image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - US
$ 0.84
-7.69 %
$ 3.08 M
Market Cap
-0.2
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SHPH stock under the worst case scenario is HIDDEN Compared to the current market price of 0.84 USD, Shuttle Pharmaceuticals Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SHPH stock under the base case scenario is HIDDEN Compared to the current market price of 0.84 USD, Shuttle Pharmaceuticals Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SHPH stock under the best case scenario is HIDDEN Compared to the current market price of 0.84 USD, Shuttle Pharmaceuticals Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-5.89 M OPERATING INCOME
-130.69%
-6.59 M NET INCOME
-117.69%
-5.58 M OPERATING CASH FLOW
-105.91%
-2.83 M INVESTING CASH FLOW
0.00%
2.57 M FINANCING CASH FLOW
-75.81%
0 REVENUE
0.00%
-3.05 M OPERATING INCOME
-105.82%
-3.78 M NET INCOME
-86.30%
-2 M OPERATING CASH FLOW
-42.83%
1.66 M INVESTING CASH FLOW
43.05%
-197 K FINANCING CASH FLOW
57.37%
Balance Sheet Shuttle Pharmaceuticals Holdings, Inc.
image
Current Assets 5.59 M
Cash & Short-Term Investments 5.46 M
Receivables 14.9 K
Other Current Assets 114 K
Non-Current Assets 359 K
Long-Term Investments 0
PP&E 359 K
Other Non-Current Assets 0
Current Liabilities 1.04 M
Accounts Payable 283 K
Short-Term Debt 648 K
Other Current Liabilities 110 K
Non-Current Liabilities 854 K
Long-Term Debt 439 K
Other Non-Current Liabilities 415 K
EFFICIENCY
Earnings Waterfall Shuttle Pharmaceuticals Holdings, Inc.
image
Revenue 0
Cost Of Revenue 6.81 K
Gross Profit -6.81 K
Operating Expenses 5.89 M
Operating Income -5.89 M
Other Expenses 700 K
Net Income -6.59 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-162.55% ROE
-162.55%
-110.77% ROA
-110.77%
-123.09% ROIC
-123.09%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Shuttle Pharmaceuticals Holdings, Inc.
image
Net Income -6.59 M
Depreciation & Amortization 6.81 K
Capital Expenditures -19 K
Stock-Based Compensation 182 K
Change in Working Capital 221 K
Others 669 K
Free Cash Flow -5.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Shuttle Pharmaceuticals Holdings, Inc.
image
SHPH has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Shuttle Pharmaceuticals Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 years ago
Dec 29, 2022
Sell 2.61 K USD
Senanayake Chris
Director
- 1626
1.605 USD
1 year ago
Dec 13, 2023
Sell 1.35 K USD
Brown Milton
Director
- 2921
0.4632 USD
1 year ago
Dec 13, 2023
Sell 1.93 K USD
Jacobs Bette
Director
- 4157
0.4632 USD
2 years ago
Dec 29, 2022
Sell 1.6 K USD
Richards Steven M
Director
- 995
1.605 USD
2 years ago
Dec 29, 2022
Sell 1.6 K USD
Adkins William
Director
- 995
1.605 USD
2 years ago
Dec 29, 2022
Sell 1.6 K USD
Brown Milton
Director
- 995
1.605 USD
2 years ago
Dec 29, 2022
Sell 13.4 K USD
Dritschilo Anatoly
CEO and Chairman
- 8372
1.605 USD
2 years ago
Dec 29, 2022
Sell 2.27 K USD
Rich Tyvin
Chief Medical Officer
- 1414
1.605 USD
2 years ago
Dec 29, 2022
Sell 526 USD
Jung Mira
Chief Scientific Officer
- 328
1.605 USD
2 years ago
Dec 29, 2022
Sell 7.01 K USD
Jacobs Bette
Director
- 4366
1.605 USD
2 years ago
Dec 29, 2022
Sell 6.13 K USD
Dritschilo Peter
President and COO
- 3820
1.605 USD
2 years ago
Dec 29, 2022
Sell 3.6 K USD
Vander Hoek Michael
Chief Financial Officer
- 2243
1.605 USD
7. News
Shuttle Pharma to Participate in the Lytham Partners 2025 Investor Healthcare Summit on January 13, 2025 GAITHERSBURG, Md., Jan. 07, 2025 (GLOBE NEWSWIRE) -- Shuttle Pharmaceuticals Holdings, Inc. (Nasdaq: SHPH) (“Shuttle Pharma”), a discovery and development stage specialty pharmaceutical company focused on improving outcomes for cancer patients treated with radiation therapy (RT), today announced that CEO, Anatoly Dritschilo, M.D., will participate in a webcasted fireside chat at the Lytham Partners 2025 Investor Healthcare Summit, taking place virtually on Monday, January 13, 2025. globenewswire.com - 1 week ago
