image
Basic Materials - Chemicals - NASDAQ - US
$ 9.15
-0.905 %
$ 687 M
Market Cap
-14.85
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ASPI stock under the worst case scenario is HIDDEN Compared to the current market price of 9.15 USD, ASP Isotopes Inc. Common Stock is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ASPI stock under the base case scenario is HIDDEN Compared to the current market price of 9.15 USD, ASP Isotopes Inc. Common Stock is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ASPI stock under the best case scenario is HIDDEN Compared to the current market price of 9.15 USD, ASP Isotopes Inc. Common Stock is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ASPI

image
$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
4.14 M REVENUE
857.04%
-26.4 M OPERATING INCOME
-64.28%
-32.4 M NET INCOME
-98.98%
-16.7 M OPERATING CASH FLOW
-208.47%
-11.4 M INVESTING CASH FLOW
-363.58%
81.6 M FINANCING CASH FLOW
509.71%
1.19 M REVENUE
9.76%
-7.65 M OPERATING INCOME
-40.75%
-9.22 M NET INCOME
-25.08%
-3.76 M OPERATING CASH FLOW
22.32%
-3.02 M INVESTING CASH FLOW
42.94%
17.7 M FINANCING CASH FLOW
-46.85%
Balance Sheet ASP Isotopes Inc. Common Stock
image
Current Assets 65.7 M
Cash & Short-Term Investments 61.9 M
Receivables 734 K
Other Current Assets 3.12 M
Non-Current Assets 28.6
Long-Term Investments 28.6
PP&E 23.5 M
Other Non-Current Assets 5.13 M
100.00 %Total Assets$28.6t
Current Liabilities 7.06 M
Accounts Payable 1.02 M
Short-Term Debt 1.62 M
Other Current Liabilities 4.41 M
Non-Current Liabilities 41.9 M
Long-Term Debt 36.1 M
Other Non-Current Liabilities 5.74 M
3.32 %9.02 %73.84 %11.74 %Total Liabilities$48.9m
EFFICIENCY
Earnings Waterfall ASP Isotopes Inc. Common Stock
image
Revenue 4.14 M
Cost Of Revenue 2.54 M
Gross Profit 1.6 M
Operating Expenses 28 M
Operating Income -26.4 M
Other Expenses 6.07 M
Net Income -32.4 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)4m(3m)2m(28m)(26m)(6m)(32m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
38.60% GROSS MARGIN
38.60%
-635.91% OPERATING MARGIN
-635.91%
-780.21% NET MARGIN
-780.21%
-0.00% ROE
-0.00%
-32.30% ROA
-32.30%
-0.00% ROIC
-0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis ASP Isotopes Inc. Common Stock
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)20222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -32.4 M
Depreciation & Amortization 471 B
Capital Expenditures -11.4 M
Stock-Based Compensation 8.56 M
Change in Working Capital 0
Others -471 B
Free Cash Flow -28.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets ASP Isotopes Inc. Common Stock
image
Wall Street analysts predict an average 1-year price target for ASPI of $4.5 , with forecasts ranging from a low of $4.5 to a high of $4.5 .
ASPI Lowest Price Target Wall Street Target
4.5 USD -50.82%
ASPI Average Price Target Wall Street Target
4.5 USD -50.82%
ASPI Highest Price Target Wall Street Target
4.5 USD -50.82%
Price
Max Price Target
Min Price Target
Average Price Target
10109988776655443322Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership ASP Isotopes Inc. Common Stock
image
Sold
0-3 MONTHS
6.45 M USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
256 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
665 K USD 3
9-12 MONTHS
7. News
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against ASP Isotopes Inc. (ASPI) And Encourages Shareholders to Reach Out NEW YORK CITY, NY / ACCESS Newswire / June 5, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of ASP Isotopes Inc. ("ASP Isotopes" or "the Company") (NASDAQ:ASPI). Investors who purchased ASP Isotopes securities prior to October 30, 2024, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/ASPI. accessnewswire.com - 1 week ago
ASP Isotopes Could Be The Next Big Nuclear Play AI-driven demand for reliable power is fueling a nuclear renaissance, with Google and tech giants investing heavily in next-gen reactor infrastructure. ASP Isotopes stands out for its isotope enrichment technology, strategic TerraPower partnership, and expansion into advanced materials like Silicon-28. ASPI is a high-risk, high-reward pre-revenue play, with strong cash reserves but significant losses and premium valuation metrics reflecting future growth expectations. seekingalpha.com - 1 week ago
Renergen's milestone deal shines spotlight on D3 Energy's South African gas potential In a significant move for the South African gas industry, Renergen Ltd (ASX:RLT, JSE:REN) on May 22 agreed to a merger with ASP Isotopes (NASDAQ:ASPI), positioning itself as a leading global supplier of critical and enriched industrial gases. The transaction, valued at about $160 million, underscores the growing importance of helium and methane resources. proactiveinvestors.com - 1 week ago
ASP Isotopes Inc. to host Investor Access Event in South Africa from June 16-18, 2025 WASHINGTON, June 04, 2025 (GLOBE NEWSWIRE) -- ASP Isotopes Inc. NASDAQ: ASPI ("ASP Isotopes” or the “Company”), an advanced materials company dedicated to the development of technology and processes for the production of isotopes for use in multiple industries, today announced that it will host an Investor Access Event in South Africa from June 16-18, 2025. globenewswire.com - 2 weeks ago
ASP Isotopes and Isotopia Announce Supply Agreement for Gadolinium-160 to Accelerate Terbium-161 Production for Advanced Cancer Therapies - Gadolinium-160 is a critical precursor isotope for producing Terbium-161, an emerging medical isotope with significant potential in targeted radiotherapies. globenewswire.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against ASP Isotopes Inc. (ASPI) and Encourages Investors to Learn More About the Investigation NEW YORK CITY, NY / ACCESS Newswire / June 3, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of ASP Isotopes Inc. ("ASP Isotopes" or "the Company") (NASDAQ:ASPI). Investors who purchased ASP Isotopes securities prior to October 30, 2024, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/ASPI. accessnewswire.com - 2 weeks ago
ASP Isotopes Inc. Announces Pricing of $50 Million Underwritten Registered Direct Offering of Common Stock WASHINGTON, June 02, 2025 (GLOBE NEWSWIRE) -- ASP Isotopes Inc. NASDAQ: ASPI ("ASP Isotopes” or the “Company”), today announced the pricing of an underwritten registered direct offering of 7,518,797 shares of its common stock at a price of $6.65 per share to a single fundamental institutional investor. The gross proceeds from the offering, before deducting underwriting discounts and commissions and offering expenses, are expected to be approximately $50.0 million. The offering is expected to close on or about June 3, 2025, subject to the satisfaction of customary closing conditions. globenewswire.com - 2 weeks ago
ASP Isotopes and Isotopia Announce Supply Agreement for Gadolinium-160 to Accelerate Terbium-161 Production for Advanced Cancer Therapies PETACH TIKVA, Israel , June 2, 2025 /PRNewswire/ -- ASP Isotopes Inc. (NASDAQ: ASPI) and Isotopia Molecular Imaging Ltd. have entered into a strategic agreement to secure the supply of Gadolinium-160 (Gd-160), a critical precursor isotope for producing Terbium-161 (Tb-161), an emerging medical isotope with significant potential in targeted radiotherapeutics. prnewswire.com - 2 weeks ago
ASP Isotopes Inc. (ASPI) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Shareholders to Contact the Firm to Learn More About the Investigation NEW YORK CITY, NY / ACCESS Newswire / June 1, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of ASP Isotopes Inc. ("ASP Isotopes" or "the Company") (NASDAQ:ASPI). Investors who purchased ASP Isotopes securities prior to October 30, 2024, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/ASPI. accessnewswire.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating ASP Isotopes Inc. (ASPI) And Encourages Investors to Connect NEW YORK CITY, NY / ACCESS Newswire / May 29, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of ASP Isotopes Inc. ("ASP Isotopes" or "the Company") (NASDAQ:ASPI). Investors who purchased ASP Isotopes securities prior to October 30, 2024, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/ASPI. accessnewswire.com - 2 weeks ago
ASP Isotopes Issues Letter to Shareholders WASHINGTON, May 29, 2025 (GLOBE NEWSWIRE) -- ASP Isotopes Inc. (NASDAQ: ASPI) ("ASP Isotopes” or the “Company”), an advanced materials company dedicated to the development of technology and processes for the production of isotopes for use in multiple industries, today released the following letter to shareholders from its Chairman and CEO, Paul Mann. globenewswire.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Encourages ASP Isotopes Inc. (ASPI) Stockholders to Inquire about Securities Investigation NEW YORK CITY, NY / ACCESS Newswire / May 27, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of ASP Isotopes Inc. ("ASP Isotopes" or "the Company") (NASDAQ:ASPI). Investors who purchased ASP Isotopes securities prior to October 30, 2024, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/ASPI. accessnewswire.com - 3 weeks ago
8. Profile Summary

