image
European Wax Center, Inc. EWCZ
Consumer Defensive - Household & Personal Products - NASDAQ - US
Watchlist
$ 5.895
-4.22 %
$ 282 M
Market Cap
22.67
P/E
1. INTRINSIC VALUE

European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. The company offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments. As of March 26, 2022, it had a portfolio of centers operating in 874 locations across 44 states, including 868 franchised centers and six corporate-owned centers. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas.[ Read More ]

The intrinsic value of one EWCZ stock under the base case scenario is HIDDEN Compared to the current market price of 5.89 USD, European Wax Center, Inc. is HIDDEN

EWCZ Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EWCZ

image
FINANCIALS
221 M REVENUE
6.59%
Growth Rates
1Year 6.59%
3Years 28.81%
5Years 0.00%
7Years 0.00%
10Years 0.00%
44.9 M OPERATING INCOME
381.32%
Growth Rates
1Year 381.32%
3Years 182.83%
5Years 0.00%
7Years 0.00%
10Years 0.00%
8.93 M NET INCOME
-34.39%
Growth Rates
1Year -34.39%
3Years 34.17%
5Years 0.00%
7Years 0.00%
10Years 0.00%
55.6 M OPERATING CASH FLOW
25.36%
Growth Rates
1Year 25.36%
3Years 241.43%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-785 K INVESTING CASH FLOW
-220.41%
Growth Rates
1Year -220.41%
3Years 72.28%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-46.4 M FINANCING CASH FLOW
-26.67%
Growth Rates
1Year -26.67%
3Years -20.49%
5Years 0.00%
7Years 0.00%
10Years 0.00%
55.4 M REVENUE
-7.42%
Growth Rates
1Year 6.59%
3Years 28.81%
5Years 0.00%
7Years 0.00%
10Years 0.00%
9.47 M OPERATING INCOME
-34.10%
Growth Rates
1Year 381.32%
3Years 182.83%
5Years 0.00%
7Years 0.00%
10Years 0.00%
4.31 M NET INCOME
52.64%
Growth Rates
1Year -34.39%
3Years 34.17%
5Years 0.00%
7Years 0.00%
10Years 0.00%
14.4 M OPERATING CASH FLOW
34.34%
Growth Rates
1Year 25.36%
3Years 241.43%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-185 K INVESTING CASH FLOW
-176.19%
Growth Rates
1Year -220.41%
3Years 72.28%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-18.9 M FINANCING CASH FLOW
-494.60%
Growth Rates
1Year -26.67%
3Years -20.49%
5Years 0.00%
7Years 0.00%
10Years 0.00%
Balance Sheet Decomposition European Wax Center, Inc.
image
Current Assets 95.5 M
Cash & Short-Term Investments 52.7 M
Receivables 9.25 M
Other Current Assets 33.5 M
Non-Current Assets 640 M
Long-Term Investments 0
PP&E 6.3 M
Other Non-Current Assets 634 M
Current Liabilities 37.8 M
Accounts Payable 6.05 M
Short-Term Debt 6.46 M
Other Current Liabilities 25.3 M
Non-Current Liabilities 581 M
Long-Term Debt 375 M
Other Non-Current Liabilities 206 M
EFFICIENCY
Earnings Waterfall European Wax Center, Inc.
image
Revenue 221 M
Cost Of Revenue 62.6 M
Gross Profit 158 M
Operating Expenses 114 M
Operating Income 44.9 M
Other Expenses 35.9 M
Net Income 8.93 M
RATIOS
71.66% GROSS MARGIN
71.66%
Averages
1Year 71.66%
3Years 72.29%
5Years 71.20%
7Years 0.00%
10Years 0.00%
20.29% OPERATING MARGIN
20.29%
Averages
1Year 20.29%
3Years 8.75%
5Years 6.34%
7Years 0.00%
10Years 0.00%
4.04% NET MARGIN
4.04%
Averages
1Year 4.04%
3Years 4.28%
5Years -10.31%
7Years 0.00%
10Years 0.00%
10.72% ROE
10.72%
Averages
1Year 10.72%
3Years -28.12%
5Years 10.28%
7Years 0.00%
10Years 0.00%
1.21% ROA
1.21%
Averages
1Year 1.21%
3Years 1.25%
5Years -1.94%
7Years 0.00%
10Years 0.00%
6.47% ROIC
6.47%
Averages
1Year 6.47%
3Years 7.08%
5Years 6.10%
7Years 0.00%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis European Wax Center, Inc.
image
Net Income 8.93 M
Depreciation & Amortization 20.2 M
Capital Expenditures -785 K
Stock-Based Compensation 11 M
Change in Working Capital 1.49 M
Others 8.09 M
Free Cash Flow 54.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets European Wax Center, Inc.
image
Wall Street analysts predict an average 1-year price target for EWCZ of $9.42 , with forecasts ranging from a low of $5 to a high of $14 .
EWCZ Lowest Price Target Wall Street Target
5 USD -15.18%
EWCZ Average Price Target Wall Street Target
9.42 USD 59.74%
EWCZ Highest Price Target Wall Street Target
14 USD 137.49%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
3.3 USD DIVIDEND PER SHARE
5. COMPETITION

Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet shave, Sun and Skin care, and Feminine care.

image
50.6 USD
EPC
Undervalued 45.69%

Inter Parfums, Inc., together with its subsidiaries, manufactures, markets, and distributes a range of fragrances and fragrance related products in the United States and internationally.

image
54 USD
IPAR
Overvalued 56.69%

Mannatech, Incorporated operates as a health and wellness company worldwide. It develops, markets, and sells nutritional supplements; topical and skin care, and anti-aging products; and weight-management products.

image
13.4 USD
MTEX
Undervalued 58.92%

Spectrum Brands Holdings, Inc. operates as a branded consumer products company worldwide. It operates through three segments: Home and Personal Care; Global Pet Care; and Home and Garden.

image
-37.5 USD
SPB
Overvalued 142.46%

Nu Skin Enterprises, Inc. develops and distributes beauty and wellness products worldwide. It provides skin care systems, including ageLOC Spa systems, ageLOC Transformation anti-aging skin care systems, and ageLOC LumiSpa skin treatment and cleansing devices; and ageLOC Boost, as well as a range of other cosmetic and personal care products.

image
32.7 USD
NUS
Undervalued 331.58%
6. Ownership
Insider Ownership European Wax Center, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
110 K USD 1
6-9 MONTHS
17.7 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
6 months ago
May 16, 2024
Sell 110 K USD
Thomassee Cindy
CAO and Controller
- 10000
 11.01 USD
8 months ago
Mar 11, 2024
Sell 17.7 K USD
Thomassee Cindy
CAO and Controller
- 1200
 14.7554 USD
2 years ago
Sep 29, 2022
Sell 18.5 USD
EWC Holdings, Inc.
director:
- 1
 18.48 USD
2 years ago
May 24, 2022
Sell 104 M USD
GAPCO AIV Holdings, L.P.
director:
- 4860000
 21.5 USD
2 years ago
May 24, 2022
Sell 104 M USD
GAP Coinvestments V, LLC
director:
- 4860000
 21.5 USD
2 years ago
May 24, 2022
Sell 104 M USD
GENERAL ATLANTIC, L.P.
director, 10 percent owner:
- 4860000
 21.5 USD
2 years ago
May 24, 2022
Sell 4.3 M USD
Berg David P
CEO & Director
- 200000
 21.5 USD
2 years ago
May 24, 2022
Sell 645 K USD
Lynch Jyoti A.
Chief Information Officer
- 30000
 21.5 USD
2 years ago
May 24, 2022
Sell 108 K USD
O'Connor Gavin M.
CLO & Corporate Secretary
- 5000
 21.5 USD
2 years ago
May 24, 2022
Sell 968 K USD
Kobus Christopher K.
Chief Experience Officer
- 45000
 21.5 USD
2 years ago
May 24, 2022
Sell 752 K USD
Willis David L
Chief Operating Officer & CFO
- 35000
 21.5 USD
3 years ago
Nov 15, 2021
Sell 86.6 M USD
General Atlantic GenPar (EW), L.P.
director, 10 percent owner:
- 3297922
 26.25 USD
3 years ago
Nov 15, 2021
Sell 86.6 M USD
GENERAL ATLANTIC, L.P.
director, 10 percent owner:
- 3297922
 26.25 USD
3 years ago
Aug 09, 2021
Bought 425 K USD
LIVELY DORVIN D
Director
+ 25000
 17 USD
3 years ago
Aug 09, 2021
Bought 93.5 K USD
Goldman Laurie Ann
Director
+ 5500
 17 USD
3 years ago
Aug 11, 2021
Sell 6.88 M USD
EWC Holdings, Inc.
10 percent owner
- 404705
 17 USD
3 years ago
Aug 11, 2021
Sell 0 USD
EWC Holdings, Inc.
10 percent owner
- 404705
 0 USD
3 years ago
Aug 11, 2021
Sell 11.5 M USD
General Atlantic GenPar (EW), L.P.
director, 10 percent owner:
- 676002
 17 USD
3 years ago
Aug 09, 2021
Sell 0 USD
EWC Holdings, Inc.
10 percent owner
- 1008639
 0 USD
3 years ago
Aug 09, 2021
Sell 17.1 M USD
EWC Holdings, Inc.
10 percent owner
- 1008639
 17 USD
3 years ago
Aug 09, 2021
Sell 17.4 M USD
EWC Holdings, Inc.
10 percent owner
- 1025770
 17 USD
3 years ago
Aug 09, 2021
Sell 0 USD
EWC Holdings, Inc.
10 percent owner
- 1025770
 0 USD
3 years ago
Aug 11, 2021
Sell 11.5 M USD
GENERAL ATLANTIC, L.P.
director, 10 percent owner:
- 676002
 17 USD
3 years ago
Aug 09, 2021
Sell 28.6 M USD
