image
Communication Services - Advertising Agencies - NASDAQ - US
$ 10.835
2.99 %
$ 1.76 B
Market Cap
47.11
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one IAS stock under the worst case scenario is HIDDEN Compared to the current market price of 10.8 USD, Integral Ad Science Holding Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one IAS stock under the base case scenario is HIDDEN Compared to the current market price of 10.8 USD, Integral Ad Science Holding Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one IAS stock under the best case scenario is HIDDEN Compared to the current market price of 10.8 USD, Integral Ad Science Holding Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
474 M REVENUE
16.17%
17.1 M OPERATING INCOME
-36.43%
7.24 M NET INCOME
-52.92%
132 M OPERATING CASH FLOW
81.63%
-34.7 M INVESTING CASH FLOW
-89.80%
-58.9 M FINANCING CASH FLOW
-57.06%
134 M REVENUE
3.51%
20.2 M OPERATING INCOME
42.67%
16.1 M NET INCOME
109.22%
25.4 M OPERATING CASH FLOW
-1.87%
-10.3 M INVESTING CASH FLOW
-4.41%
-29.9 M FINANCING CASH FLOW
-2.41%
Balance Sheet Integral Ad Science Holding Corp.
image
Current Assets 265 M
Cash & Short-Term Investments 125 M
Receivables 121 M
Other Current Assets 19 M
Non-Current Assets 927 M
Long-Term Investments 0
PP&E 25.4 M
Other Non-Current Assets 901 M
Current Liabilities 82.5 M
Accounts Payable 12.1 M
Short-Term Debt 19.6 M
Other Current Liabilities 50.8 M
Non-Current Liabilities 200 M
Long-Term Debt 173 M
Other Non-Current Liabilities 26.6 M
EFFICIENCY
Earnings Waterfall Integral Ad Science Holding Corp.
image
Revenue 474 M
Cost Of Revenue 99.4 M
Gross Profit 375 M
Operating Expenses 358 M
Operating Income 17.1 M
Other Expenses 9.85 M
Net Income 7.24 M
RATIOS
79.06% GROSS MARGIN
79.06%
3.60% OPERATING MARGIN
3.60%
1.53% NET MARGIN
1.53%
0.80% ROE
0.80%
0.61% ROA
0.61%
2.26% ROIC
2.26%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Integral Ad Science Holding Corp.
image
Net Income 7.24 M
Depreciation & Amortization 55 M
Capital Expenditures -33.8 M
Stock-Based Compensation 81.1 M
Change in Working Capital 6.02 M
Others 11.2 M
Free Cash Flow 97.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Integral Ad Science Holding Corp.
image
Wall Street analysts predict an average 1-year price target for IAS of $15.1 , with forecasts ranging from a low of $12 to a high of $18 .