ASP Isotopes Inc. Common Stock ASPI

image
COUNTRY US
INDUSTRY Chemicals
MARKET CAP $ 687 M
Dividend Yield 0.00%
Description ASP Isotopes Inc., a pre-commercial stage advanced materials company, focuses on the production, distribution, marketing, and sale of isotopes. It develops Molybdenum-100, a non-radioactive isotope for the medical industry; Carbon-14; and Silicon-28. The company also Uranium-235, an isotope of uranium for carbon-free energy industry. ASP Isotopes Inc. was incorporated in 2021 and is based in Boca Raton, Florida.
Contact 433 Plaza Real, Washington, FL, 33432 aspisotopes.com
IPO Date Nov. 10, 2022
Employees 136
Officers Dr. Xandra van Heerden Ph.D. Head of Research & Development Mr. William Eden M.B.E. Global Head of HR & Director UK Nuclear Operations Dr. Hendrik Strydom B. Sc, M. Sc, Ph.D. Chief Technology Officer Mr. Robert Ainscow Chief Operating Officer Ms. Heather Kiessling Chief Financial Officer Mr. Hendrik T. van Wyk Head of Engineering Dr. Gerdus Kemp M.D., Ph.D. Medical Director & Chief Executive Officer of Pet Labs Mr. Paul Elliot Mann C.F.A. President, Chief Executive Officer & Executive Chairman