General Atlantic GenPar (EW), L.P.
director, 10 percent owner:
- 1684794
 17 USD
3 years ago
Aug 09, 2021
Sell 28.6 M USD
GENERAL ATLANTIC, L.P.
director, 10 percent owner:
- 1684794
 17 USD
3 years ago
Aug 09, 2021
Sell 24 M USD
EWC Holdings, Inc.
10 percent owner
- 1413344
 17 USD
3 years ago
Aug 09, 2021
Sell 0 USD
EWC Holdings, Inc.
10 percent owner
- 1413344
 0 USD
3 years ago
Aug 09, 2021
Sell 0 USD
EWC Holdings, Inc.
10 percent owner
- 1025770
 0 USD
3 years ago
Aug 09, 2021
Sell 17.4 M USD
EWC Holdings, Inc.
10 percent owner
- 1025770
 17 USD
3 years ago
Aug 09, 2021
Bought 204 K USD
Willis David L
Chief Operating Officer
+ 12000
 17 USD
3 years ago
Aug 09, 2021
Bought 340 K USD
GROSSMAN JEAN
Chief Franchise Officer
+ 20000
 17 USD
3 years ago
Aug 09, 2021
Bought 102 K USD
Lynch Jyoti A.
Chief Information Officer
+ 6000
 17 USD
3 years ago
Aug 09, 2021
Bought 30.6 K USD
O'Connor Gavin M.
CLO and Corporate Secretary
+ 1800
 17 USD
3 years ago
Aug 09, 2021
Bought 34 K USD
Vanderveldt Jennifer C.
Chief Financial Officer
+ 2000
 17 USD
7. News
European Wax Center, Inc. (EWCZ) Q3 2024 Earnings Call Transcript European Wax Center, Inc. (NASDAQ:EWCZ ) Q3 2024 Earnings Conference Call November 14, 2024 8:00 AM ET Company Participants Bethany Johns – Director-Investor Relations David Berg – Executive Chairman and Chief Executive Officer Stacie Shirley – Chief Financial Officer Conference Call Participants Randy Konik – Jefferies Dana Telsey – Telsey Advisory Group Jonathan Komp – Baird Korinne Wolfmeyer – Piper Sandler Lauren Ng – Morgan Stanley John Heinbockel – Guggenheim Melanie Nunez – Bank of America Operator Good morning, ladies and gentlemen, and thank you for standing by. Welcome to European Wax Centers Third Quarter Earnings Call. seekingalpha.com - 2 days ago
European Wax Center, Inc. Reports Third Quarter Fiscal Year 2024 Results Reiterates fiscal 2024 financial outlook Updates fiscal 2024 outlook for net new centers Third Quarter Fiscal 2024 versus 2023 Net new centers increased 3.7% to 1,064 total centers in 45 states System-wide sales of $240.2 million decreased 0.2% Total revenue of $55.4 million decreased 0.5% Same-store sales decreased 0.5% GAAP net income of $2.0 million decreased 50.7% Adjusted net income of $5.5 million decreased 8.2% Adjusted EBITDA of $18.4 million decreased 4.4% PLANO, Texas, Nov. 14, 2024 (GLOBE NEWSWIRE) -- Today, European Wax Center, Inc. (NASDAQ: EWCZ), the leading franchisor and operator of out-of-home waxing services in the United States, reports financial results for the 13 and 39 weeks ended October 5, 2024. David Berg, Executive Chairman and CEO of European Wax Center, Inc. stated, “We are pleased that our third quarter results were in line with the revised expectations we provided in August. globenewswire.com - 3 days ago
Will European Wax Center (EWCZ) Beat Estimates Again in Its Next Earnings Report? European Wax Center (EWCZ) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 4 days ago
What Analyst Projections for Key Metrics Reveal About European Wax Center (EWCZ) Q3 Earnings Evaluate the expected performance of European Wax Center (EWCZ) for the quarter ended September 2024, looking beyond the conventional Wall Street top-and-bottom-line estimates and examining some of its key metrics for better insight. zacks.com - 5 days ago
4 Cosmetics Stocks Worth Watching Despite Industry Challenges The Zacks Cosmetics industry is navigating a tough shopping environment. Nevertheless, COTY, Helen of Troy, European Wax Center and Nu Skin are leveraging innovations. zacks.com - 1 week ago
