image
Technology - Electronic Gaming & Multimedia - NASDAQ - US
$ 2.49
-6.39 %
$ 321 M
Market Cap
-124.5
P/E
1. INTRINSIC VALUE

Golden Matrix Group, Inc. provides enterprise software-as-a-service solutions for online casino and sports betting operators. The company develops and owns online gaming intellectual property; and builds gaming platforms for customers located primarily in the Asia Pacific region and Europe. Its platform facilitates gaming customers in operating online casinos, sportsbooks, lottery, and live games; and provides customers with access to a portfolio of licensed gaming content, which are provided by gaming content providers. The company also provides services and resells third party gaming content to licensed online gaming distributors. Its platform is accessed through desktop and mobile applications. The company was formerly known as Source Gold Corp.[ Read More ]

The intrinsic value of one GMGI stock under the base case scenario is HIDDEN Compared to the current market price of 2.49 USD, Golden Matrix Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GMGI

image
FINANCIALS
36 M REVENUE
589.92%
192 K OPERATING INCOME
-51.80%
44 K NET INCOME
-88.94%
2.77 M OPERATING CASH FLOW
47.57%
-4.41 M INVESTING CASH FLOW
-2294483.85%
32 K FINANCING CASH FLOW
-99.60%
11.3 M REVENUE
9.69%
-892 K OPERATING INCOME
-81.79%
-966 K NET INCOME
-80.91%
322 K OPERATING CASH FLOW
-4.16%
-9 INVESTING CASH FLOW
99.97%
0 FINANCING CASH FLOW
100.00%
Balance Sheet Decomposition Golden Matrix Group, Inc.
image
Current Assets 19.3 M
Cash & Short-Term Investments 14.9 M
Receivables 3.05 M
Other Current Assets 1.28 M
Non-Current Assets 13.3 M
Long-Term Investments 0
PP&E 223 K
Other Non-Current Assets 13.1 M
Current Liabilities 2.72 M
Accounts Payable 1.39 M
Short-Term Debt 95.1 K
Other Current Liabilities 1.23 M
Non-Current Liabilities 59.8 K
Long-Term Debt 59.8 K
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Golden Matrix Group, Inc.
image
Revenue 36 M
Cost Of Revenue 26.9 M
Gross Profit 9.16 M
Operating Expenses 8.97 M
Operating Income 192 K
Other Expenses 148 K
Net Income 44 K
RATIOS
25.43% GROSS MARGIN
25.43%
0.53% OPERATING MARGIN
0.53%
0.12% NET MARGIN
0.12%
0.16% ROE
0.16%
0.14% ROA
0.14%
0.07% ROIC
0.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Golden Matrix Group, Inc.
image
Net Income 44 K
Depreciation & Amortization 407 K
Capital Expenditures -158 K
Stock-Based Compensation 2.66 M
Change in Working Capital -235 K
Others -195 K
Free Cash Flow 2.61 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Golden Matrix Group, Inc.
image
GMGI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Golden Matrix Group, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
439 K USD 1
6-9 MONTHS
263 K USD 1
9-12 MONTHS
0 USD 0
Bought
333 K USD 1
0-3 MONTHS
0 USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
5 days ago
Nov 12, 2024
Bought 4.03 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 1499
2.69 USD
1 week ago
Nov 07, 2024
Bought 87.6 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 30000
2.92 USD
1 week ago
Nov 06, 2024
Bought 37.8 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 14038
2.69 USD
2 weeks ago
Nov 01, 2024
Bought 62.7 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 25000
2.51 USD
2 weeks ago
Oct 31, 2024
Bought 58.8 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 25000
2.35 USD
2 weeks ago
Oct 30, 2024
Bought 61.3 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 25000
2.45 USD
2 weeks ago
Oct 29, 2024
Bought 20.8 K USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 9059
2.3 USD
5 months ago
Jun 17, 2024
Bought 0 USD
Milovanovic Aleksandar
10 percent owner, other: Member of 10% Reporting Group
+ 0
0 USD
5 months ago
May 20, 2024
Sell 439 K USD
Feng Weiting
Chief Operating Officer
- 100000
4.392 USD
6 months ago
May 06, 2024
Sell 37.6 K USD
Feng Weiting
Chief Operating Officer
- 9291
4.0432 USD
6 months ago
May 07, 2024
Sell 162 K USD
Feng Weiting
Chief Operating Officer
- 37166
4.3603 USD
6 months ago
Apr 24, 2024
Sell 62.9 K USD
Feng Weiting
Chief Operating Officer
- 15727
4 USD
2 years ago
Jun 23, 2022
Sell 18.6 K USD
MCCHESNEY THOMAS
director:
- 3870
4.8 USD
2 years ago
Jun 17, 2022
Sell 7.63 K USD
MCCHESNEY THOMAS
Director
- 1530
4.99 USD
2 years ago
Jun 17, 2022
Sell 3.49 K USD
MCCHESNEY THOMAS
director:
- 750
4.65 USD
2 years ago
Jun 15, 2022
Sell 499 USD
MCCHESNEY THOMAS
director:
- 100
4.99 USD
2 years ago
Jun 16, 2022
Sell 14.6 K USD
MCCHESNEY THOMAS
Director
- 3000
4.87 USD
2 years ago
Jun 08, 2022
Sell 17.5 K USD
MCCHESNEY THOMAS
Director
- 3500
5 USD
2 years ago
Jun 09, 2022
Sell 7.23 K USD
MCCHESNEY THOMAS
Director
- 1500
4.82 USD
2 years ago
Jun 08, 2022
Sell 7.73 K USD
MCCHESNEY THOMAS
director:
- 1600
4.83 USD
2 years ago
Jun 13, 2022
Sell 18.7 K USD
MCCHESNEY THOMAS
Director
- 3949
4.74 USD
4 years ago
Sep 10, 2020
Sell 16.5 K USD
MCCHESNEY THOMAS
Director
- 3000
5.5 USD
4 years ago
Sep 11, 2020
Sell 13 K USD
MCCHESNEY THOMAS
Director
- 2334
5.57 USD
4 years ago
Sep 14, 2020
Sell 5.7 K USD
MCCHESNEY THOMAS
Director
- 1000
5.7 USD
4 years ago
Sep 17, 2020
Sell 5 K USD
MCCHESNEY THOMAS
Director
- 1000
5 USD
4 years ago
Sep 21, 2020
Sell 5.22 K USD
MCCHESNEY THOMAS
Director
- 1000
5.22 USD
4 years ago
Sep 22, 2020
Sell 5.2 K USD
MCCHESNEY THOMAS
Director
- 1000
5.2 USD
4 years ago
Sep 24, 2020
Sell 25.1 K USD
MCCHESNEY THOMAS
Director
- 4467
5.62 USD
3 years ago
Dec 22, 2020
Sell 34.8 K USD
MCCHESNEY THOMAS
Director
- 5000
6.95 USD
3 years ago
Dec 23, 2020
Sell 710 USD
MCCHESNEY THOMAS
Director
- 100
7.1 USD
3 years ago
Dec 28, 2020
Sell 19.3 K USD
MCCHESNEY THOMAS
Director
- 2727
7.06 USD
3 years ago
Dec 29, 2020
Sell 7 K USD
MCCHESNEY THOMAS
Director
- 1000
7 USD
3 years ago
Dec 31, 2020
Sell 13.7 K USD
MCCHESNEY THOMAS
Director
- 2000
6.85 USD
7. News
