image
Technology - Electronic Gaming & Multimedia - NASDAQ - US
$ 2.04
-6.85 %
$ 263 M
Market Cap
-102.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GMGI stock under the worst case scenario is HIDDEN Compared to the current market price of 2.04 USD, Golden Matrix Group, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GMGI stock under the base case scenario is HIDDEN Compared to the current market price of 2.04 USD, Golden Matrix Group, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GMGI stock under the best case scenario is HIDDEN Compared to the current market price of 2.04 USD, Golden Matrix Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
44.2 M REVENUE
22.59%
-526 K OPERATING INCOME
-273.39%
-1.17 M NET INCOME
-2663.65%
2.21 M OPERATING CASH FLOW
-20.39%
-96 K INVESTING CASH FLOW
97.82%
-32.3 K FINANCING CASH FLOW
-101.01%
41 M REVENUE
4.00%
-976 K OPERATING INCOME
-780.41%
-3.3 M NET INCOME
-5076.06%
4.76 M OPERATING CASH FLOW
273.13%
-10.5 M INVESTING CASH FLOW
-88.09%
9.55 M FINANCING CASH FLOW
-17.55%
Balance Sheet Golden Matrix Group, Inc.
image
Current Assets 22.9 M
Cash & Short-Term Investments 17.1 M
Receivables 3.88 M
Other Current Assets 1.87 M
Non-Current Assets 12.7 M
Long-Term Investments 0
PP&E 103 K
Other Non-Current Assets 12.6 M
Current Liabilities 4.48 M
Accounts Payable 2.85 M
Short-Term Debt 59.1 K
Other Current Liabilities 1.57 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Golden Matrix Group, Inc.
image
Revenue 44.2 M
Cost Of Revenue 34.3 M
Gross Profit 9.87 M
Operating Expenses 10.4 M
Operating Income -526 K
Other Expenses 647 K
Net Income -1.17 M
RATIOS
22.34% GROSS MARGIN
22.34%
-1.19% OPERATING MARGIN
-1.19%
-2.65% NET MARGIN
-2.65%
-3.77% ROE
-3.77%
-3.30% ROA
-3.30%
-4.05% ROIC
-4.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Golden Matrix Group, Inc.
image
Net Income -1.17 M
Depreciation & Amortization 481 K
Capital Expenditures -65.3 K
Stock-Based Compensation 2.18 M
Change in Working Capital 413 K
Others 597 K
Free Cash Flow 2.14 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Golden Matrix Group, Inc.
image
GMGI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Golden Matrix Group, Inc.
image
Sold
0-3 MONTHS
27.2 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
702 K USD 1
9-12 MONTHS
0 USD 0
Bought
333 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Nov 21, 2024
Sell 13.6 K USD
MCCHESNEY THOMAS
Director
- 5000
2.71 USD
1 month ago
Nov 22, 2024
Sell 13.7 K USD
MCCHESNEY THOMAS
Director
- 5000
2.74 USD
2 months ago
Nov 12, 2024
Bought 4.03 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 1499
2.69 USD
2 months ago
Nov 07, 2024
Bought 87.6 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 30000
2.92 USD
2 months ago
Nov 06, 2024
Bought 37.8 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 14038
2.69 USD
2 months ago
Nov 01, 2024
Bought 62.7 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 25000
2.51 USD
2 months ago
Oct 31, 2024
Bought 58.8 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 25000
2.35 USD
2 months ago
Oct 30, 2024
Bought 61.3 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 25000
2.45 USD
2 months ago
Oct 29, 2024
Bought 20.8 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 9059
2.3 USD
7 months ago
Jun 17, 2024
Bought 0 USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 0
0 USD
8 months ago
May 20, 2024
Sell 439 K USD
Feng Weiting
Chief Operating Officer
- 100000
4.392 USD
8 months ago
May 06, 2024
Sell 37.6 K USD
Feng Weiting
Chief Operating Officer
- 9291
4.0432 USD
8 months ago
May 07, 2024
Sell 162 K USD
Feng Weiting
Chief Operating Officer
- 37166
4.3603 USD
8 months ago
Apr 24, 2024
Sell 62.9 K USD
Feng Weiting
Chief Operating Officer
- 15727
4 USD
2 years ago
Jun 23, 2022
Sell 18.6 K USD
MCCHESNEY THOMAS
director:
- 3870
4.8 USD
2 years ago
Jun 17, 2022
Sell 7.63 K USD
MCCHESNEY THOMAS
Director
- 1530
4.99 USD
2 years ago
Jun 17, 2022
Sell 3.49 K USD
MCCHESNEY THOMAS
director:
- 750
4.65 USD
2 years ago
Jun 15, 2022
Sell 499 USD
MCCHESNEY THOMAS
director:
- 100
4.99 USD
2 years ago
Jun 16, 2022
Sell 14.6 K USD
MCCHESNEY THOMAS
Director
- 3000
4.87 USD
2 years ago
Jun 08, 2022
Sell 17.5 K USD
MCCHESNEY THOMAS
Director
- 3500
5 USD
2 years ago
Jun 09, 2022
Sell 7.23 K USD
MCCHESNEY THOMAS
Director
- 1500
4.82 USD
2 years ago
Jun 08, 2022
Sell 7.73 K USD
MCCHESNEY THOMAS
director:
- 1600
4.83 USD
2 years ago
Jun 13, 2022