IAS Lowest Price Target Wall Street Target
12 USD 10.75%
IAS Average Price Target Wall Street Target
15.1 USD 39.47%
IAS Highest Price Target Wall Street Target
18 USD 66.13%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Integral Ad Science Holding Corp.
image
Sold
0-3 MONTHS
394 K USD 3
3-6 MONTHS
985 K USD 3
6-9 MONTHS
357 K USD 3
9-12 MONTHS
750 K USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
4 weeks ago
Feb 04, 2025
Sell 132 K USD
Utzschneider Lisa
Chief Executive Officer
- 12448
10.61 USD
1 month ago
Jan 07, 2025
Sell 57.9 K USD
Utzschneider Lisa
Chief Executive Officer
- 5940
9.75 USD
1 month ago
Jan 03, 2025
Sell 7.71 K USD
Gil Alexis II
Chief Accounting Officer
- 721
10.69 USD
2 months ago
Dec 09, 2024
Sell 80.6 K USD
SECOR TANIA
Chief Financial Officer
- 7504
10.74 USD
2 months ago
Dec 06, 2024
Sell 70.6 K USD
SECOR TANIA
Chief Financial Officer
- 6450
10.95 USD
2 months ago
Dec 03, 2024
Sell 45.4 K USD
Gil Alexis II
Chief Accounting Officer
- 3982
11.41 USD
3 months ago
Nov 12, 2024
Sell 161 K USD
Utzschneider Lisa
Chief Executive Officer
- 12700
12.71 USD
3 months ago
Nov 06, 2024
Sell 187 K USD
Gil Alexis II
Chief Accounting Officer
- 14355
13 USD
4 months ago
Oct 25, 2024
Sell 277 K USD
SECOR TANIA
Chief Financial Officer
- 22613
12.25 USD
4 months ago
Oct 07, 2024
Sell 53 K USD
SECOR TANIA
Chief Financial Officer
- 5240
10.11 USD
4 months ago
Oct 07, 2024
Sell 106 K USD
Utzschneider Lisa
Chief Executive Officer
- 10481
10.11 USD
5 months ago
Oct 02, 2024
Sell 6.69 K USD
Gil Alexis II
Chief Accounting Officer
- 642
10.42 USD
5 months ago
Sep 09, 2024
Sell 87.4 K USD
SECOR TANIA
Chief Financial Officer
- 7889
11.08 USD
5 months ago
Sep 06, 2024
Sell 74.7 K USD
SECOR TANIA
Chief Financial Officer
- 6643
11.24 USD
5 months ago
Sep 04, 2024
Sell 32 K USD
Gil Alexis II
Chief Accounting Officer
- 2808
11.39 USD
6 months ago
Aug 06, 2024
Sell 102 K USD
Utzschneider Lisa
Chief Executive Officer
- 9351
10.92 USD
7 months ago
Jul 08, 2024
Sell 44.2 K USD
SECOR TANIA
Chief Financial Officer
- 4564
9.68 USD
7 months ago
Jul 08, 2024
Sell 62.4 K USD
Utzschneider Lisa
Chief Executive Officer
- 6445
9.68 USD
8 months ago
Jul 02, 2024
Sell 6.17 K USD
Gil Alexis II
Chief Accounting Officer
- 633
9.74 USD
8 months ago
Jun 10, 2024
Sell 57.6 K USD
SECOR TANIA
Chief Financial Officer
- 6382
9.02 USD
8 months ago
Jun 06, 2024
Sell 59.3 K USD
SECOR TANIA
Chief Financial Officer
- 6422
9.24 USD
8 months ago
Jun 04, 2024
Sell 25.4 K USD
Gil Alexis II
Chief Accounting Officer
- 2792
9.09 USD
9 months ago
May 06, 2024
Sell 80.2 K USD
Utzschneider Lisa
Chief Executive Officer
- 8044
9.97 USD
10 months ago
Apr 08, 2024
Sell 181 K USD
SECOR TANIA
Chief Financial Officer
- 17999
10.05 USD
10 months ago
Apr 08, 2024
Sell 306 K USD
Utzschneider Lisa
Chief Executive Officer
- 30407
10.05 USD
11 months ago
Mar 08, 2024
Sell 86.7 K USD
SECOR TANIA
Chief Financial Officer
- 8929
9.71 USD
11 months ago
Mar 06, 2024
Sell 63.8 K USD
SECOR TANIA
Chief Financial Officer
- 6570
9.71 USD
1 year ago
Mar 04, 2024
Sell 32.5 K USD
Gil Alexis II
Chief Accounting Officer
- 3177
10.24 USD
1 year ago
Feb 06, 2024
Sell 207 K USD
Utzschneider Lisa
Chief Executive Officer
- 13113
15.79 USD
1 year ago
Jan 04, 2024
Sell 23.1 M USD
VEP Group, LLC
10 percent owner
- 1650000
14 USD
1 year ago
Dec 08, 2023
Sell 536 K USD
SECOR TANIA
Chief Financial Officer
- 38394
13.97 USD
1 year ago
Dec 06, 2023
Sell 286 K USD
SECOR TANIA
Chief Financial Officer
- 20274
14.09 USD
1 year ago
Dec 07, 2023
Sell 154 M USD
VEP Group, LLC
10 percent owner
- 11000000
14 USD
1 year ago
Nov 07, 2023
Sell 116 K USD
