image
European Wax Center, Inc. EWCZ
Consumer Defensive - Household & Personal Products - NASDAQ - US
Watchlist
$ 6.5
-0.231 %
$ 370 M
Market Cap
28.26
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one EWCZ stock under the worst case scenario is HIDDEN Compared to the current market price of 6.5 USD, European Wax Center, Inc. is HIDDEN

EWCZ Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one EWCZ stock under the base case scenario is HIDDEN Compared to the current market price of 6.5 USD, European Wax Center, Inc. is HIDDEN

EWCZ Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one EWCZ stock under the best case scenario is HIDDEN Compared to the current market price of 6.5 USD, European Wax Center, Inc. is HIDDEN

EWCZ Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EWCZ

image
1M -4%
6M -5%
1Y -118%
3Y -223%
5Y --%
All
FINANCIALS
221 M REVENUE
6.59%
Growth Rates
1Year 6.59%
3Years 28.81%
5Years 0.00%
7Years 0.00%
10Years 0.00%
44.9 M OPERATING INCOME
381.32%
Growth Rates
1Year 381.32%
3Years 182.83%
5Years 0.00%
7Years 0.00%
10Years 0.00%
8.93 M NET INCOME
-34.39%
Growth Rates
1Year -34.39%
3Years 34.17%
5Years 0.00%
7Years 0.00%
10Years 0.00%
55.6 M OPERATING CASH FLOW
25.36%
Growth Rates
1Year 25.36%
3Years 241.43%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-785 K INVESTING CASH FLOW
-220.41%
Growth Rates
1Year -220.41%
3Years 72.28%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-46.4 M FINANCING CASH FLOW
-26.67%
Growth Rates
1Year -26.67%
3Years -20.49%
5Years 0.00%
7Years 0.00%
10Years 0.00%
55.4 M REVENUE
-7.42%
Growth Rates
1Year 6.59%
3Years 28.81%
5Years 0.00%
7Years 0.00%
10Years 0.00%
9.47 M OPERATING INCOME
-34.10%
Growth Rates
1Year 381.32%
3Years 182.83%
5Years 0.00%
7Years 0.00%
10Years 0.00%
1.88 M NET INCOME
-56.36%
Growth Rates
1Year -34.39%
3Years 34.17%
5Years 0.00%
7Years 0.00%
10Years 0.00%
14.8 M OPERATING CASH FLOW
2.86%
Growth Rates
1Year 25.36%
3Years 241.43%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-61 K INVESTING CASH FLOW
67.03%
Growth Rates
1Year -220.41%
3Years 72.28%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-22.4 M FINANCING CASH FLOW
-18.26%
Growth Rates
1Year -26.67%
3Years -20.49%
5Years 0.00%
7Years 0.00%
10Years 0.00%
Balance Sheet European Wax Center, Inc.
image
Current Assets 95.5 M
Cash & Short-Term Investments 52.7 M
Receivables 9.25 M
Other Current Assets 33.5 M
Non-Current Assets 640 M
Long-Term Investments 0
PP&E 6.3 M
Other Non-Current Assets 634 M
Current Liabilities 37.8 M
Accounts Payable 6.05 M
Short-Term Debt 5.23 M
Other Current Liabilities 26.5 M
Non-Current Liabilities 581 M
Long-Term Debt 375 M
Other Non-Current Liabilities 206 M
EFFICIENCY
Earnings Waterfall European Wax Center, Inc.
image
Revenue 221 M
Cost Of Revenue 62.6 M
Gross Profit 158 M
Operating Expenses 114 M
Operating Income 44.9 M
Other Expenses 35.9 M
Net Income 8.93 M
RATIOS
71.66% GROSS MARGIN
71.66%
Averages
1Year 71.66%
3Years 72.29%
5Years 71.20%
7Years 0.00%
10Years 0.00%
20.29% OPERATING MARGIN
20.29%
Averages
1Year 20.29%
3Years 8.75%
5Years 6.34%
7Years 0.00%
10Years 0.00%
4.04% NET MARGIN
4.04%
Averages
1Year 4.04%
3Years 4.28%
5Years -10.31%
7Years 0.00%
10Years 0.00%
10.72% ROE
10.72%
Averages
1Year 10.72%
3Years -28.12%
5Years 10.28%
7Years 0.00%
10Years 0.00%
1.21% ROA
1.21%
Averages
1Year 1.21%
3Years 1.25%
5Years -1.94%
7Years 0.00%
10Years 0.00%
4.24% ROIC
4.24%
Averages
1Year 4.24%
3Years 3.02%
5Years 2.37%
7Years 0.00%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis European Wax Center, Inc.
image
Net Income 8.93 M
Depreciation & Amortization 20.2 M
Capital Expenditures -785 K
Stock-Based Compensation 11 M
Change in Working Capital 1.49 M
Others 8.09 M
Free Cash Flow 54.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets European Wax Center, Inc.
image
Wall Street analysts predict an average 1-year price target for EWCZ of $8.93 , with forecasts ranging from a low of $5 to a high of $14 .
EWCZ Lowest Price Target Wall Street Target
5 USD -23.08%
EWCZ Average Price Target Wall Street Target
8.93 USD 37.36%
EWCZ Highest Price Target Wall Street Target
14 USD 115.38%
4. DIVIDEND ANALYSIS
0.01% DIVIDEND YIELD
3.3 USD DIVIDEND PER SHARE
5. COMPETITION

Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet shave, Sun and Skin care, and Feminine care.

image
31.5 USD
EPC
Undervalued 1.48%

Inter Parfums, Inc., together with its subsidiaries, manufactures, markets, and distributes a range of fragrances and fragrance related products in the United States and internationally.

image
59.4 USD
IPAR
Overvalued 56.57%

Mannatech, Incorporated operates as a health and wellness company worldwide. It develops, markets, and sells nutritional supplements; topical and skin care, and anti-aging products; and weight-management products.

image
-26.7 USD
MTEX
Overvalued 337.14%

Spectrum Brands Holdings, Inc. operates as a branded consumer products company worldwide. It operates through three segments: Home and Personal Care; Global Pet Care; and Home and Garden.

image
61.6 USD
SPB
Overvalued 18.35%

Nu Skin Enterprises, Inc. develops and distributes beauty and wellness products worldwide. It provides skin care systems, including ageLOC Spa systems, ageLOC Transformation anti-aging skin care systems, and ageLOC LumiSpa skin treatment and cleansing devices; and ageLOC Boost, as well as a range of other cosmetic and personal care products.

image
22.7 USD
NUS
Undervalued 195.46%
6. Ownership
Insider Ownership European Wax Center, Inc.
image
Sold
0-3 MONTHS
113 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
128 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Dec 17, 2024
Sell 25.4 K USD
Scott Nital P.
Director
- 4344
 5.8515 USD
2 months ago
Dec 18, 2024
Sell 87.3 K USD
Scott Nital P.
Director
- 15048
 5.8 USD
9 months ago
May 16, 2024
Sell 110 K USD
Thomassee Cindy
CAO and Controller
- 10000
 11.01 USD
11 months ago
Mar 11, 2024
Sell 17.7 K USD
Thomassee Cindy
CAO and Controller
- 1200
 14.7554 USD
2 years ago
Sep 29, 2022
Sell 18.5 USD
EWC Holdings, Inc.
director:
- 1
 18.48 USD
2 years ago
May 24, 2022
Sell 104 M USD
GAPCO AIV Holdings, L.P.
director:
- 4860000
 21.5 USD
2 years ago
May 24, 2022
Sell 104 M USD
GAP Coinvestments V, LLC
director:
- 4860000
 21.5 USD
2 years ago
May 24, 2022
Sell 104 M USD
GENERAL ATLANTIC, L.P.
director, 10 percent owner:
- 4860000
 21.5 USD
2 years ago
May 24, 2022
Sell 4.3 M USD
Berg David P
CEO & Director
- 200000
 21.5 USD
2 years ago
May 24, 2022
Sell 645 K USD
Lynch Jyoti A.
Chief Information Officer
- 30000
 21.5 USD
2 years ago
May 24, 2022
Sell 108 K USD
O'Connor Gavin M.
CLO & Corporate Secretary
- 5000
 21.5 USD
2 years ago
May 24, 2022
Sell 968 K USD
Kobus Christopher K.
Chief Experience Officer
- 45000
 21.5 USD
2 years ago
May 24, 2022
Sell 752 K USD
Willis David L
Chief Operating Officer & CFO
- 35000
 21.5 USD
3 years ago
Nov 15, 2021
Sell 86.6 M USD
General Atlantic GenPar (EW), L.P.
director, 10 percent owner:
- 3297922
 26.25 USD
3 years ago
Nov 15, 2021
Sell 86.6 M USD
GENERAL ATLANTIC, L.P.
director, 10 percent owner:
- 3297922
 26.25 USD
3 years ago
Aug 09, 2021
Bought 425 K USD
LIVELY DORVIN D
Director
+ 25000
 17 USD
3 years ago
Aug 09, 2021
Bought 93.5 K USD
Goldman Laurie Ann
Director
+ 5500
 17 USD
3 years ago
Aug 11, 2021
Sell 6.88 M USD
EWC Holdings, Inc.
10 percent owner
- 404705
 17 USD
3 years ago
Aug 11, 2021
Sell 0 USD
EWC Holdings, Inc.
