image
Technology - Electronic Gaming & Multimedia - NASDAQ - US
$ 1.57
3.19 %
$ 58.4 M
Market Cap
39.25
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SNAL stock under the worst case scenario is HIDDEN Compared to the current market price of 1.57 USD, Snail, Inc. Class A Common Stock is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SNAL stock under the base case scenario is HIDDEN Compared to the current market price of 1.57 USD, Snail, Inc. Class A Common Stock is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SNAL stock under the best case scenario is HIDDEN Compared to the current market price of 1.57 USD, Snail, Inc. Class A Common Stock is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SNAL

image
$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
84.5 M REVENUE
38.69%
3.89 M OPERATING INCOME
137.79%
1.83 M NET INCOME
120.16%
-1.57 M OPERATING CASH FLOW
-335.96%
0 INVESTING CASH FLOW
0.00%
-6.49 M FINANCING CASH FLOW
-190653.56%
20.1 B REVENUE
76617.19%
-4.1 B OPERATING INCOME
-135826.85%
-1.95 B NET INCOME
0.00%
800 OPERATING CASH FLOW
100.02%
-1.9 K INVESTING CASH FLOW
0.00%
3.1 K FINANCING CASH FLOW
-98.44%
Balance Sheet Snail, Inc. Class A Common Stock
image
Current Assets 31.1 M
Cash & Short-Term Investments 7.3 M
Receivables 12.8 M
Other Current Assets 11 M
Non-Current Assets 31.1 M
Long-Term Investments 2.44 M
PP&E 5.66 M
Other Non-Current Assets 23 M
11.74 %20.59 %17.74 %3.92 %9.10 %36.92 %Total Assets$62.2m
Current Liabilities 36.2 B
Accounts Payable 20 M
Short-Term Debt 7.17 M
Other Current Liabilities 36.2 B
Non-Current Liabilities 21.8 M
Long-Term Debt 58 K
Other Non-Current Liabilities 21.8 M
99.86 %Total Liabilities$36.2b
EFFICIENCY
Earnings Waterfall Snail, Inc. Class A Common Stock
image
Revenue 84.5 M
Cost Of Revenue 54.5 M
Gross Profit 30.2 M
Operating Expenses 26.3 M
Operating Income 3.89 M
Other Expenses 2.06 M
Net Income 1.83 M
90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0084m(55m)30m(26m)4m(2m)2mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.79% GROSS MARGIN
35.79%
4.60% OPERATING MARGIN
4.60%
2.17% NET MARGIN
2.17%
0.02% ROE
0.02%
2.95% ROA
2.95%
-0.01% ROIC
-0.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Snail, Inc. Class A Common Stock
image
50m50m40m40m30m30m20m20m10m10m00(10m)(10m)202020202021202120222022202320232024202420252025
Net Income 1.83 M
Depreciation & Amortization 312 K
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital -3.86 M
Others -6.94 M
Free Cash Flow -1.57 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Snail, Inc. Class A Common Stock
image
SNAL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Snail, Inc. Class A Common Stock
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Snail Games Expands Indie Portfolio with the Launch of Robots at Midnight and Zombie Rollerz: The Last Ship CULVER CITY, Calif., July 01, 2025 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, announced the launch of two new indie titles, Robots at Midnight and Zombie Rollerz: The Last Ship, in the month of June. These releases mark a strategic expansion into distinct game and player demographics, showcasing Snail's ongoing commitment to fostering creativity and innovation across its global portfolio. globenewswire.com - 2 weeks ago
ARK Demonstrates Robust June Momentum as Snail Games Celebrates 10-Year Anniversary and Prepares for Aquatica DLC Launch ARK: Survival Evolved sees over 3,000% sales lift in June Snail leverages box office and music partnerships to promote ARK: Aquatica CULVER CITY, Calif., June 24, 2025 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, celebrates the ARK franchise's 10-year anniversary with strong June 2025 sales momentum across ARK: Survival Evolved (“ASE”) and it launches targeted marketing strategy to drive engagement for the upcoming ARK: Aquatica DLC. globenewswire.com - 3 weeks ago
Snail Games Launches Annual Steam Publisher Sale Event with Record Discounts and New Content Updates CULVER CITY, Calif., June 09, 2025 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, is hosting its annual Publisher Sale on Steam, marking one of its most impactful revenue-driving windows of the year. With deep discounts across its publishing portfolio and several anticipated titles previewing during Steam Next Fest, the event underscores Snail's continued growth and momentum to drive player acquisition across its game portfolio. globenewswire.com - 1 month ago
Snail Games Celebrates ARK Franchise's 10-Year Anniversary with New Content and Global Community Events A Thriving Franchise Marking 10 Years of Innovation Within the Sandbox Survival Genre A Thriving Franchise Marking 10 Years of Innovation Within the Sandbox Survival Genre globenewswire.com - 1 month ago