Golden Matrix Group, Inc. (GMGI) Q3 2024 Earnings Call Transcript Golden Matrix Group, Inc. (NASDAQ:GMGI ) Q3 2024 Earnings Conference Call November 12, 2024 8:00 AM ET Company Participants Unidentified Company Representative - Brian Goodman - CEO Zoran Milošević - CEO of Merdianbet Group Conference Call Participants Operator Thank you and good morning, everyone. Welcome to Golden Matrix Group's Third Quarter 2024 Earnings Call. seekingalpha.com - 4 days ago
Meridianbet Foundation (GMGI) Marks Five Years of Successful Global Scholarship Program Sliema, Malta--(Newsfile Corp. - November 4, 2024) - For the fifth consecutive year, the Meridianbet Foundation is proud to recognize and reward exceptional academic talent through its scholarship program. This program now reaches students across all markets where Meridianbet operates, supporting their academic journey and professional aspirations with meaningful financial awards and industry exposure. newsfilecorp.com - 1 week ago
Meridianbet Launches AI-Powered "I'm Feeling Lucky" Online Casino Feature, Setting New iGaming Industry Standard Revolutionary feature combines spontaneous game discovery with AI-driven personalization Early adoption shows 40% increase in new game exploration Projected to drive 15% increase in player lifetime value Seamlessly integrated with Meridianbet's AI Casino Recommender VALLETTA, Malta, Nov. 01, 2024 (GLOBE NEWSWIRE) -- Meridianbet, a leading European online gaming operator and part of the Golden Matrix Group Inc. (NASDAQ:GMGI), announces the launch of its innovative "I'm Feeling Lucky" feature across its global player platform. This AI-powered feature directly addresses user acquisition costs and retention metrics, two key drivers of profitability in the iGaming sector. globenewswire.com - 2 weeks ago
Golden Matrix Raises The Stakes In Global IGaming Q2 2024 financials show revenue up 75%, driven by the GMAG iGaming platform with massive growth in wagers. R Kings Competitions grew 43% in Q2, reaching $9.6 million, attracting over 53,000 new players. Financially strong: EBITDA $5.4M in Q2, cash reserves at $40M, leverage ratio of 1.6. seekingalpha.com - 2 weeks ago
Golden Matrix Group Subsidiary Meridianbet Launches Revolutionary AI-Powered Bet Recommender LAS VEGAS, Oct. 25, 2024 (GLOBE NEWSWIRE) -- Golden Matrix Group Inc. (NASDAQ: GMGI), a leading developer and licensor of online gaming platforms, systems, and content, today announced the launch of the AI-powered Bet Recommender by its sports betting division Meridianbet. globenewswire.com - 3 weeks ago
Meridianbet Launches Industry-Leading NBA Betting Offer with Over 2,000 Markets Per Game Comprehensive selection of 2,000+ betting markets for every NBA game Advanced player prop bets and same-game parlay options Competitive odds matching top-tier US sportsbooks VALLETTA, Malta, Oct. 24, 2024 (GLOBE NEWSWIRE) -- Meridianbet, a leading sports betting operator and part of the Golden Matrix Group (GMGI) announces an unprecedented expansion of its NBA betting markets for the 2024-25 season. With over 2,000 betting options per game, Meridianbet continues to demonstrate its commitment to providing US sports enthusiasts with an unmatched betting experience. globenewswire.com - 3 weeks ago
Golden Matrix Group to Present at the LD Micro Main Event XVII October 28th-30th 2024 Las Vegas, Nevada--(Newsfile Corp. - October 14, 2024) - Golden Matrix Group Inc. (NASDAQ: GMGI) ("Golden Matrix" or the "Company"), a developer and licensor of online gaming platforms, systems, and gaming content, has been invited to present at the 17th Annual LD Micro Main Event taking place October 28 - 30, 2024 at the Luxe Sunset Bel-Air Hotel in Los Angeles, California. Brian Goodman, Chief Executive Officer of Golden Matrix, will be presenting and meeting one-one-one with investors at the conference. newsfilecorp.com - 1 month ago
Golden Matrix Group Inc. Announces Additional Amendment to Earnout Structure of Share Purchase Agreement With Subsidiary Meridianbet LAS VEGAS, Oct. 02, 2024 (GLOBE NEWSWIRE) -- Golden Matrix Group Inc. (NASDAQ: GMGI) (“GMGI” or “the Company”) announces that on 1st October 2024, the Company passed its fifth amendment to the initial share purchase agreement (the “Share Purchase Agreement”) with Meridianbet in connection with the Company's previous acquisition of Meridianbet earlier this year. globenewswire.com - 1 month ago
Expanse Studios (GMGI) Ignites Industry Interest With Groundbreaking Games at SBC Summit Lisbon 2024 iGaming Innovator Reports Discussions With Over 20 Potential Partners, Showcases New Social Casino and Crash Game Offerings globenewswire.com - 1 month ago
Meridianbet CEO Shares Key Insights at Citi 2024 Global TMT Conference NEW YORK, Sept. 06, 2024 (GLOBE NEWSWIRE) -- Meridianbet, one of Europe's oldest and leading global sports betting and iGaming operator and part of Golden Matrix Group (NASDAQ: GMGI) announced that its CEO Zoran Milosevic, participated in the Citi 2024 Global TMT Conference. globenewswire.com - 2 months ago
Golden Matrix Group Subsidiary Meridianbet Shortlisted for Exclusive Sports Betting and iGaming License in Brazil LAS VEGAS, NV, Aug. 26, 2024 (GLOBE NEWSWIRE) -- Golden Matrix Group Inc. (NASDAQ: GMGI), a leading developer and licensor of online gaming platforms, systems and gaming content, is proud to announce that its subsidiary, Meridianbet, has been shortlisted for an exclusive sports betting and iGaming license in Brazil. globenewswire.com - 2 months ago
Golden Matrix Announces Participation in Benzinga All-Access Interview LAS VEGAS, NV, Aug. 20, 2024 (GLOBE NEWSWIRE) -- Golden Matrix Group Inc. (NASDAQ: GMGI), a developer and licensor of online gaming platforms, systems and gaming content, today announced that Chief Executive Officer Brian Goodman will be participating in a live interview with Benzinga Executive Producer Zunaid Suleman this Wednesday, August 21st, on Benzinga All-Access at approximately 11:40 a.m. Eastern Time. globenewswire.com - 2 months ago
8. Profile Summary

