image
Technology - Electronic Gaming & Multimedia - NASDAQ - US
$ 2.27
10.7 %
$ 83.9 M
Market Cap
28.38
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SNAL stock under the worst case scenario is HIDDEN Compared to the current market price of 2.27 USD, Snail, Inc. Class A Common Stock is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SNAL stock under the base case scenario is HIDDEN Compared to the current market price of 2.27 USD, Snail, Inc. Class A Common Stock is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SNAL stock under the best case scenario is HIDDEN Compared to the current market price of 2.27 USD, Snail, Inc. Class A Common Stock is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
60.9 M REVENUE
-18.19%
-10.3 M OPERATING INCOME
-1799.52%
-9.09 M NET INCOME
-913.93%
466 K OPERATING CASH FLOW
113.88%
0 INVESTING CASH FLOW
0.00%
-3.4 K FINANCING CASH FLOW
-0.07%
22.5 B REVENUE
104175.17%
407 M OPERATING INCOME
15132.75%
233 K NET INCOME
-89.66%
-6.98 M OPERATING CASH FLOW
-3379.99%
1 INVESTING CASH FLOW
0.00%
-27.7 K FINANCING CASH FLOW
96.41%
Balance Sheet Snail, Inc. Class A Common Stock
image
Current Assets 56.5 M
Cash & Short-Term Investments 15.2 M
Receivables 25.2 M
Other Current Assets 16.1 M
Non-Current Assets 34.3 M
Long-Term Investments 8.62 M
PP&E 7.12 M
Other Non-Current Assets 18.6 M
Current Liabilities 71.3 M
Accounts Payable 35.2 M
Short-Term Debt 13.4 M
Other Current Liabilities 22.7 M
Non-Current Liabilities 16.7 M
Long-Term Debt 2.85 M
Other Non-Current Liabilities 13.9 M
EFFICIENCY
Earnings Waterfall Snail, Inc. Class A Common Stock
image
Revenue 60.9 M
Cost Of Revenue 48.7 M
Gross Profit 12.2 M
Operating Expenses 22.5 M
Operating Income -10.3 M
Other Expenses -1.21 M
Net Income -9.09 M
RATIOS
19.97% GROSS MARGIN
19.97%
-16.90% OPERATING MARGIN
-16.90%
-14.92% NET MARGIN
-14.92%
-109.47% ROE
-109.47%
-10.00% ROA
-10.00%
-35.14% ROIC
-35.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Snail, Inc. Class A Common Stock
image
Net Income -9.09 M
Depreciation & Amortization 1.82 M
Capital Expenditures 2
Stock-Based Compensation 0
Change in Working Capital 0
Others 12.2 M
Free Cash Flow 466 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Snail, Inc. Class A Common Stock
image
SNAL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Snail, Inc. Class A Common Stock
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Are Consumer Discretionary Stocks Lagging Snail, Inc. (SNAL) This Year? Here is how Snail, Inc. (SNAL) and E.W. Scripps (SSP) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
Snail Games Celebrates Major Expansions for ARK Franchise with Launch of ARK: Ultimate Mobile Edition, ARK: Extinction Ascended, and Bob's Tall Tales: Wasteland War 1 million mobile player downloads in 24 hours and a 62% DAU Surge for ARK: Survival Ascended on Steam During Extinction's Launch Weekend CULVER CITY, Calif. , Dec. 26, 2024 /PRNewswire/ -- Snail, Inc. (Nasdaq: SNAL) ("Snail Games" or the "Company"), a leading global independent developer and publisher of interactive digital entertainment, is pleased to announce that its subsidiary, Snail Games USA, in collaboration with Studio Wildcard, and Grove Street Games, marks a significant moment in the expansion of the ARK franchise with the launch of ARK: Ultimate Mobile Edition worldwide on App Store ®  and Google Play Store ™ and two major updates for ARK: Extinction Ascended and Bob's Tall Tales: Wasteland War. prnewswire.com - 3 weeks ago
Snail Games Partners with Loric Games to Bring Echoes of Elysium to Market CULVER CITY, Calif. , Dec. 17, 2024 /PRNewswire/ -- Snail, Inc. (Nasdaq: SNAL) ("Snail Games" or the "Company"), a leading global independent developer and publisher of interactive digital entertainment, Snail Games is proud to announce its partnership with Loric Games, acquiring publishing rights for Echoes of Elysium, an airship survival RPG set in a breathtaking procedural world of mystery and discovery. prnewswire.com - 1 month ago
AI adoption rising at a snail's pace despite break-neck innovation, says report by US bank AI adoption by US businesses continues to grow slowly, with large firms leading the charge, according to Goldman Sachs' latest quarterly AI Adoption Tracker. The report comes against the backdrop of a surge in activity by the AI firms themselves, with OpenAI and Google competing to launch new products. proactiveinvestors.co.uk - 1 month ago
Snail Games Powers Portfolio Growth with Acquisition of Publishing Rights for Robots at Midnight CULVER CITY, Calif. , Dec. 13, 2024 /PRNewswire/ -- Snail, Inc. (Nasdaq: SNAL) ("Snail Games" or the "Company"), a leading global independent developer and publisher of interactive digital entertainment, Snail Games is thrilled to announce the acquisition of publishing rights for Robots at Midnight, a retro-futuristic action-RPG aiming to captivate players with its dynamic gameplay and immersive storytelling. prnewswire.com - 1 month ago
