image
Edgewell Personal Care Company EPC
Consumer Defensive - Household & Personal Products - NYSE - US
Watchlist
$ 24.62
-0.806 %
$ 1.16 B
Market Cap
14.4
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EPC stock under the worst case scenario is HIDDEN Compared to the current market price of 24.6 USD, Edgewell Personal Care Company is HIDDEN

EPC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EPC stock under the base case scenario is HIDDEN Compared to the current market price of 24.6 USD, Edgewell Personal Care Company is HIDDEN

EPC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one EPC stock under the best case scenario is HIDDEN Compared to the current market price of 24.6 USD, Edgewell Personal Care Company is HIDDEN

EPC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EPC

image
1M 6%
6M -30%
1Y -60%
3Y -38%
5Y -16%
All
$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
2.25 B REVENUE
0.09%
Growth Rates
1Year 0.09%
3Years 2.59%
5Years 1.03%
7Years -0.28%
10Years -6.57%
199 M OPERATING INCOME
-11.26%
Growth Rates
1Year -11.26%
3Years -5.85%
5Years -7.14%
7Years -7.91%
10Years -11.65%
98.6 M NET INCOME
-12.67%
Growth Rates
1Year -12.67%
3Years -5.54%
5Years 17.91%
7Years 50.26%
10Years -12.05%
231 M OPERATING CASH FLOW
6.89%
Growth Rates
1Year 6.89%
3Years 0.29%
5Years 3.92%
7Years -3.49%
10Years -8.67%
-62.4 M INVESTING CASH FLOW
-23.56%
Growth Rates
1Year -23.56%
3Years -8.61%
5Years -6.52%
7Years 4.25%
10Years 13.41%
-179 M FINANCING CASH FLOW
-22.46%
Growth Rates
1Year -22.46%
3Years -39.99%
5Years -22.97%
7Years 12.60%
10Years -1.96%
581 M REVENUE
21.38%
Growth Rates
1Year 0.09%
3Years 2.59%
5Years 1.03%
7Years -0.28%
10Years -6.57%
58.9 M OPERATING INCOME
190.15%
Growth Rates
1Year -11.26%
3Years -5.85%
5Years -7.14%
7Years -7.91%
10Years -11.65%
29 M NET INCOME
1480.95%
Growth Rates
1Year -12.67%
3Years -5.54%
5Years 17.91%
7Years 50.26%
10Years -12.05%
45.1 M OPERATING CASH FLOW
139.01%
Growth Rates
1Year 6.89%
3Years 0.29%
5Years 3.92%
7Years -3.49%
10Years -8.67%
-17.3 M INVESTING CASH FLOW
-10.19%
Growth Rates
1Year -23.56%
3Years -8.61%
5Years -6.52%
7Years 4.25%
10Years 13.41%
-37.4 M FINANCING CASH FLOW
-34.03%
Growth Rates
1Year -22.46%
3Years -39.99%
5Years -22.97%
7Years 12.60%
10Years -1.96%
Balance Sheet Edgewell Personal Care Company
image
Current Assets 936 M
Cash & Short-Term Investments 209 M
Receivables 164 M
Other Current Assets 563 M
Non-Current Assets 2.79 B
Long-Term Investments 0
PP&E 349 M
Other Non-Current Assets 2.45 B
5.60 %4.40 %15.08 %9.36 %65.56 %Total Assets$3.7b
Current Liabilities 564 M
Accounts Payable 219 M
Short-Term Debt 24.5 M
Other Current Liabilities 320 M
Non-Current Liabilities 1.58 B
Long-Term Debt 1.28 B
Other Non-Current Liabilities 308 M
10.22 %14.90 %59.39 %14.36 %Total Liabilities$2.1b
EFFICIENCY
Earnings Waterfall Edgewell Personal Care Company
image
Revenue 2.25 B
Cost Of Revenue 1.3 B
Gross Profit 956 M
Operating Expenses 756 M
Operating Income 199 M
Other Expenses 101 M
Net Income 98.6 M
3b3b2b2b2b2b1b1b500m500m002b(1b)956m(756m)199m(101m)99mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
42.41% GROSS MARGIN
42.41%
Averages
1Year 42.41%
3Years 41.53%
5Years 43.06%
7Years 43.83%
10Years 45.40%
8.84% OPERATING MARGIN
8.84%
Averages
1Year 8.84%
3Years 9.05%
5Years 9.72%
7Years 10.73%
10Years 11.20%
4.38% NET MARGIN
4.38%
Averages
1Year 4.38%
3Years 4.68%
5Years 4.63%
7Years 1.61%
10Years 0.77%
6.22% ROE
6.22%
Averages
1Year 6.22%
3Years 6.83%
5Years 6.53%
7Years 1.70%
10Years 0.72%
2.64% ROA
2.64%
Averages
1Year 2.64%
3Years 2.80%
5Years 2.70%
7Years 0.84%
10Years 0.42%
5.09% ROIC
5.09%
Averages
1Year 5.09%
3Years 5.00%
5Years 5.20%
7Years 5.83%
10Years 4.89%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Edgewell Personal Care Company
image
250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 98.6 M
Depreciation & Amortization 88 M
Capital Expenditures -56.5 M
Stock-Based Compensation 26.5 M
Change in Working Capital 47.6 M
Others -1.9 M
Free Cash Flow 174 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Edgewell Personal Care Company
image
Wall Street analysts predict an average 1-year price target for EPC of $43 , with forecasts ranging from a low of $37 to a high of $53 .
EPC Lowest Price Target Wall Street Target
37 USD 50.28%
EPC Average Price Target Wall Street Target
43 USD 74.65%
EPC Highest Price Target Wall Street Target
53 USD 115.27%
Price
Max Price Target
Min Price Target
Average Price Target
55555050454540403535303025252020Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.49% DIVIDEND YIELD
0.15 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.370650.150.150.150.150.150.370650.150.150.150.150.150.250.150.150.150.150.151.140.150.600.150.600.150.600.150.600.300.0020152015202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Edgewell Personal Care Company