European Wax Center, Inc. to Report Third Quarter Fiscal Year 2024 Financial Results on November 14th PLANO, Texas, Nov. 05, 2024 (GLOBE NEWSWIRE) -- European Wax Center, Inc. (NASDAQ: EWCZ), the largest and fastest-growing franchisor and operator of out-of-home waxing services in the United States, today announced that it plans to report third quarter fiscal year 2024 financial results before the market opens on Thursday, November 14, 2024. Following the release, the company's management will host a conference call at 8:00 a.m. ET/7:00 a.m. CT to review the results. globenewswire.com - 1 week ago
European Wax Center Continues to Climb in Franchise Times' Top 400 Ranking The category leader in out-of-home waxing rises 11 spots in annual ranking of franchises PLANO, Texas , Oct. 16, 2024 /PRNewswire/ -- European Wax Center, Inc. (NASDAQ: EWCZ), the largest and fastest-growing franchisor and operator of out-of-home waxing services in the United States, is proud to be recognized for another year in Franchise Times' Top 400 Ranking. European Wax Center moved up 11 spots, securing the No. prnewswire.com - 1 month ago
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of European Wax Center, Inc. - EWCZ NEW YORK, NY / ACCESSWIRE / September 29, 2024 / Pomerantz LLP is investigating claims on behalf of investors of European Wax Center, Inc. ("Applied Materials" or the "Company") (NASDAQ: EWCZ). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accesswire.com - 1 month ago
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of European Wax Center, Inc. - EWCZ NEW YORK , Sept. 25, 2024 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of European Wax Center, Inc. ("Applied Materials" or the "Company") (NASDAQ: EWCZ). prnewswire.com - 1 month ago
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of European Wax Center, Inc. - EWCZ NEW YORK, NY / ACCESSWIRE / September 23, 2024 / Pomerantz LLP is investigating claims on behalf of investors of European Wax Center, Inc. ("Applied Materials" or the "Company") (NASDAQ:EWCZ). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accesswire.com - 1 month ago
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of European Wax Center, Inc. - EWCZ NEW YORK, NY / ACCESSWIRE / September 19, 2024 / Pomerantz LLP is investigating claims on behalf of investors of European Wax Center, Inc. ("Applied Materials" or the "Company") (NASDAQ:EWCZ). Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, ext. accesswire.com - 1 month ago
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of European Wax Center, Inc. - EWCZ NEW YORK , Sept. 17, 2024 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of European Wax Center, Inc. ("Applied Materials" or the "Company") (NASDAQ: EWCZ). prnewswire.com - 1 month ago
8. Profile Summary

European Wax Center, Inc. EWCZ

image
COUNTRY US
INDUSTRY Household & Personal Products
MARKET CAP $ 282 M
Dividend Yield 0.00%
Description European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. The company offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments. As of March 26, 2022, it had a portfolio of centers operating in 874 locations across 44 states, including 868 franchised centers and six corporate-owned centers. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas.
Contact 5830 Granite Parkway, Plano, TX, 75024 https://waxcenter.com
IPO Date Aug. 5, 2021
Employees 120
Officers Ms. Aura De Biase Vice President of Human Resources Mr. Amir Yeganehjoo Vice President, FP&A, Investor Relations & Treasury Jo Gittins Senior Vice President of Laser & Corporate Center Operations Ms. Cindy Thomassee Chief Accounting Officer & Controller Mr. Joel Larkin Chief Franchise & Development Officer Deanna Sieg Senior Vice President of Field Operations Mr. Mike Breeze Chief Information Officer Michael Brister Simon Senior Vice President of Marketing