10 percent owner
- 404705
 0 USD
3 years ago
Aug 11, 2021
Sell 11.5 M USD
General Atlantic GenPar (EW), L.P.
director, 10 percent owner:
- 676002
 17 USD
3 years ago
Aug 09, 2021
Sell 17.1 M USD
EWC Holdings, Inc.
10 percent owner
- 1008639
 17 USD
3 years ago
Aug 09, 2021
Sell 0 USD
EWC Holdings, Inc.
10 percent owner
- 1008639
 0 USD
3 years ago
Aug 09, 2021
Sell 0 USD
EWC Holdings, Inc.
10 percent owner
- 1025770
 0 USD
3 years ago
Aug 09, 2021
Sell 17.4 M USD
EWC Holdings, Inc.
10 percent owner
- 1025770
 17 USD
3 years ago
Aug 11, 2021
Sell 11.5 M USD
GENERAL ATLANTIC, L.P.
director, 10 percent owner:
- 676002
 17 USD
3 years ago
Aug 09, 2021
Sell 28.6 M USD
General Atlantic GenPar (EW), L.P.
director, 10 percent owner:
- 1684794
 17 USD
3 years ago
Aug 09, 2021
Sell 28.6 M USD
GENERAL ATLANTIC, L.P.
director, 10 percent owner:
- 1684794
 17 USD
3 years ago
Aug 09, 2021
Sell 0 USD
EWC Holdings, Inc.
10 percent owner
- 1413344
 0 USD
3 years ago
Aug 09, 2021
Sell 24 M USD
EWC Holdings, Inc.
10 percent owner
- 1413344
 17 USD
3 years ago
Aug 09, 2021
Sell 17.4 M USD
EWC Holdings, Inc.
10 percent owner
- 1025770
 17 USD
3 years ago
Aug 09, 2021
Sell 0 USD
EWC Holdings, Inc.
10 percent owner
- 1025770
 0 USD
3 years ago
Aug 09, 2021
Bought 204 K USD
Willis David L
Chief Operating Officer
+ 12000
 17 USD
3 years ago
Aug 09, 2021
Bought 340 K USD
GROSSMAN JEAN
Chief Franchise Officer
+ 20000
 17 USD
3 years ago
Aug 09, 2021
Bought 102 K USD
Lynch Jyoti A.
Chief Information Officer
+ 6000
 17 USD
3 years ago
Aug 09, 2021
Bought 30.6 K USD
O'Connor Gavin M.
CLO and Corporate Secretary
+ 1800
 17 USD
3 years ago
Aug 09, 2021
Bought 34 K USD
Vanderveldt Jennifer C.
Chief Financial Officer
+ 2000
 17 USD
7. News
Is Molson Coors (TAP) Outperforming Other Consumer Staples Stocks This Year? Here is how Molson Coors Brewing (TAP) and European Wax Center, Inc. (EWCZ) have performed compared to their sector so far this year. zacks.com - 1 week ago
EWCZ or ELF: Which Is the Better Value Stock Right Now? Investors interested in stocks from the Cosmetics sector have probably already heard of European Wax Center, Inc. (EWCZ) and e.l.f. Beauty (ELF). zacks.com - 2 weeks ago
Will European Wax Center (EWCZ) Beat Estimates Again in Its Next Earnings Report? European Wax Center (EWCZ) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 4 weeks ago
Bravo's Summer House Star Ciara Miller Hosts Exclusive Galentine's Day Celebration with European Wax Center PLANO, Texas , Feb. 3, 2025 /PRNewswire/ -- European Wax Center, Inc. (NASDAQ: EWCZ), the leading franchisor and operator of out-of-home waxing services, recently hosted an exclusive Galentine's Day Celebration with popular Bravo TV Celebrity Ciara Miller. Taking place at one of its 85 New York locations, the intimate event highlighted European Wax Center's dedication to empowering guests to reveal their most beautiful skin while highlighting popular Valentine's Day waxing services and products. prnewswire.com - 4 weeks ago
EWCZ vs. ELF: Which Stock Is the Better Value Option? Investors interested in Cosmetics stocks are likely familiar with European Wax Center, Inc. (EWCZ) and e.l.f. Beauty (ELF). zacks.com - 1 month ago