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Edgewell Personal Care Releases its 2024 Sustainability Report The Company Details its Progress From the 2024 Fiscal Year Across its Business and Functions SHELTON, Conn. , June 24, 2025 /PRNewswire/ -- Edgewell Personal Care Company (NYSE: EPC) has released its fiscal 2024 Sustainability Report. prnewswire.com - 2 weeks ago
Renergen's Phase 2 EPC Contractor Awarded Preferred Bidder Status JOHANNESBURG, June 18, 2025 (GLOBE NEWSWIRE) -- Renergen is pleased to announce that preferred bidder status has been awarded to He4u consortium for the design, procurement, delivery, construction and commissioning for phase 2 of the Tetra4 LNG and helium liquefaction project, comprising of, Chart Industries Inc. (NYSE: GTLS), Wilson Bayly Holmes - Ovcon Ltd (JSE: WBO), and Aurex Constructors. The appointment of an acceptable EPC contractor in Phase 2 was one of the two remaining conditions for the DFC Phase 2 loan. globenewswire.com - 3 weeks ago
Wood Group lands EPC contract in Brunei John Wood Group PLC (LSE:WG.) told investors it has secured a new five-year EPC contract, in Brunei, through its joint venture with Tendrill International. proactiveinvestors.co.uk - 4 weeks ago
Stem PowerTrack™ Scales Norbut Solar Farms' Community Solar Development and EPC Growth HOUSTON--(BUSINESS WIRE)--Stem (NYSE: STEM), a global leader in AI-enabled clean energy software and services, today announced that Norbut Solar Farms (NSF), a leading community solar developer in the New York ISO (NYISO) power market, will standardize on Stem's PowerTrack™ software to scale and manage its growing portfolio of solar projects. The collaboration will enable NSF to accelerate its Engineering, Procurement, and Construction (EPC) strategy, bringing more clean energy projects online. businesswire.com - 1 month ago
Edgewell to sell less Hawaiian Tropic, Banana Boat as consumers travel less Consumer-brands company Edgewell cut its full-year outlook, saying sales of sunscreen products are set to decline as people spend less on travel. marketwatch.com - 2 months ago
Edgewell Personal Care Company (EPC) Q2 2025 Earnings Call Transcript Edgewell Personal Care Company (NYSE:EPC ) Q2 2025 Results Conference Call May 7, 2025 8:00 AM ET Company Participants Chris Gough - Vice President, Investor Relations Rod Little - President & Chief Executive Officer Dan Sullivan - Chief Operating Officer Fran Weissman - Chief Financial Officer Conference Call Participants Lauren Lieberman - Barclays Peter Grom - UBS Chris Carey - Wells Fargo Securities Bill Chappell - Truist Securities Olivia Tong - Raymond James Operator Good morning, and welcome to Edgewell's Second Quarter Fiscal Year 2025 Earnings Call. [Operator Instructions] Please note this event is being recorded. seekingalpha.com - 2 months ago
Here's What Key Metrics Tell Us About Edgewell Personal (EPC) Q2 Earnings While the top- and bottom-line numbers for Edgewell Personal (EPC) give a sense of how the business performed in the quarter ended March 2025, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 2 months ago
Edgewell Personal Care (EPC) Q2 Earnings and Revenues Lag Estimates Edgewell Personal Care (EPC) came out with quarterly earnings of $0.87 per share, missing the Zacks Consensus Estimate of $0.90 per share. This compares to earnings of $0.88 per share a year ago. zacks.com - 2 months ago
Edgewell Personal Care Announces Second Quarter Fiscal 2025 Results Net Sales decreased 3.1%, Organic Net Sales decreased 1.5%  Gross Margin increased 100-basis points GAAP EPS decreased $0.12, Adjusted EPS decreased $0.01 Updates Full Year Outlook SHELTON, Conn. , May 7, 2025 /PRNewswire/ --  Edgewell Personal Care Company (NYSE: EPC) today announced results for its second fiscal quarter 2025 ended March 31, 2025. prnewswire.com - 2 months ago
What Analyst Projections for Key Metrics Reveal About Edgewell Personal (EPC) Q2 Earnings Get a deeper insight into the potential performance of Edgewell Personal (EPC) for the quarter ended March 2025 by going beyond Wall Street's top -and-bottom-line estimates and examining the estimates for some of its key metrics. zacks.com - 2 months ago
Edgewell Personal Care Company: Buying The Plunge May Make Sense Edgewell Personal Care Company remains a “Buy” despite a 20.9% share decline, driven by broader economic concerns and reduced 2025 guidance. The company's revenue and profit figures have seen declines, but shares are cheap, both absolutely and relative to peers. Management expects slight financial improvement this year, with organic revenue projected to rise 1-3% and adjusted earnings per share forecasted at $3.15-$3.35. seekingalpha.com - 2 months ago
2 Under-the-Radar Consumer Staples Stocks With Big Dividends During volatile markets, investors seek safety and defense in the consumer staples sector as necessities like food, health and hygiene products become the top priorities. marketbeat.com - 2 months ago
8. Profile Summary

