image
Technology - Consumer Electronics - NASDAQ - IL
$ 0.451
-8 %
$ 1.57 M
Market Cap
-0.05
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 14, 2025.

The intrinsic value of one WLDS stock under the worst case scenario is HIDDEN Compared to the current market price of 0.451 USD, Wearable Devices Ltd. is HIDDEN

This DCF valuation model was last updated on Mar, 14, 2025.

The intrinsic value of one WLDS stock under the base case scenario is HIDDEN Compared to the current market price of 0.451 USD, Wearable Devices Ltd. is HIDDEN

This DCF valuation model was last updated on Mar, 14, 2025.

The intrinsic value of one WLDS stock under the best case scenario is HIDDEN Compared to the current market price of 0.451 USD, Wearable Devices Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
82 K REVENUE
82.22%
-8.19 M OPERATING INCOME
-47.39%
-7.81 M NET INCOME
-20.29%
-8.43 M OPERATING CASH FLOW
-47.60%
-4.25 M INVESTING CASH FLOW
-6336.36%
3.12 M FINANCING CASH FLOW
-79.04%
394 K REVENUE
462.86%
-4.22 M OPERATING INCOME
-2.15%
-4.21 M NET INCOME
-7.45%
-3.86 M OPERATING CASH FLOW
18.11%
3.97 M INVESTING CASH FLOW
288.90%
2.19 M FINANCING CASH FLOW
30.88%
Balance Sheet Wearable Devices Ltd.
image
Current Assets 6.75 M
Cash & Short-Term Investments 4.86 M
Receivables 0
Other Current Assets 1.9 M
Non-Current Assets 840 K
Long-Term Investments 54 K
PP&E 786 K
Other Non-Current Assets 0
Current Liabilities 1.79 M
Accounts Payable 410 K
Short-Term Debt 297 K
Other Current Liabilities 1.08 M
Non-Current Liabilities 278 K
Long-Term Debt 278 K
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Wearable Devices Ltd.
image
Revenue 82 K
Cost Of Revenue 62 K
Gross Profit 20 K
Operating Expenses 8.21 M
Operating Income -8.19 M
Other Expenses -372 K
Net Income -7.81 M
RATIOS
24.39% GROSS MARGIN
24.39%
-9982.93% OPERATING MARGIN
-9982.93%
-9529.27% NET MARGIN
-9529.27%
-141.40% ROE
-141.40%
-102.92% ROA
-102.92%
-134.17% ROIC
-134.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Wearable Devices Ltd.
image
Net Income -7.81 M
Depreciation & Amortization 68 K
Capital Expenditures -194 K
Stock-Based Compensation 241 K
Change in Working Capital -816 K
Others -103 K
Free Cash Flow -8.63 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Wearable Devices Ltd.
image
WLDS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Wearable Devices Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Wearable Devices Unlocks New Market Opportunities Following an Announcement of the Development of AI-Powered Gesture Personalization Technology - Advancing AI-driven interactions for extended reality (“XR”) and wearable technology markets – Yokneam Illit, Israel, March 05, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), an award-winning pioneer in artificial intelligence (“AI”)-based wearable gesture control technology, is proud to announce its next-generation gesture personalization technology that is expected to reshape human-device interactions. globenewswire.com - 1 week ago
Wearable Devices to Showcase the World's First Neural Sensing Wristband at MWC Barcelona 2025 The Company will demonstrate its newly launched Mudra Link across multiple operating systems alongside the Mudra Dev-Kit, with a strong focus on Extended Reality (XR) and smart glasses applications globenewswire.com - 1 week ago
Wearable Devices Unveils Future AI-Powered Gesture Personalization Technology, Paving the Way for Next-Gen User Interactions Yokneam Illit, Israel, Feb. 10, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), an award-winning pioneer in artificial intelligence (“AI”)-based wearable gesture control technology, is developing cutting-edge methods for gesture personalization that will transform user interactions in the near future. By harnessing biopotential signals from the human wrist, Wearable Devices is working towards redefining how people interact with digital devices, creating an intuitive, personalized experience for the AI era. globenewswire.com - 1 month ago
Wearable Devices Introduces AI-Powered LLM for Next-Level Gesture Control The Large MUAP Models (LMM) AI-powered neural gesture technology enables personalized, intuitive interactions for the AI and XR era globenewswire.com - 1 month ago
Wearable Devices Unveils the LLM of Gesture Control: Large MUAP Models (LMM) Set to Revolutionize Human-Computer Interaction Pioneering AI-powered neural gesture technology enables personalized, intuitive interactions for the AI and XR era Yokneam Illit, Israel, Feb. 03, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), an award-winning pioneer in artificial intelligence (“AI”)-based wearable gesture control technology, announced a groundbreaking advancement in human-computer interaction: Large MUAP Models ( “ LMM ” ). globenewswire.com - 1 month ago
Wearable Devices Ltd. Announces Closing of $2.5 Million Public Offering Yokneam Illit, Israel, Jan. 30, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), an award-winning pioneer in artificial intelligence (“AI”)-based wearable gesture control technology, today announced the closing of its previously announced "reasonable best efforts" public offering with a single institutional investor for the purchase and sale of 345,000 ordinary shares, 2,155,000 pre-funded warrants, and warrants to purchase up to 2,500,000 ordinary shares, at a combined offering price of $1.00 per share and accompanying warrant (the “Offering”). The Company received aggregate gross proceeds of approximately $2.5 million, before deducting placement agent fees and other offering expenses and assuming no exercise of the warrants. The warrants have an exercise price of $1.00 per share, are exercisable immediately and expire five years from the issuance date. globenewswire.com - 1 month ago
Wearable Devices Ltd. Announces Pricing of $2.5 Million Public Offering Yokneam Illit, Israel, Jan. 28, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), an award-winning pioneer in artificial intelligence (“AI”)-based wearable gesture control technology, today announced the pricing of its "reasonable best efforts" public offering with a single institutional investor for the purchase and sale of up 2,500,000 ordinary shares (or pre-funded warrants in lieu thereof) and warrants to purchase up to 2,500,000 ordinary shares, at a combined offering price of $1.00 per share and accompanying warrant (the “Offering”). The Company expects to receive aggregate gross proceeds of approximately $2.5 million, before deducting placement agent fees and other offering expenses and assuming no exercise of the warrants. The warrants will have an exercise price of $1.00 per share, will be exercisable immediately and will expire five years from the issuance date. globenewswire.com - 1 month ago
Open for Orders: Wearable Devices Announces the Availability of its Mudra Link Neural Gesture-Control Wristband The Mudra Link was showcased at CES® 2025 and recognized with an Innovation Awards in the XR Technologies & Accessories category globenewswire.com - 1 month ago
Wearable Devices Announces Receipt of Nasdaq Notification of Minimum Stockholders' Equity Non-Compliance Yokneam Illit, Israel, Jan. 17, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), an award-winning pioneer in artificial intelligence (“AI”)-based wearable gesture control technology, today announced that it has received a written notification (the "Notification Letter") from the Listing Qualifications staff of The Nasdaq Stock Market LLC (“Nasdaq”) notifying the Company that it is no longer in compliance with the minimum stockholders' equity requirement for continued listing on the Nasdaq Capital Market, listing Rule 5550(b)(1), due to its failure to maintain a minimum of $2,500,000 in stockholders' equity. In the Company's Report of Foreign Private Issuer on Form 6-K, dated September 23, 2024, the Company reported stockholders' equity of approximately $1,695,000 as of June 30, 2024. globenewswire.com - 1 month ago
Wearable Devices Gains Global Recognition at CES 2025 for Innovation in Neural Gesture-Control Technology Yokneam Illit, Israel, Jan. 13, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), an award-winning pioneer in artificial intelligence (“AI”)-based wearable gesture control technology, is pleased to announce that its Mudra Link Neural Gesture-Control Wristband received widespread acclaim at CES 2025, solidifying its reputation as an innovation leader in wearable technology. globenewswire.com - 2 months ago
Wearable Devices and RayNeo to Unveil Transformative Gesture-Controlled AR Glasses Powered by Mudra Neural Wristband and Snapdragon XR Platform at CES® Yokneam Illit, Israel, Jan. 08, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (Nasdaq: WLDS, WLDSW) and RayNeo™ today announced their groundbreaking collaboration to redefine the augmented reality (“AR”) experience with the debut of the RayNeo™ X3 Pro glasses, pre-bundled with Wearable Devices' Mudra® neural input wristband. The glasses are powered by the Snapdragon® AR1 Gen 1 Platform from Qualcomm Technologies, Inc. This ecosystem collaboration sets a new standard for intuitive and immersive AR interaction. globenewswire.com - 2 months ago
Wearable Devices Announces General Availability of its Mudra Link Neural Gesture-Control Wristband Award-Winning Technology to be Showcased at CES® Booth #15758 Yokneam Illit, Israel, Jan. 06, 2025 (GLOBE NEWSWIRE) -- Wearable Devices Ltd. (the “Company” or “Wearable Devices”) (Nasdaq: WLDS, WLDSW), an award-winning pioneer in artificial intelligence (“AI”)-based wearable gesture control technology, announced the general availability of its Mudra® Link, the first neural wristband for Android, macOS and Windows devices. globenewswire.com - 2 months ago
8. Profile Summary