Sell 18.7 K USD
MCCHESNEY THOMAS
Director
- 3949
4.74 USD
4 years ago
Sep 10, 2020
Sell 16.5 K USD
MCCHESNEY THOMAS
Director
- 3000
5.5 USD
4 years ago
Sep 11, 2020
Sell 13 K USD
MCCHESNEY THOMAS
Director
- 2334
5.57 USD
4 years ago
Sep 14, 2020
Sell 5.7 K USD
MCCHESNEY THOMAS
Director
- 1000
5.7 USD
4 years ago
Sep 17, 2020
Sell 5 K USD
MCCHESNEY THOMAS
Director
- 1000
5 USD
4 years ago
Sep 21, 2020
Sell 5.22 K USD
MCCHESNEY THOMAS
Director
- 1000
5.22 USD
4 years ago
Sep 22, 2020
Sell 5.2 K USD
MCCHESNEY THOMAS
Director
- 1000
5.2 USD
4 years ago
Sep 24, 2020
Sell 25.1 K USD
MCCHESNEY THOMAS
Director
- 4467
5.62 USD
4 years ago
Dec 22, 2020
Sell 34.8 K USD
MCCHESNEY THOMAS
Director
- 5000
6.95 USD
4 years ago
Dec 23, 2020
Sell 710 USD
MCCHESNEY THOMAS
Director
- 100
7.1 USD
4 years ago
Dec 28, 2020
Sell 19.3 K USD
MCCHESNEY THOMAS
Director
- 2727
7.06 USD
4 years ago
Dec 29, 2020
Sell 7 K USD
MCCHESNEY THOMAS
Director
- 1000
7 USD
4 years ago
Dec 31, 2020
Sell 13.7 K USD
MCCHESNEY THOMAS
Director
- 2000
6.85 USD
7. News
Golden Matrix Group (GMGI): Previews its 2025 Gaming Business Opportunity; Positioned for Growth in High-Potential Markets Due to Proprietary Tech Leadership Las Vegas, Nevada--(Newsfile Corp. - December 31, 2024) - Golden Matrix Group (NASDAQ: GMGI), today announced a preview of its 2025 business growth opportunities in the gaming and technology sectors. This follows its year-to-date revenue growth of 55% to $105.3M, robust gross margins consistently above 55%, and a Price-to-Sales (P/S) ratio of 1.88. newsfilecorp.com - 2 weeks ago
Golden Matrix Group Resumes Stock Repurchase Program LAS VEGAS, Dec. 20, 2024 (GLOBE NEWSWIRE) -- Golden Matrix Group Inc. (NASDAQ: GMGI) ("Golden Matrix" or the "Company"), a developer and licensor of online gaming platforms, systems, and gaming content, today announced that it has resumed its existing stock repurchase program. globenewswire.com - 4 weeks ago
Golden Matrix Group to Participate in the 2025 ICR Conference LAS VEGAS, Dec. 19, 2024 (GLOBE NEWSWIRE) -- Golden Matrix Group Inc. (NASDAQ: GMGI) ("Golden Matrix" or the "Company"), a developer and licensor of online gaming platforms, systems, and gaming content, today announced that management will participate in the 2025 ICR Conference on January 13-15, 2025 at the Grande Lakes Resort in Orlando, FL. globenewswire.com - 1 month ago
Golden Matrix Group Inc. Files for Ontario Gaming License LAS VEGAS, Dec. 18, 2024 (GLOBE NEWSWIRE) -- Golden Matrix Group Inc. (NASDAQ: GMGI) (“Golden Matrix” or the “Company”), a global developer, licensor, and operator of online gaming platforms, today announced Expanse Studios, a rising leader in the iGaming sector and part of the Golden Matrix Group, is thrilled to announce the commencement of the filing process for its B2B Gaming License registration in Ontario, Canada. This pivotal step marks a significant advancement in the Company's global expansion strategy as the company prepares to enter one of North America's most dynamic and regulated iGaming markets. globenewswire.com - 1 month ago
A Closer Look Into Golden Matrix Group's (GMGI) Sweepstakes Business Segments: Adding to Meridianbet's Success Sliema, Malta--(Newsfile Corp. - December 13, 2024) - Golden Matrix Group, Inc. (NASDAQ: GMGI), the parent company of renowned brands such as Meridianbet, has seen significant contributions from its sweepstakes business segments as well - RKings Competitions and Classics for a Cause. These two brands have emerged as strong performers within the company's portfolio, blending entertainment with broader impact and adding notable value to its overall operations. newsfilecorp.com - 1 month ago
Golden Matrix Group Issues CEO Update on Strategic Progress and Key Developments LAS VEGAS, Dec. 06, 2024 (GLOBE NEWSWIRE) -- Golden Matrix Group, Inc. (NASDAQ: GMGI) (“GMGI,” “Golden Matrix,” or the “Company”), a developer, licensor, and global operator of online gaming and eCommerce platforms, systems and gaming content, today issued a corporate update from CEO Brian Goodman highlighting the Company's recent performance, strategic priorities and financial positioning. globenewswire.com - 1 month ago