Edgewell Personal Care Company EPC

image
COUNTRY US
INDUSTRY Household & Personal Products
MARKET CAP $ 1.16 B
Dividend Yield 0.49%
Description Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet shave, Sun and Skin care, and Feminine care. The Wet Shave segment provides razor systems, such as razor handles and refillable blades, and disposable shave products for men and women under the Schick, Wilkinson Sword, Edge, Skintimate, Shave Guard, and Personna brands. The Sun and Skin Care segment provides general protection, sport, kids, baby, tanning and after sun products under the Banana Boat and Hawaiian Tropic brands, as well as antibacterial hand wipes, alcohol sanitizing wipes, and hand sanitizer gels under the Wet Ones brand; and skin care products for men under the Bulldog and Jack Black brands, and skin care and grooming products under the Cremo brand. The Feminine Care segment provides tampons under the Playtex Gentle Glide 360°, Playtex Sport, Playtex and o.b. brands; and markets pads and liners under the Stayfree and Carefree brands. The company was formerly known as Energizer Holdings, Inc. and changed its name to Edgewell Personal Care Company in June 2015. Edgewell Personal Care Company was founded in 1772 and is headquartered in Shelton, Connecticut.
Contact 6 Research Drive, Shelton, CT, 06484 https://edgewell.com
IPO Date March 27, 2000
Employees 6700
Officers Mr. Rod R. Little President, Chief Executive Officer & Director Mr. John M. Dunham Chief Accounting Officer Mr. Daniel J. Sullivan CPA Chief Operating Officer and President of Europe & Latin America Ms. LaTanya Langley Chief People Officer, Chief Legal Officer & Corporate Secretary Mr. Paul R. Hibbert Chief Supply Chain Officer Ms. Francesca Weissman Chief Financial Officer Mr. Chris Gough Vice President of Investor Relations, Corporate Development & Treasury Ms. Lauren Medina Chief of Staff & Communications