image
Technology - Electronic Gaming & Multimedia - NASDAQ - CA
$ 4.45
-5.52 %
$ 111 M
Market Cap
-19.35
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BRAG stock under the worst case scenario is HIDDEN Compared to the current market price of 4.45 USD, Bragg Gaming Group Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BRAG stock under the base case scenario is HIDDEN Compared to the current market price of 4.45 USD, Bragg Gaming Group Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one BRAG stock under the best case scenario is HIDDEN Compared to the current market price of 4.45 USD, Bragg Gaming Group Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
93.5 M REVENUE
10.37%
-777 K OPERATING INCOME
6.16%
-3.84 M NET INCOME
-10.10%
11.7 M OPERATING CASH FLOW
104.05%
-9.72 M INVESTING CASH FLOW
42.38%
-4.17 M FINANCING CASH FLOW
-59.43%
26.2 M REVENUE
5.26%
-406 K OPERATING INCOME
66.58%
-165 K NET INCOME
93.12%
6.32 M OPERATING CASH FLOW
1069.94%
-2.99 M INVESTING CASH FLOW
4.07%
-1.55 M FINANCING CASH FLOW
-24.67%
Balance Sheet Bragg Gaming Group Inc.
image
Current Assets 29.1 M
Cash & Short-Term Investments 8.8 M
Receivables 18.6 M
Other Current Assets 1.66 M
Non-Current Assets 74.3 M
Long-Term Investments 0
PP&E 3.87 M
Other Non-Current Assets 70.4 M
Current Liabilities 27.9 M
Accounts Payable 7.5 M
Short-Term Debt 709 K
Other Current Liabilities 19.7 M
Non-Current Liabilities 5.2 M
Long-Term Debt 2.57 M
Other Non-Current Liabilities 2.63 M
EFFICIENCY
Earnings Waterfall Bragg Gaming Group Inc.
image
Revenue 93.5 M
Cost Of Revenue 43.6 M
Gross Profit 49.9 M
Operating Expenses 50.7 M
Operating Income -777 K
Other Expenses 3.06 M
Net Income -3.84 M
RATIOS
53.40% GROSS MARGIN
53.40%
-0.83% OPERATING MARGIN
-0.83%
-4.10% NET MARGIN
-4.10%
-5.46% ROE
-5.46%
-3.71% ROA
-3.71%
-1.34% ROIC
-1.34%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Bragg Gaming Group Inc.
image
Net Income -3.84 M
Depreciation & Amortization 13 M
Capital Expenditures -9.72 M
Stock-Based Compensation 2.06 M
Change in Working Capital -455 K
Others -707 K
Free Cash Flow 2.02 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Bragg Gaming Group Inc.
image
BRAG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Bragg Gaming Group Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Bragg Gaming Expands to Second Canadian Province with Loto-Québec Content Deal TORONTO--(BUSINESS WIRE)--Bragg Gaming Group (NASDAQ: BRAG, TSX: BRAG) (“Bragg” or the “Company”) is pleased to announce that it has entered into an online casino content agreement with Canadian operator Loto-Québec, the only 100% legal and local casino site in the province of Loto-Québec. The agreement marks the expansion of Bragg into its second Canadian province, following Bragg's prior entry into Ontario in March 2022. Pursuant to the agreement, Loto-Québec will benefit from access to exclu. businesswire.com - 1 week ago
Stock Picks From Seeking Alpha's January 2025 New Analysts In January, Seeking Alpha welcomed 29 new analysts. This article introduces them and showcases some of their top picks. Analysts highlighted include The Conservative Investor recommending Dassault Aviation, Christopher Gray on ASML Holding, and Inflexio Research on Bragg Gaming Group, all rated as Buys. Analysts' diverse backgrounds span sectors like technology, finance, and consumer staples, with investment strategies focusing on value, growth, and special situations. seekingalpha.com - 3 weeks ago
Are Investors Undervaluing Bragg Gaming Group Inc. (BRAG) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 1 month ago
Bragg Gaming Expands Partnership With Caesars to Boost Growth BRAG expands its partnership with CZR, transitioning from a content supplier to a key technology partner. zacks.com - 1 month ago
Bragg Gaming: B2B iGaming Operator Set To Grow Double-Digit With Expanding Margins Bragg Gaming has faced multiple headwinds but continues to grow, driven by strategic focus on high-margin proprietary content and expansion into new markets. Founder Matevz's return as CEO and board revamp have strengthened leadership, with significant insider stock purchases signaling confidence in future growth. Despite recent stock volatility, Bragg's investments are paying off with double-digit revenue growth, margin expansion, and new client wins in key markets. seekingalpha.com - 1 month ago
Bragg Gaming Expands Into Brazil's Online Casino Market BRAG stock will benefit from entering the Brazilian market amid regulated online casino operations. Know the new market's potential and the product offerings. zacks.com - 1 month ago
Bragg Gaming is Live in Brazil's Regulated iGaming Market TORONTO--(BUSINESS WIRE)--Bragg Gaming Group (NASDAQ: BRAG, TSX: BRAG) (“Bragg” or the “Company”) a provider of iGaming content and platform technology solutions to the iGaming industry is proud to confirm that it is live as a supplier to licensed operators in the Brazilian market, following the introduction of regulated online casino operations in the territory on January 1, 2025. The newly regulated Brazilian online casino market is projected to be worth USD 1.4 billion in 2025, and is expect. businesswire.com - 1 month ago