Utzschneider Lisa
Chief Executive Officer
- 8428
13.81 USD
1 year ago
Aug 07, 2023
Sell 318 K USD
Utzschneider Lisa
Chief Executive Officer
- 21705
14.67 USD
1 year ago
Jun 15, 2023
Sell 94.6 M USD
VEP Group, LLC
10 percent owner
- 5220000
18.13 USD
1 year ago
May 22, 2023
Sell 475 K USD
Utzschneider Lisa
Chief Executive Officer
- 27287
17.41 USD
1 year ago
May 23, 2023
Sell 624 K USD
Utzschneider Lisa
Chief Executive Officer
- 35310
17.67 USD
1 year ago
May 22, 2023
Sell 168 K USD
SHARMA TOM
Chief Product Officer
- 9646
17.41 USD
1 year ago
May 23, 2023
Sell 238 K USD
SHARMA TOM
Chief Product Officer
- 13452
17.67 USD
1 year ago
May 12, 2023
Sell 172 M USD
VEP Group, LLC
10 percent owner
- 11500000
15 USD
1 year ago
May 05, 2023
Sell 896 K USD
SHARMA TOM
Chief Product Officer
- 53346
16.79 USD
1 year ago
May 04, 2023
Sell 66.5 K USD
SHARMA TOM
Chief Product Officer
- 4157
16 USD
1 year ago
May 05, 2023
Sell 3.5 K USD
SHARMA TOM
Chief Product Officer
- 200
17.51 USD
1 year ago
May 03, 2023
Sell 10.4 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 668
15.56 USD
1 year ago
May 02, 2023
Sell 24 K USD
SHARMA TOM
Chief Product Officer
- 1500
16 USD
1 year ago
Apr 27, 2023
Sell 147 K USD
SHARMA TOM
Chief Product Officer
- 9204
16 USD
1 year ago
Apr 03, 2023
Sell 131 K USD
BERSHADSKY OLEG
Former Chief Operating Officer
- 9150
14.34 USD
1 year ago
Mar 31, 2023
Sell 242 K USD
SHARMA TOM
Chief Product Officer
- 17115
14.13 USD
1 year ago
Mar 27, 2023
Sell 755 K USD
BERSHADSKY OLEG
Chief Operating Officer
- 54900
13.76 USD
1 year ago
Mar 28, 2023
Sell 371 K USD
BERSHADSKY OLEG
Chief Operating Officer
- 27450
13.51 USD
1 year ago
Mar 23, 2023
Sell 140 K USD
SHARMA TOM
Chief Product Officer
- 9956
14.05 USD
1 year ago
Mar 24, 2023
Sell 185 K USD
SHARMA TOM
Chief Product Officer
- 13243
14 USD
1 year ago
Mar 21, 2023
Sell 58.8 K USD
SHARMA TOM
Chief Product Officer
- 4200
14 USD
1 year ago
Mar 22, 2023
Sell 398 K USD
SHARMA TOM
Chief Product Officer
- 28385
14.02 USD
2 years ago
Feb 08, 2023
Sell 11.4 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 1052
10.87 USD
2 years ago
Dec 16, 2022
Sell 35.4 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 3956
8.96 USD
2 years ago
Dec 13, 2022
Sell 37.8 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 3955
9.56 USD
2 years ago
Nov 04, 2022
Sell 6.08 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 821
7.401 USD
2 years ago
Sep 06, 2022
Sell 24 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 3089
7.77 USD
2 years ago
Sep 14, 2022
Sell 7.16 K USD
SUKUMARAN ANIL
Chief Accounting Officer
- 885
8.088 USD
7. News
Shareholders That Lost Money on Integral Ad Science Holding Corp. (IAS) Should Contact Levi & Korsinsky About Pending Class Action - IAS NEW YORK, NY / ACCESS Newswire / February 21, 2025 / If you suffered a loss on your Integral Ad Science Holding Corp. (NASDAQ:IAS) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/integral-ad-science-lawsuit-submission-form?prid=131360&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
Lost Money on Integral Ad Science Holding Corp. (IAS)? Join Class Action Suit Seeking Recovery - Contact Levi & Korsinsky NEW YORK, NY / ACCESS Newswire / February 21, 2025 / If you suffered a loss on your Integral Ad Science Holding Corp. (NASDAQ:IAS) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/integral-ad-science-lawsuit-submission-form?prid=131358&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
