image
Technology - Consumer Electronics - NASDAQ - IL
$ 1.49
-2.61 %
$ 1.53 M
Market Cap
-0.06
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one WLDS stock under the worst case scenario is HIDDEN Compared to the current market price of 1.49 USD, Wearable Devices Ltd. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one WLDS stock under the base case scenario is HIDDEN Compared to the current market price of 1.49 USD, Wearable Devices Ltd. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one WLDS stock under the best case scenario is HIDDEN Compared to the current market price of 1.49 USD, Wearable Devices Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WLDS

image
$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
522 K REVENUE
536.59%
-7.82 M OPERATING INCOME
4.47%
-7.88 M NET INCOME
-0.83%
-7.61 M OPERATING CASH FLOW
9.73%
3.2 M INVESTING CASH FLOW
175.26%
6.7 M FINANCING CASH FLOW
114.65%
128 K REVENUE
-67.51%
-3.6 M OPERATING INCOME
14.74%
-3.67 M NET INCOME
12.85%
-3.75 M OPERATING CASH FLOW
2.82%
-770 K INVESTING CASH FLOW
-19.41%
4.51 M FINANCING CASH FLOW
106.13%
Balance Sheet Wearable Devices Ltd.
image
Current Assets 5.52 M
Cash & Short-Term Investments 3.95 M
Receivables 339 K
Other Current Assets 1.23 M
Non-Current Assets 460 K
Long-Term Investments 0
PP&E 460 K
Other Non-Current Assets 0
66.11 %5.67 %20.52 %7.70 %Total Assets$6.0m
Current Liabilities 2.1 M
Accounts Payable 157 K
Short-Term Debt 1.06 M
Other Current Liabilities 877 K
Non-Current Liabilities 21 K
Long-Term Debt 21 K
Other Non-Current Liabilities 0
7.42 %50.14 %41.45 %Total Liabilities$2.1m
EFFICIENCY
Earnings Waterfall Wearable Devices Ltd.
image
Revenue 522 K
Cost Of Revenue 437 K
Gross Profit 85 K
Operating Expenses 7.9 M
Operating Income -7.82 M
Other Expenses 59 K
Net Income -7.88 M
1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)522k(437k)85k(8m)(8m)(59k)(8m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
16.28% GROSS MARGIN
16.28%
-1498.08% OPERATING MARGIN
-1498.08%
-1509.39% NET MARGIN
-1509.39%
-204.12% ROE
-204.12%
-131.84% ROA
-131.84%
-158.38% ROIC
-158.38%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Wearable Devices Ltd.
image
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)(9m)(9m)202020202021202120222022202320232024202420252025
Net Income -7.88 M
Depreciation & Amortization 107 K
Capital Expenditures -43 K
Stock-Based Compensation 182 K
Change in Working Capital -267 K
Others 51 K
Free Cash Flow -7.66 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Wearable Devices Ltd.
image
WLDS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Wearable Devices Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Wearable Devices to Showcase Mudra Link, Its Established AI-Based Neural Wristband for Smart Glasses, at XR Fair Tokyo 2025 YOKNEAM ILLIT, ISRAEL, July 01, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (Nasdaq: WLDS, WLDSW) (“Wearable Devices” or the “Company”), a technology growth company specializing in artificial intelligence (AI)-powered touchless sensing wearable devices, today announced that it will exhibit at the Fifth XR Fair Tokyo (XR Fair Tokyo), to be held at the Tokyo Big Sight convention and exhibition center in Tokyo, Japan, from Wednesday, July 2, 2025 through Friday July 4, 2025, at booth number 21-78 in XR Fair at West Hall 3. globenewswire.com - 6 days ago
Wearable Devices Advances AI Health Monitoring Platform as U.S. HHS Embraces Wearable Tech Yokneam Illit, Israel, June 25, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), a technology growth company specializing in artificial intelligence (“AI”)-powered touchless sensing wearables, recently announced the expansion of its Large Motor Unit Action Potential Model (“LMM”) into new potential markets, such as predictive health monitoring and cognitive state analytics. This development will enable the broadening of bio-signal intelligence applications beyond wearables and will offer businesses and healthcare providers access to real-time physiological insights for monitoring health and wellness conditions. globenewswire.com - 1 week ago
Wearable Devices Receives U.S. Patent for Innovative Gesture Control, Enabling Precision Interaction with Digital Devices Yokneam Illit, Israel, May 30, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), a technology growth company specializing in artificial intelligence (“AI")-powered touchless sensing wearables, recently announced that the United States Patent and Trademark Office has granted a continuation of  its patent titled “Gesture and Voice-Controlled Interface Device”, strengthening its leadership in revolutionizing intuitive human-device interactions for next-generation digital ecosystems. globenewswire.com - 1 month ago
Wearable Devices Secures U.S. Patent for Continuous Gesture Control, Enabling Fine-Tuned Interaction with Digital Devices The newly allowed patent advances Wearable Devices' neural gesture technology, unlocking seamless pinch-to-zoom, volume control, and object manipulation in mid-air Yokneam Illit, Israel, May 22, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), a technology growth company specializing in artificial intelligence (“AI")-powered touchless sensing wearables, today announced that the United States Patent and Trademark Office has allowed a continuation of  its patent titled “Gesture and Voice-Controlled Interface Device”. globenewswire.com - 1 month ago
Wearable Devices Ltd. Releases New Mudra Link Update with Gesture-Based Media Control Yokneam Illit, Israel, May 20, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), a technology growth company specializing in artificial intelligence (“AI”)-powered touchless sensing wearables, today announced the release of a new Mudra Link update for Mac and Windows users. The latest version introduces significant enhancements, including support for gesture-based Media Keys control, a firmware update for improved stability, a streamlined onboarding experience, and various bug fixes. globenewswire.com - 1 month ago
Wearable Devices Receives U.S. Patent Notice of Allowance for Hybrid Voice and Gesture Control Innovation Newly allowed patent extends Wearable Devices' innovative gesture technology into the domain of voice control YOKNEAM ILLIT, ISRAEL, May 13, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), a technology growth company specializing in artificial intelligence (“AI")-powered touchless sensing wearables, today announced that the United States Patent and Trademark Office has allowed its patent titled “Gesture and Voice-Controlled Interface Device. globenewswire.com - 1 month ago
Wearable Devices Ltd. Announces a Warrant Inducement Transaction for $1.2 Million in Gross Proceeds Wearable Devices Ltd. Announces a Warrant Inducement Transaction for $1.2 Million in Gross Proceeds Wearable Devices Ltd. Announces a Warrant Inducement Transaction for $1.2 Million in Gross Proceeds globenewswire.com - 2 months ago
Wearable Devices Unveils Revolutionary Gesture Mapper for Mudra Link, Ushering in a New Era of Personalized Neural Control The new feature empowers users to customize intuitive and touchless interactions, transforming the way they control their digital world. globenewswire.com - 2 months ago
Wearable Devices Secures U.S. Patent for Combined Voice and Gesture Control Newly allowed patent extends Wearable Devices' innovative gesture technology into the domain of voice control YOKNEAM ILLIT, ISRAEL, April 23, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), a technology growth company specializing in artificial intelligence (“AI")-powered touchless sensing wearables, today announced that the United States Patent and Trademark Office has allowed its patent titled “Gesture and Voice-Controlled Interface Device. globenewswire.com - 2 months ago
Wearable Devices to Expand AI-Powered Bio-Signal Intelligence with LMM for Health Monitoring Potential Uses Yokneam Illit, Israel, March 24, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), a technology growth company specializing in artificial intelligence (“AI”)-powered touchless sensing wearables, today announced the expansion of its Large Motor Unit Action Potential Model (“LMM”) into new potential markets, such as predictive health monitoring and cognitive state analytics. This development will enable the broadening of bio-signal intelligence applications beyond wearables and will offer businesses and healthcare providers access to real-time physiological insights for monitoring health and wellness conditions. globenewswire.com - 3 months ago
Wearable Devices Announces Full Year 2024 Financial Results and Provides Corporate Update YOKNE'AM ILLIT, Israel, March 19, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (Nasdaq: WLDS, WLDSW) (“Wearable Devices” or the “Company”), a technology growth company specializing in artificial intelligence (“AI")-powered touchless sensing wearables, today announced its financial results for the year ended December 31, 2024. globenewswire.com - 3 months ago
Wearable Devices Expands to Next-Gen Neural Interaction for Everyday Life After Securing Patent in the United States The patent protects Wearable Devices' innovative neural measurement of weight, torque, and force applied with multiple real-world use-cases for Brain-Computer Interfaces, Industry 4.0, and Extended Reality globenewswire.com - 3 months ago
8. Profile Summary

