanley Robert Coolbrith - Evercore ISI Youssef Squali - Truist Securities Yun Kim - Loop Capital Markets Operator Good day and thank you for standing by. Welcome to the IAS Q3 2024 Earnings Call. seekingalpha.com - 2 months ago
8. Profile Summary

Integral Ad Science Holding Corp. IAS

image
COUNTRY US
INDUSTRY Advertising Agencies
MARKET CAP $ 1.63 B
Dividend Yield 0.00%
Description Integral Ad Science Holding Corp. operates as a digital advertising verification company in the United States, the United Kingdom, Germany, Italy, Spain, Sweden, Singapore, Australia, France, Japan, Canada, India, and Brazil. The company provides IAS Signal, a cloud-based technology platform that offers actionable insights; and deliver independent measurement and verification of digital advertising across devices, channels, and formats, including desktop, mobile, connected TV, social, display, and video. Its digital media quality solutions offer ad fraud detection and prevention, viewability, brand safety and suitability, contextual targeting, inventory yield management, and reporting. The company offers Quality Impressions, a metric designed to verify that digital ads are served to a real person rather than a bot, viewable on-screen, and presented in a brand-safe and suitable environment in the correct geography; Context Control solution that delivers contextual targeting and brand suitability capabilities; pre-bid programmatic and post-bid verification solutions for advertisers; and optimization and verification solutions for publishers. It serves advertisers and agencies, publishers, advertising/audience networks, and supply side platforms. The company was founded in 2009 and is headquartered in New York, New York.
Contact 95 Morton Street, New York, NY, 10014 https://integralads.com
IPO Date June 30, 2021
Employees 880
Officers Ms. Helene Monat Co-Founder & Member of Advisory Board Mr. Yossi Almani Chief Legal Officer & Corporate Secretary Ms. Tania R. Secor Chief Financial Officer Mr. Jonathan Schaffer Senior Vice President of Investor Relations Mr. Marc Grabowski Chief Operating Officer Mr. Robert Janecek Chief Information Officer Mr. Kevin Alvero Head of Global Compliance Mr. Alexis Gil Chief Accounting Officer Ms. Lisa Utzschneider Chief Executive Officer & Director Mr. Thomas V. Joseph Chief Technology Officer