Lowey Dannenberg Notifies Integral Ad Science Holding Corp. (“IAS” or the “Company”) (NASDAQ: IAS) Investors of Securities Class Action Lawsuit and Encourages Investors with more than $300,000 in Losses to Contact the Firm NEW YORK, Feb. 21, 2025 (GLOBE NEWSWIRE) -- Lowey Dannenberg P.C., a preeminent law firm in obtaining redress for consumers and investors, announces the filing of a class action lawsuit against Integral Ad Science Holding Corp. (“IAS” or the “Company”) (NASDAQ: IAS) for violations of the federal securities laws on behalf of investors who purchased or acquired IAS common stock between March 2, 2023, and February 27, 2024, inclusive (the “Class Period”). globenewswire.com - 1 week ago
Shareholders That Lost Money on Integral Ad Science Holding Corp. (IAS) Should Contact Levi & Korsinsky About Pending Class Action - IAS NEW YORK, NY / ACCESS Newswire / February 21, 2025 / If you suffered a loss on your Integral Ad Science Holding Corp. (NASDAQ:IAS) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/integral-ad-science-lawsuit-submission-form?prid=131318&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
Lowey Dannenberg Notifies Integral Ad Science Holding Corp. (“IAS” or the “Company”) (NASDAQ: IAS) Investors of Securities Class Action Lawsuit and Encourages Investors with more than $300,000 in Losses to Contact the Firm NEW YORK, Feb. 21, 2025 (GLOBE NEWSWIRE) -- Lowey Dannenberg P.C., a preeminent law firm in obtaining redress for consumers and investors, announces the filing of a class action lawsuit against Integral Ad Science Holding Corp. (“IAS” or the “Company”) (NASDAQ: IAS) for violations of the federal securities laws on behalf of investors who purchased or acquired IAS common stock between March 2, 2023, and February 27, 2024, inclusive (the “Class Period”). globenewswire.com - 1 week ago
The Schall Law Firm Invites Shareholders With Losses To Join A Securities Fraud Case Against Integral Ad Science Holding Corp. LOS ANGELES, CA / ACCESS Newswire / February 21, 2025 / The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Integral Ad Science Holding Corp. ("IAS" or "the Company") (NASDAQ:IAS) for violations of 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between March 2, 2023, and February 27, 2024, inclusive (the "Class Period"), are encouraged to contact the firm before March 31, 2025. accessnewswire.com - 1 week ago
Investors in Integral Ad Science Holding Corp. Should Contact Levi & Korsinsky Before March 31, 2025 to Discuss Your Rights - IAS NEW YORK, NY / ACCESS Newswire / February 21, 2025 / If you suffered a loss on your Integral Ad Science Holding Corp. (NASDAQ:IAS) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/integral-ad-science-lawsuit-submission-form?prid=131296&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
INVESTOR ALERT: Pomerantz Law Firm Announces the Filing of a Class Action Lawsuit Against Integral Ad Science Holding Corp. - IAS NEW YORK, NY / ACCESS Newswire / February 21, 2025 / Pomerantz LLP announces that a class action lawsuit has been filed against Integral Ad Science Holding Corp. ("IAS" or the "Company") (NASDAQ:IAS). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, (or 888.4-POMLAW), toll-free, Ext. accessnewswire.com - 1 week ago
Contact Levi & Korsinsky by March 31, 2025 Deadline to Join Class Action Against Integral Ad Science Holding Corp.(IAS) NEW YORK, NY / ACCESS Newswire / February 21, 2025 / If you suffered a loss on your Integral Ad Science Holding Corp. (NASDAQ:IAS) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/integral-ad-science-lawsuit-submission-form?prid=131163&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
