image
Technology - Electronic Gaming & Multimedia - NASDAQ - US
$ 0.9588
3 %
$ 35.7 M
Market Cap
23.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one SNAL stock under the worst case scenario is HIDDEN Compared to the current market price of 0.959 USD, Snail, Inc. Class A Common Stock is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one SNAL stock under the base case scenario is HIDDEN Compared to the current market price of 0.959 USD, Snail, Inc. Class A Common Stock is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one SNAL stock under the best case scenario is HIDDEN Compared to the current market price of 0.959 USD, Snail, Inc. Class A Common Stock is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SNAL

image
$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5Dec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 May
FINANCIALS
84.5 M REVENUE
38.69%
3.89 M OPERATING INCOME
137.79%
1.83 M NET INCOME
120.16%
-1.57 M OPERATING CASH FLOW
-335.96%
0 INVESTING CASH FLOW
0.00%
-6.49 M FINANCING CASH FLOW
-190653.56%
20.1 B REVENUE
76617.19%
-4.1 B OPERATING INCOME
-135826.85%
-1.95 B NET INCOME
0.00%
800 OPERATING CASH FLOW
100.02%
-1.9 K INVESTING CASH FLOW
0.00%
3.1 K FINANCING CASH FLOW
-98.44%
Balance Sheet Snail, Inc. Class A Common Stock
image
Current Assets 31.1 M
Cash & Short-Term Investments 7.3 M
Receivables 12.8 M
Other Current Assets 11 M
Non-Current Assets 31.1 M
Long-Term Investments 2.44 M
PP&E 5.66 M
Other Non-Current Assets 23 M
11.74 %20.59 %17.74 %3.92 %9.10 %36.92 %Total Assets$62.2m
Current Liabilities 36.2 B
Accounts Payable 20 M
Short-Term Debt 7.17 M
Other Current Liabilities 36.2 B
Non-Current Liabilities 21.8 M
Long-Term Debt 58 K
Other Non-Current Liabilities 21.8 M
99.86 %Total Liabilities$36.2b
EFFICIENCY
Earnings Waterfall Snail, Inc. Class A Common Stock
image
Revenue 84.5 M
Cost Of Revenue 54.5 M
Gross Profit 30.2 M
Operating Expenses 26.3 M
Operating Income 3.89 M
Other Expenses 2.06 M
Net Income 1.83 M
90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0084m(55m)30m(26m)4m(2m)2mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.79% GROSS MARGIN
35.79%
4.60% OPERATING MARGIN
4.60%
2.17% NET MARGIN
2.17%
0.02% ROE
0.02%
2.95% ROA
2.95%
-0.01% ROIC
-0.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Snail, Inc. Class A Common Stock
image
50m50m40m40m30m30m20m20m10m10m00(10m)(10m)202020202021202120222022202320232024202420252025
Net Income 1.83 M
Depreciation & Amortization 312 K
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital -3.86 M
Others -6.94 M
Free Cash Flow -1.57 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Snail, Inc. Class A Common Stock
image
SNAL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Snail, Inc. Class A Common Stock
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Snail Q1 Earnings & Revenues Surpass Estimates, Stock Down SNAL's Q1 top line benefits from higher ARK and ARK Mobile sales, supported by the launch of ARK: Ultimate Mobile Edition. zacks.com - 2 weeks ago
Snail, Inc. (SNAL) Reports Q1 Loss, Tops Revenue Estimates Snail, Inc. (SNAL) came out with a quarterly loss of $0.06 per share versus the Zacks Consensus Estimate of a loss of $0.11. This compares to loss of $0.05 per share a year ago. zacks.com - 2 weeks ago
Snail, Inc. (SNAL) Q1 2025 Earnings Call Transcript Snail, Inc. (NASDAQ:SNAL ) Q1 2025 Earnings Conference Call May 14, 2025 4:30 PM ET Company Participants Steven Shinmachi - IR, Gateway Group, Inc. Tony Tian - Co-CEO Heidy Chow - CFO Peter Kang - SVP, Director, Business Development & Operations Conference Call Participants Michael Kupinski - Noble Capital Markets Operator Thank you for standing by, and welcome to Snail, Inc.'s First Quarter 2025 Earnings Conference Call and Webcast. I would now like to turn the call over to Steven Shinmachi with Investor Relations. seekingalpha.com - 2 weeks ago
Snail, Inc. Reports First Quarter 2025 Financial Results CULVER CITY, Calif., May 14, 2025 (GLOBE NEWSWIRE) --  Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, today announced financial results for its first quarter ended March 31, 2025. globenewswire.com - 2 weeks ago
Snail, Inc. Sets First Quarter 2025 Conference Call for Wednesday, May 14, 2025 at 4:30 p.m. ET CULVER CITY, Calif., May 08, 2025 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, will hold a conference call and webcast on Wednesday, May 14, 2025 at 4:30 p.m. globenewswire.com - 3 weeks ago