Snail Inc.'s Independent Label, Wandering Wizard, Expands Global Market Presence Through Publishing Partnership with LATAM Studio Seven Leaf Clover Snail, Inc. announced that its independent indie publishing label, Wandering Wizard, entered into a publishing partnership with Argentina-based developer Seven Leaf Clover, to acquire the publishing rights to Rebel Engine, a high-impact, single-player, first-person shooter ("FPS") game. Expected to release on PC in 2025, the Company expects that Rebel Engine will further expand Wandering Wizard's footprint in the global gaming market. Rebel Engine is a fast-paced FPS action game that blends visceral melee combat with powerful gunplay and a fluid, combo-driven system.Set in a stylized robot dystopia, players assume the role of Asimov, an enslaved machine who escapes corporate control and leads a revolution against a megacorporation. The game offers multiple melee weapon styles, custom combos, intense boss fights, and a narrative that explores themes of identity, resistance, and liberation. https://www.marketscreener.com - 1 month ago
Snail Inc.'s Independent Label, Wandering Wizard, Expands Global Market Presence Through Publishing Partnership with LATAM Studio Seven Leaf Clover CULVER CITY, Calif., May 30, 2025 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, announced that its independent indie publishing label, Wandering Wizard, entered into a publishing partnership with Argentina-based developer Seven Leaf Clover, to acquire the publishing rights to Rebel Engine, a high-impact, single-player, first-person shooter (“FPS”) game. Expected to release on PC in 2025, the Company expects that Rebel Engine will further expand Wandering Wizard's footprint in the global gaming market. globenewswire.com - 1 month ago
Snail, Inc. to Present at the Noble Capital Markets Emerging Growth Conference on June 4, 2025 at 2:30 PM ET CULVER CITY, Calif., May 28, 2025 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, will be virtually presenting and holding one-on-one meetings at the Noble Capital Markets Emerging Growth Conference on June 4-5, 2025. globenewswire.com - 1 month ago
Snail Q1 Earnings & Revenues Surpass Estimates, Stock Down SNAL's Q1 top line benefits from higher ARK and ARK Mobile sales, supported by the launch of ARK: Ultimate Mobile Edition. zacks.com - 2 months ago
Snail, Inc. (SNAL) Reports Q1 Loss, Tops Revenue Estimates Snail, Inc. (SNAL) came out with a quarterly loss of $0.06 per share versus the Zacks Consensus Estimate of a loss of $0.11. This compares to loss of $0.05 per share a year ago. zacks.com - 2 months ago
Snail, Inc. (SNAL) Q1 2025 Earnings Call Transcript Snail, Inc. (NASDAQ:SNAL ) Q1 2025 Earnings Conference Call May 14, 2025 4:30 PM ET Company Participants Steven Shinmachi - IR, Gateway Group, Inc. Tony Tian - Co-CEO Heidy Chow - CFO Peter Kang - SVP, Director, Business Development & Operations Conference Call Participants Michael Kupinski - Noble Capital Markets Operator Thank you for standing by, and welcome to Snail, Inc.'s First Quarter 2025 Earnings Conference Call and Webcast. I would now like to turn the call over to Steven Shinmachi with Investor Relations. seekingalpha.com - 2 months ago
Snail, Inc. Reports First Quarter 2025 Financial Results CULVER CITY, Calif., May 14, 2025 (GLOBE NEWSWIRE) --  Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, today announced financial results for its first quarter ended March 31, 2025. globenewswire.com - 2 months ago
Snail, Inc. Sets First Quarter 2025 Conference Call for Wednesday, May 14, 2025 at 4:30 p.m. ET CULVER CITY, Calif., May 08, 2025 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, will hold a conference call and webcast on Wednesday, May 14, 2025 at 4:30 p.m. globenewswire.com - 2 months ago
8. Profile Summary

Snail, Inc. Class A Common Stock SNAL

image
COUNTRY US
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 58.4 M
Dividend Yield 0.00%
Description Snail, Inc., together with its subsidiaries, develops, markets, publishes, and distributes interactive digital entertainment for consumers worldwide. It offers games, content, and support for various platforms, including game consoles, personal computers, mobile phones, and tablets. The company was founded in 2009 and is based in Culver City, California.
Contact 12049 Jefferson Boulevard, Culver City, CA, 90230 https://snail.com
IPO Date Nov. 10, 2022
Employees 149
Officers Mr. Shi Hai Founder, Chairman, Chief Strategy Officer & CO- Chief Executive Officer Mr. Peter Kang Vice President, Director of Business Development and Operations & Director Mr. Xuedong Tian C.F.A. Co- Chief Executive Officer Ms. Heidy Kingwan Chow CPA Chief Financial Officer, Secretary & Director