Snail Games Showcases Development Progress on AAA Space Survival Title For The Stars First Dev Diary Introduces Innovative Mechanics and Visionary Features CULVER CITY, Calif. , Dec. 11, 2024 /PRNewswire/ -- Snail, Inc. (Nasdaq: SNAL) ("Snail Games" or the "Company"), a leading global independent developer and publisher of interactive digital entertainment, unveils the first Developer Diary for its ambitious new AAA space survival title, For The Stars. prnewswire.com - 1 month ago
Snail Games Strengthens Indie Portfolio with Zombie Rollerz: The Last Ship, Just in Time For Steam Bullet Heaven Fest CULVER CITY, Calif. , Dec. 4, 2024 /PRNewswire/ -- Snail, Inc. (Nasdaq: SNAL) ("Snail Games" or the "Company"), a leading global independent developer and publisher of interactive digital entertainment, is excited to announce the acquisition of publishing rights for Zombie Rollerz: The Last Ship, through its indie publishing branch Wandering Wizard. prnewswire.com - 1 month ago
Snail Games USA Set to Attract New Players and Showcase Updates During 2025 Steam Autumn Sale CULVER CITY, Calif. , Nov. 27, 2024 /PRNewswire/ -- Snail, Inc. (Nasdaq: SNAL) ("Snail Games" or the "Company"), a leading global independent developer and publisher of interactive digital entertainment, is excited to announce its participation in the Steam Autumn Sale, offering significant discounts across its portfolio. prnewswire.com - 1 month ago
Snail, Inc. to Participate in Noble Capital Markets' Twentieth Annual Emerging Growth Equity Conference CULVER CITY, Calif., Nov. 22, 2024 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or “the Company”), a leading, global independent developer and publisher of interactive digital entertainment, today announced that its Co-Chief Executive Officer, Tony Tian, and Chief Financial Officer, Heidy Chow, will present at NobleCon20 - Noble Capital Markets' Twentieth Annual Emerging Growth Equity Conference at Florida Atlantic University, Executive Education Complex, in Boca Raton, FL, on Tuesday, December 3rd at 1:00 PM EST. globenewswire.com - 1 month ago
Snail, Inc. (SNAL) Q3 2024 Earnings Call Transcript Snail, Inc. (NASDAQ:SNAL ) Q3 2024 Results Conference Call November 13, 2024 4:30 PM ET Company Participants Tony Tian - Co-CEO Peter Kang - COO Heidy Chow - CFO Brett Milotte - SVP, ICR Conference Call Participants Michael Kupinski - NOBLE Capital Markets Operator Thank you for standing by, and welcome to Snail Inc. Third Quarter 2024 Earnings Conference Call and Webcast. I would now like to turn the call over to Brett Milotte, Senior Vice President at ICR. seekingalpha.com - 2 months ago
Snail Games USA Celebrates Studio Wildcard Surpassing $1 Million in Lifetime Donations through Extra Life And Dives into Upcoming Expansions of the ARK Franchise Over $130,000 Raised for Children's Miracle Network Through Exclusive Content Reveals and High-Impact Community Engagement CULVER CITY, Calif. , Nov. 14, 2024 /PRNewswire/ -- Snail, Inc. (Nasdaq: SNAL) ("Snail Games" or the "Company"), a leading global independent developer and publisher of interactive digital entertainment, is proud to share that Studio Wildcard's 10th annual Extra Life charity livestream raised over $130,000, surpassing a cumulative $1 million in donations to Children's Miracle Network. prnewswire.com - 2 months ago
Snail, Inc. (SNAL) Lags Q3 Earnings and Revenue Estimates Snail, Inc. (SNAL) came out with quarterly earnings of $0.01 per share, missing the Zacks Consensus Estimate of $0.07 per share. This compares to loss of $0.12 per share a year ago. zacks.com - 2 months ago
8. Profile Summary

Snail, Inc. Class A Common Stock SNAL

image
COUNTRY US
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 83.9 M
Dividend Yield 0.00%
Description Snail, Inc., together with its subsidiaries, develops, markets, publishes, and distributes interactive digital entertainment for consumers worldwide. It offers games, content, and support for various platforms, including game consoles, personal computers, mobile phones, and tablets. The company was founded in 2009 and is based in Culver City, California.
Contact 12049 Jefferson Boulevard, Culver City, CA, 90230 https://snail.com
IPO Date Nov. 10, 2022
Employees 97
Officers Mr. Peter Kang Vice President, Director of Business Development and Operations & Director Ms. Heidy Kingwan Chow CPA Chief Financial Officer, Secretary & Director Mr. Shi Hai Founder, Chairman & Chief Strategy Officer and CO- Chief Executive Officer Mr. Xuedong Tian C.F.A. Co- Chief Executive Officer