Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 231.0 | ||||||||||
CAPEX | (56.5) | ||||||||||
Maintenance CAPEX | (39.5) | ||||||||||
Cash Flow For Owners | 191.4 | 195.8 | 200.2 | 204.7 | 209.3 | 214.0 | 218.8 | 223.7 | 228.7 | 233.9 | 4 485.3 |