Golden Matrix Group, Inc. GMGI

image
COUNTRY US
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 321 M
Dividend Yield 0.00%
Description Golden Matrix Group, Inc. provides enterprise software-as-a-service solutions for online casino and sports betting operators. The company develops and owns online gaming intellectual property; and builds gaming platforms for customers located primarily in the Asia Pacific region and Europe. Its platform facilitates gaming customers in operating online casinos, sportsbooks, lottery, and live games; and provides customers with access to a portfolio of licensed gaming content, which are provided by gaming content providers. The company also provides services and resells third party gaming content to licensed online gaming distributors. Its platform is accessed through desktop and mobile applications. The company was formerly known as Source Gold Corp. and changed its name to Golden Matrix Group, Inc. in April 2016. Golden Matrix Group, Inc. was incorporated in 2008 and is based in Las Vegas, Nevada.
Contact 3651 Lindell Road, Las Vegas, NV, 89103 https://www.goldenmatrix.com
IPO Date Oct. 30, 2009
Employees 1200
Officers Ms. Weiting Feng Chief Operating Officer, Chief Financial Officer & Director Mr. Henry Zhang Chief Technology Officer Mr. Brett Goodman Senior Vice President Mr. Zoran Milosevic Chief Executive Officer of Meridianbet Group Mr. Anthony Brian Goodman Chief Executive Officer, President, Secretary, Treasurer & Director