Snail Games Reports April 2025 Momentum with Key Franchise Expansions, New Indie Horror IP Releases, and Strategic Publishing Growth CULVER CITY, Calif., May 01, 2025 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, today highlighted major milestones across its portfolio for April 2025, including expansions within the ARK franchise, a content milestone for Bellwright, and multiple IP launches under Wandering Wizard, the Company's independent indie publishing label. globenewswire.com - 1 month ago
Snail, Inc.'s Independent Label Wandering Wizards Acquires Publishing Rights to Whispers of West Grove CULVER CITY, Calif., April 23, 2025 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, officially announced that its independent indie publishing arm, Wandering Wizard, has acquired the publishing rights to Whispers of West Grove , an upcoming psychological horror game developed by NVNT Studios. globenewswire.com - 1 month ago
Snail Games Subsidiary Interactive Films LLC Signs MOU with Mega Matrix Inc. (NYSE American: MPU) for Joint Short-Drama Development CULVER CITY, Calif., April 21, 2025 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, announced that its wholly owned subsidiary, Interactive Films LLC (“Interactive Films”), has signed a Memorandum of Understanding (MOU) with Mega Matrix Inc. (NYSE American: MPU). Under this MOU, both parties will leverage their respective strengths to establish a comprehensive collaboration framework for the joint development, production, and global distribution of short dramas, further enhancing their presence in the entertainment industry. globenewswire.com - 1 month ago
Mega Matrix Subsidiary Yuder PTE. LTD. Signs MOU with Snail Games (Nasdaq: SNAL) for Joint Short-Drama Development SINGAPORE , April 21, 2025 /PRNewswire/ -- Mega Matrix Inc. (NYSE American: MPU) announced that Yuder Pte. Ltd. ("Yuder"), a indirectly wholly owned subsidiary of it, has signed a Memorandum of Understanding (MOU) with Interactive Films LLC ("Interactive Films"), a subsidiary of Snail, Inc. (Nasdaq: SNAL) ("Snail Games"), a leading global independent developer and publisher of interactive digital entertainment. prnewswire.com - 1 month ago
Snail Q4 Earnings Miss Estimates, Revenues Surpass, Stock Down SNAL's fourth-quarter results suffer due to a decline in ARK sales. Higher research and development expenses further weigh on the bottom line. zacks.com - 2 months ago
Snail, Inc. (SNAL) Q4 2024 Earnings Call Transcript Snail, Inc. (NASDAQ:SNAL ) Q4 2024 Results Conference Call March 26, 2025 4:30 PM ET Company Participants Tony Tian - Co-Chief Executive Officer Peter Kang - SVP, Director of Business Development and Operations Heidy Chow - Chief Financial Officer Brett Milotte - Managing Director, ICR Conference Call Participants Michael Kupinski - NOBLE Capital Markets Operator Thank you for standing by, and welcome to Snail Inc's. Fourth Quarter and Full Year 2024 Earnings Conference Call and Webcast. seekingalpha.com - 2 months ago
Snail, Inc. to Report Fourth Quarter & Full Year 2024 Financial Results CULVER CITY, Calif., March 25, 2025 (GLOBE NEWSWIRE) -- Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or “the Company”), a leading, global independent developer and publisher of interactive digital entertainment, announced today that it will report financial results for the fourth quarter and full year ended December 31, 2024 on Wednesday, March 26, 2025. Management will host a conference call and webcast on the same day at 4:30 p.m. ET to discuss the results. globenewswire.com - 2 months ago
8. Profile Summary

Snail, Inc. Class A Common Stock SNAL

image
COUNTRY US
INDUSTRY Electronic Gaming & Multimedia
MARKET CAP $ 35.7 M
Dividend Yield 0.00%
Description Snail, Inc., together with its subsidiaries, develops, markets, publishes, and distributes interactive digital entertainment for consumers worldwide. It offers games, content, and support for various platforms, including game consoles, personal computers, mobile phones, and tablets. The company was founded in 2009 and is based in Culver City, California.
Contact 12049 Jefferson Boulevard, Culver City, CA, 90230 https://snail.com
IPO Date Nov. 10, 2022
Employees 149
Officers Mr. Shi Hai Founder, Chairman, Chief Strategy Officer & CO- Chief Executive Officer Mr. Peter Kang Vice President, Director of Business Development and Operations & Director Mr. Xuedong Tian C.F.A. Co- Chief Executive Officer Ms. Heidy Kingwan Chow CPA Chief Financial Officer, Secretary & Director