IAS Investors Have Opportunity to Lead Integral Ad Science Holding Corp. Class Action Lawsuit – Contact Bronstein, Gewirtz and Grossman, LLC Today! NEW YORK CITY, NY / ACCESS Newswire / February 21, 2025 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Integral Ad Science Holding Corp. ("IAS" or "the Company") (NASDAQ:IAS) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired IAS securities between March 2, 2023 and February 27, 2024, both dates inclusive (the "Class Period"). accessnewswire.com - 1 week ago
Levi & Korsinsky Reminds Integral Ad Science Holding Corp. Investors of the Pending Class Action Lawsuit with a Lead Plaintiff Deadline of March 31, 2025 - IAS NEW YORK , Feb. 21, 2025 /PRNewswire/ -- Levi & Korsinsky, LLP notifies investors in Integral Ad Science Holding Corp. ("Integral Ad Science" or the "Company") (NASDAQ: IAS) of a class action securities lawsuit. CLASS DEFINITION: The lawsuit seeks to recover losses on behalf of Integral Ad Science investors who were adversely affected by alleged securities fraud between March 2, 2023 and February 27, 2024. prnewswire.com - 1 week ago
Levi & Korsinsky Reminds Integral Ad Science Investors of the Pending Class Action Lawsuit with a Lead Plaintiff Deadline of March 31, 2025 - IAS NEW YORK CITY, NY / ACCESS Newswire / February 20, 2025 / If you suffered a loss on your Integral Ad Science Holding Corp. (NASDAQ:IAS) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/integral-ad-science-lawsuit-submission-form?prid=131128&wire=1 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
8. Profile Summary

Integral Ad Science Holding Corp. IAS

image
COUNTRY US
INDUSTRY Advertising Agencies
MARKET CAP $ 1.76 B
Dividend Yield 0.00%
Description Integral Ad Science Holding Corp. operates as a digital advertising verification company in the United States, the United Kingdom, Germany, Italy, Spain, Sweden, Singapore, Australia, France, Japan, Canada, India, and Brazil. The company provides IAS Signal, a cloud-based technology platform that offers actionable insights; and deliver independent measurement and verification of digital advertising across devices, channels, and formats, including desktop, mobile, connected TV, social, display, and video. Its digital media quality solutions offer ad fraud detection and prevention, viewability, brand safety and suitability, contextual targeting, inventory yield management, and reporting. The company offers Quality Impressions, a metric designed to verify that digital ads are served to a real person rather than a bot, viewable on-screen, and presented in a brand-safe and suitable environment in the correct geography; Context Control solution that delivers contextual targeting and brand suitability capabilities; pre-bid programmatic and post-bid verification solutions for advertisers; and optimization and verification solutions for publishers. It serves advertisers and agencies, publishers, advertising/audience networks, and supply side platforms. The company was founded in 2009 and is headquartered in New York, New York.
Contact 95 Morton Street, New York, NY, 10014 https://integralads.com
IPO Date June 30, 2021
Employees 880
Officers Mr. Robert Janecek Chief Information Officer Ms. Lisa Utzschneider Chief Executive Officer & Director Ms. Jill Putman CPA Interim Chief Financial Officer & Director Ms. Helene Monat Co-Founder & Member of Advisory Board Mr. Kevin Alvero Head of Global Compliance Mr. Jonathan Schaffer Senior Vice President of Investor Relations Mr. Alexis Gil Chief Accounting Officer Mr. Marc Grabowski Chief Operating Officer Mr. Thomas V. Joseph Chief Technology Officer Mr. Yossi Almani Chief Legal Officer & Corporate Secretary