Zacks Industry Outlook The Estee Lauder, Helen of Troy and European Wax Center The Estee Lauder, Helen of Troy and European Wax Center have been highlighted in this Industry Outlook article. zacks.com - 1 month ago
European Wax Center (EWCZ) Surges 8.0%: Is This an Indication of Further Gains? European Wax Center (EWCZ) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 1 month ago
3 Resilient Cosmetic Stocks to Monitor in a Challenging Market Despite facing macroeconomic challenges, companies like EL, HELE and EWCZ look well-positioned on digital innovation and strategic initiatives. zacks.com - 1 month ago
European Wax Center Named #1 Franchise in Category in 2025 Entrepreneur's Franchise 500 List PLANO, Texas , Jan. 16, 2025 /PRNewswire/ -- European Wax Center (NASDAQ: EWCZ), the leading franchisor and operator of out-of-home waxing services in the United States, has been recognized in Entrepreneur's Franchise 500® as the #1 franchise in the waxing category for the fourth year in a row. As the world's first and most comprehensive franchise ranking, the annual Entrepreneur Franchise 500® has been a highly sought-after honor in the franchise industry and recognized as an invaluable resource for potential franchisees. prnewswire.com - 1 month ago
European Wax Center, Inc. Provides Update Ahead of the 2025 ICR Conference Reports fiscal 2024 net new center openings Updates fiscal 2024 financial outlook globenewswire.com - 1 month ago
European Wax Center, Inc. Announces Participation in the 2025 ICR Conference PLANO, Texas, Dec. 30, 2024 (GLOBE NEWSWIRE) -- European Wax Center, Inc. (NASDAQ: EWCZ), the leading franchisor and operator of out-of-home waxing services in the United States, today announced that members of its management team will participate in meetings with institutional investors during the 2025 ICR Conference in Orlando, Florida on January 13, 2025. globenewswire.com - 2 months ago
European Wax Center Board of Directors Appoints Chris Morris as Chief Executive Officer Seasoned executive brings more than 25 years of leadership, operational and development expertise across consumer businesses globenewswire.com - 2 months ago
8. Profile Summary

European Wax Center, Inc. EWCZ

image
COUNTRY US
INDUSTRY Household & Personal Products
MARKET CAP $ 370 M
Dividend Yield 0.01%
Description European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. The company offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments. As of March 26, 2022, it had a portfolio of centers operating in 874 locations across 44 states, including 868 franchised centers and six corporate-owned centers. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas.
Contact 5830 Granite Parkway, Plano, TX, 75024 https://waxcenter.com
IPO Date Aug. 5, 2021
Employees 120
Officers Mr. Mike Breeze Chief Information Officer Ms. Aura De Biase Vice President of Human Resources Mr. Gavin M. O'Connor J.D. Chief Administrative Officer Mr. Christopher D. Morris Chief Executive Officer & Chairman Ms. Pamela Turner Vice President of Technology, PMO & Chief of Staff Mr. Michael Brister Simon Senior Vice President of Marketing Ms. Cindy Thomassee Chief Accounting Officer & Controller