image
Consumer Defensive - Household & Personal Products - NASDAQ - US
$ 5.895
-4.22 %
$ 282 M
Market Cap
22.67
P/E
INCOME STATEMENT
221 M REVENUE
6.59%
44.9 M OPERATING INCOME
381.32%
8.93 M NET INCOME
-34.39%
EFFICIENCY
Earnings Waterfall European Wax Center, Inc.
image
Revenue 221 M
Cost Of Revenue 62.6 M
Gross Profit 158 M
Operating Expenses 114 M
Operating Income 44.9 M
Other Expenses 35.9 M
Net Income 8.93 M

Income Statement

Millions
Jan-2024 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 221.0 207.4 178.7 103.4 154.2
GROSS PROFIT
Cost Of Revenue 62.6 59.2 46.8 35.5 40.9
Gross Profit 158.4 148.1 131.8 67.9 113.3
OPERATING INCOME
Operating Expenses 113.5 107.8 107.1 70.1 101.6
Selling, General and Administrative Expenses 93.4 87.6 86.8 50.5 86.1
Research and Development Expenses 0 0 0 0 18.2
Operating Income 44.9 (15.9) 24.4 (2.2) 11.7
PRE-TAX INCOME
Interest Income Expense 26.7 23.6 20.3 18.3 15.5
Total Other Income (26.3) (79.9) (20.5) (19.3) (36.1)
Pre-Tax Income 18.6 (39.6) 4.1 (21.5) (24.4)
NET INCOME
Tax Provision 6.2 (53.2) 0.1 18.3 15.5
Net Income 8.9 13.6 4.0 (39.8) (39.9)
EPS 0.17 0.34 0.11 1.27 1.27