Wearable Devices Ltd. WLDS

image
COUNTRY IL
INDUSTRY Consumer Electronics
MARKET CAP $ 1.53 M
Dividend Yield 0.00%
Description Wearable Devices Ltd. engages in developing a non-invasive neural input interface for controlling digital devices using subtle finger movements. The company offers Mudra Inspire development kits that enables users to control digital devices through finger movements and hand gestures. These digital devices include consumer electronics, smart watches, smartphones, augmented reality glasses, virtual reality headsets, televisions, personal computers and laptop computers, drones, robots, etc. It serves consumer electronics companies, industrial companies, information technology and software solutions providers, software development studios, and academia and research universities, as well as consumers from B2C market. The company was incorporated in 2014 and is based in Yokneam Illit, Israel.
Contact 2 Ha-Ta’asiya St., Yokneam Illit, 2069803 https://wearabledevices.co.il
IPO Date Sept. 13, 2022
Employees 25
Officers Dr. Offir Remez Executive Vice President of Business Development Mr. Asher Dahan Co-Founder, Chairman & Chief Executive Officer Mr. Guy Wagner Co-Founder, Chief Scientific Officer, President & Director Mr. Alon Mualem CPA Chief Financial Officer Ms. Tamar Fleisher Chief Operating Officer Mr. Leeor Langer Co-Founder & Chief Technology Officer Mr. Shmuel Barel Chief Marketing Officer