Wearable Devices Ltd. WLDS

image
COUNTRY IL
INDUSTRY Consumer Electronics
MARKET CAP $ 1.57 M
Dividend Yield 0.00%
Description Wearable Devices Ltd. engages in developing a non-invasive neural input interface for controlling digital devices using subtle finger movements. The company offers Mudra Inspire development kits that enables users to control digital devices through finger movements and hand gestures. These digital devices include consumer electronics, smart watches, smartphones, augmented reality glasses, virtual reality headsets, televisions, personal computers and laptop computers, drones, robots, etc. It serves consumer electronics companies, industrial companies, information technology and software solutions providers, software development studios, and academia and research universities, as well as consumers from B2C market. The company was incorporated in 2014 and is based in Yokneam Illit, Israel.
Contact 2 Ha-Ta’asiya St., Yokneam Illit, 2069803 https://wearabledevices.co.il
IPO Date Sept. 13, 2022
Employees 28
Officers Mr. Leeor Langer Co-Founder & Chief Technology Officer Dr. Offir Remez Executive Vice President of Business Development Mr. Barry Kaplan Executive Vice President of the U.S. Operations Mr. Shmuel Barel Chief Marketing Officer Ms. Tamar Fleisher Chief Operating Officer Mr. Alon Mualem CPA Chief Financial Officer Mr. Guy Wagner Co-Founder, Chief Scientific Officer, President & Director Mr. Asher Dahan Co-Founder, Chairman & Chief Executive Officer