Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 11.2 | ||||||||||
CAPEX | (13.2) | ||||||||||
Maintenance CAPEX | (9.2) | ||||||||||
Cash Flow For Owners | 1.9 | 2.6 | 3.5 | 4.8 | 6.5 | 8.7 | 11.8 | 15.9 | 21.5 | 29.0 | 733.5 |