Golden Matrix Group (GMGI) Balances 85% Insider Ownership with Growing Institutional Backing Following Meridianbet Acquisition Sliema, Malta--(Newsfile Corp. - November 29, 2024) - High insider ownership is often seen as a double-edged sword, but it also reflects strong leadership commitment. Following the acquisition of Meridianbet, 85% of shares in Golden Matrix Group (NASDAQ: GMGI) are held by insiders—a clear indication of alignment between leadership and shareholder interests. newsfilecorp.com - 1 month ago
Meridianbet (GMGI) and Crvena Zvezda Seal Euroleague's First Logo Integration Deal Sliema, Malta--(Newsfile Corp. - November 21, 2024) - Meridianbet, a global sports betting and gaming brand, part of the Golden Matrix Group Inc. (NASDAQ: GMGI), has advanced its strategic partnership with Euroleague basketball powerhouse Crvena Zvezda. To view the full announcement, including downloadable images, bios, and more, click here. newsfilecorp.com - 1 month ago
Meridianbet Redefines Sports Sponsorship with Europe's First Emblem Integration Deal with BC Crvena Zvezda VALLETTA, Malta, Nov. 21, 2024 (GLOBE NEWSWIRE) -- Meridianbet, a global sports betting and gaming brand, part of the Golden Matrix Group Inc. (NASDAQ: GMGI), has advanced its strategic partnership with Euroleague basketball powerhouse Crvena Zvezda. globenewswire.com - 1 month ago
Golden Matrix Group, Inc. (GMGI) Q3 2024 Earnings Call Transcript Golden Matrix Group, Inc. (NASDAQ:GMGI ) Q3 2024 Earnings Conference Call November 12, 2024 8:00 AM ET Company Participants Unidentified Company Representative - Brian Goodman - CEO Zoran Milošević - CEO of Merdianbet Group Conference Call Participants Operator Thank you and good morning, everyone. Welcome to Golden Matrix Group's Third Quarter 2024 Earnings Call. seekingalpha.com - 2 months ago
Meridianbet Foundation (GMGI) Marks Five Years of Successful Global Scholarship Program Sliema, Malta--(Newsfile Corp. - November 4, 2024) - For the fifth consecutive year, the Meridianbet Foundation is proud to recognize and reward exceptional academic talent through its scholarship program. This program now reaches students across all markets where Meridianbet operates, supporting their academic journey and professional aspirations with meaningful financial awards and industry exposure. newsfilecorp.com - 2 months ago
Meridianbet Launches AI-Powered "I'm Feeling Lucky" Online Casino Feature, Setting New iGaming Industry Standard Revolutionary feature combines spontaneous game discovery with AI-driven personalization Early adoption shows 40% increase in new game exploration Projected to drive 15% increase in player lifetime value Seamlessly integrated with Meridianbet's AI Casino Recommender VALLETTA, Malta, Nov. 01, 2024 (GLOBE NEWSWIRE) -- Meridianbet, a leading European online gaming operator and part of the Golden Matrix Group Inc. (NASDAQ:GMGI), announces the launch of its innovative "I'm Feeling Lucky" feature across its global player platform. This AI-powered feature directly addresses user acquisition costs and retention metrics, two key drivers of profitability in the iGaming sector. globenewswire.com - 2 months ago
8. Profile Summary

Golden Matrix Group, Inc. GMGI

image
COUNTRY US
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 263 M
Dividend Yield 0.00%
Description Golden Matrix Group, Inc. provides enterprise software-as-a-service solutions for online casino and sports betting operators. The company develops and owns online gaming intellectual property; and builds gaming platforms for customers located primarily in the Asia Pacific region and Europe. Its platform facilitates gaming customers in operating online casinos, sportsbooks, lottery, and live games; and provides customers with access to a portfolio of licensed gaming content, which are provided by gaming content providers. The company also provides services and resells third party gaming content to licensed online gaming distributors. Its platform is accessed through desktop and mobile applications. The company was formerly known as Source Gold Corp. and changed its name to Golden Matrix Group, Inc. in April 2016. Golden Matrix Group, Inc. was incorporated in 2008 and is based in Las Vegas, Nevada.
Contact 3651 Lindell Road, Las Vegas, NV, 89103 https://www.goldenmatrix.com
IPO Date Oct. 30, 2009
Employees 1200
Officers Mr. Henry Zhang Chief Technology Officer Mr. Anthony Brian Goodman Chief Executive Officer, President, Secretary, Treasurer & Director Mr. Zoran Milosevic Chief Executive Officer of Meridianbet Group Mr. Brett Goodman Senior Vice President Ms. Weiting Feng Chief Operating Officer, Chief Financial Officer & Director