Bragg Gaming Group Inc. (BRAG) Q3 2024 Earnings Call Transcript Bragg Gaming Group Inc. (NASDAQ:BRAG ) Q3 2024 Earnings Conference Call November 14, 2024 8:30 AM ET Company Participants Matevz Mazij - Chief Executive Officer Robbie Bressler - Interim Chief Financial Officer Conference Call Participants Jordan Bender - Citizens JMP Gianluca Tucci - Haywood Securities Jack Codera - Maxim Group Operator Good morning, everyone. My name is Sarah, and thank you for joining the Third Quarter of 2024 Earnings Conference Call for Bragg Gaming Group. seekingalpha.com - 3 months ago
Bragg Gaming Group Announces Record Third Quarter 2024 Revenue of EUR 26.2 Million (USD 29.3 Million) TORONTO--(BUSINESS WIRE)--Bragg Gaming Group (NASDAQ: BRAG, TSX: BRAG) ("Bragg" or the "Company"), a global B2B content-driven iGaming technology provider, today reported record revenue for the third quarter of 2024. Summary of 3Q24 Financial and Operational Highlights   Euros (millions)(1)      3Q24      3Q23      Change   Revenue   €  26.2   €  22.6    15.9 % Gross profit   €  14.0   €  11.9    18.1 % Gross profit margin      53.5 %      52.5 %    99 bps Adjusted EBITDA(2)   €  4.1   €  3.8  . businesswire.com - 3 months ago
Bragg Gaming Group to Release Third Quarter 2024 Results on November 14 TORONTO--(BUSINESS WIRE)--Bragg Gaming Group Inc. ( NASDAQ: BRAG , TSX: BRAG ) (“ Bragg ” or the “ Company”), a global B2B iGaming content and technology solutions provider, announced today that it will release its third quarter 2024 financial results prior to the opening of the financial markets on Thursday, November 14, 2024. The release will be followed by a conference call at 8:30 a.m. Eastern Time, hosted by Bragg Chief Executive Officer, Matevž Mazij and interim Chief Financial Officer, R. businesswire.com - 4 months ago
Keynotes and 50 Companies to Present at the Planet MicroCap Showcase: VANCOUVER in association with Small Cap Discoveries on September 25-26, 2024 at the Fairmont Waterfront Vancouver VANCOUVER, BC / ACCESSWIRE / September 24, 2024 / Planet MicroCap presents the Planet MicroCap Showcase: VANCOUVER taking place on September 25-26, 2024, where 50 MicroCap public and private companies will be presenting at the Fairmont Waterfront Vancouver in Vancouver, BC. Event website: www.PlanetMicroCapShowcase.com The Planet MicroCap Showcase begins on Wednesday, September 25, 2024 with back to back keynotes from Paul Andreola, Founder and Editor of Small Cap Discoveries, and Brent Todd, Senior Investment Advisor at Canaccord Genuity Wealth Management, followed by 50 MicroCap public and private company presentations and 1x1 meetings on September 25 and 26. accesswire.com - 5 months ago
Keynotes and 50 Companies to Present at the Planet MicroCap Showcase: VANCOUVER in association with Small Cap Discoveries on September 25-26, 2024 at the Fairmont Waterfront Vancouver VANCOUVER, BC / ACCESSWIRE / September 24, 2024 / Planet MicroCap presents the Planet MicroCap Showcase: VANCOUVER taking place on September 25-26, 2024, where 50 MicroCap public and private companies will be presenting at the Fairmont Waterfront Vancouver in Vancouver, BC. Event website: www.PlanetMicroCapShowcase.com The Planet MicroCap Showcase begins on Wednesday, September 25, 2024 with back to back keynotes from Paul Andreola, Founder and Editor of Small Cap Discoveries, and Brent Todd, Senior Investment Advisor at Canaccord Genuity Wealth Management, followed by 50 MicroCap public and private company presentations and 1x1 meetings on September 25 and 26. accesswire.com - 5 months ago
8. Profile Summary

Bragg Gaming Group Inc. BRAG

image
COUNTRY CA
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 111 M
Dividend Yield 0.00%
Description Bragg Gaming Group Inc. operates as a technology and content supplier to the gaming industry worldwide. The company provides business-to-business online gaming solutions. It offers a range of games, including slot, table, card, video bingo, scratch card, and live dealer games, as well as virtual sports. The company also provides managed operational and marketing services to its iGaming operator customers to complete its turnkey gaming solution. It offers proprietary third-party gaming content, which delivers through a single integrated platform. The company also holds various content distribution rights through partnerships with selected third-party studios. Bragg Gaming Group Inc. is headquartered in Toronto, Canada.
Contact 130 King Street West, Toronto, ON, M5X 1E3 https://www.bragg.games
IPO Date March 27, 2018
Employees 477
Officers Mr. Neill Whyte Chief Commercial Officer Mr. Adam Joseph Arviv Co-Founder & Strategic Advisor Mr. Matevz Mazij Chief Executive Officer and Chair of the Board Mr. Doug Fallon Group Director of Content & Founder, Wild Streak Gaming Mr. Robert Jeffrey Bressler Chief Financial Officer Tim Dawson Investor Relations Officer Mr. Peter Lavric Chief Technology Officer Mr. Mark A. Clayton Esq. Interim Company Secretary & Independent Director