Shuttle Pharma Expands Patient Enrollment for Phase 2 Clinical Trial of Ropidoxuridine for Treatment of Patients with Glioblastoma as UVA Cancer Center Doses Its First Patient GAITHERSBURG, Md., Nov. 26, 2024 (GLOBE NEWSWIRE) -- Shuttle Pharmaceuticals Holdings, Inc. (Nasdaq: SHPH) (“Shuttle Pharma”), a discovery and development stage specialty pharmaceutical company focused on improving outcomes for cancer patients treated with radiation therapy (RT), announced today first patient enrollment and dosing at the UVA Cancer Center in its Phase 2 Clinical Trial of Ropidoxuridine for the treatment of patients with glioblastoma. UVA is one of six cancer centers conducting the clinical trials. Shuttle Pharma previously announced the dosing of patients at Miami Cancer Institute, part of Baptist Health South Florida. globenewswire.com - 1 month ago
Shuttle Pharma Provides Third Quarter 2024 Corporate Update GAITHERSBURG, Md., Nov. 13, 2024 (GLOBE NEWSWIRE) -- Shuttle Pharmaceuticals Holdings, Inc. (Nasdaq: SHPH) (“Shuttle Pharma” or the “Company”), a discovery and development stage specialty pharmaceutical company focused on improving outcomes for cancer patients treated with radiation therapy (RT), today provided a corporate update in connection with the filing of its Quarterly Report on Form 10-Q for the third quarter ended September 30, 2024. globenewswire.com - 2 months ago
Shuttle Pharmaceuticals Holdings, Inc. Announces Pricing of $4.5 Million Public Offering Priced At-The-Market Under Nasdaq Rules GAITHERSBURG, Md., Oct. 29, 2024 (GLOBE NEWSWIRE) -- Shuttle Pharmaceuticals Holdings, Inc. (Nasdaq: SHPH) (“Shuttle Pharma” or the “Company”), a discovery and development stage specialty pharmaceutical company focused on improving outcomes for cancer patients treated with radiation therapy (RT), today announced the pricing of its "reasonable best efforts" public offering with a health-care focused institutional investor for the purchase and sale of up to 2,950,820 shares of common stock (or pre-funded warrants in lieu thereof) and warrants to purchase up to 2,950,820 shares of common stock at a combined offering price of $1.525 per share and accompanying warrant, priced at-the-market under Nasdaq rules (the “Offering”). The Company expects to receive aggregate gross proceeds of approximately $4.5 million, before deducting placement agent fees and other offering expenses, and assuming no exercise of the warrants. The warrants will have an exercise price of $1.40 per share, will be exercisable immediately and will expire five years from the issuance date. globenewswire.com - 2 months ago
Shuttle Pharma Completes Clinical Trial Site Enrollment for Phase 2 of Ropidoxuridine for Treatment of Patients with Glioblastoma GAITHERSBURG, Md., Oct. 28, 2024 (GLOBE NEWSWIRE) -- Shuttle Pharmaceuticals Holdings, Inc. (Nasdaq: SHPH) (“Shuttle Pharma”), a discovery and development stage specialty pharmaceutical company focused on improving outcomes for cancer patients treated with radiation therapy (RT), announced today it has finalized agreements with all six of the planned site enrollment locations to administer the Phase 2 clinical trial of Ropidoxuridine for the treatment of patients with glioblastoma following the entry into agreements with Georgetown University Medical Center and UNC Medical Center. The Company previously entered agreements with UVA Cancer Center, John Theurer Cancer Center at Hackensack University Medical Center, Allegheny Health Network (AHN) Cancer Institute, and Miami Cancer Institute, part of Baptist Health South Florida. Patients are currently undergoing screening for enrollment in the trial. globenewswire.com - 2 months ago
Shuttle Pharma Expands Clinical Trial Site Enrollment for Phase 2 of Ropidoxuridine for Treatment of Patients with Glioblastoma GAITHERSBURG, Md., Sept. 16, 2024 (GLOBE NEWSWIRE) -- Shuttle Pharmaceuticals Holdings, Inc. (Nasdaq: SHPH) (“Shuttle Pharma”), a discovery and development stage specialty pharmaceutical company focused on improving outcomes for cancer patients treated with radiation therapy (RT), announced today it has entered into agreements with two additional site locations to administer the Phase 2 clinical trial of Ropidoxuridine for the treatment of patients with glioblastoma. Four of the planned six trial sites are now prepared to enroll patients in the clinical trial, including the UVA Cancer Center, John Theurer Cancer Center at Hackensack University Medical Center, Allegheny Health Network (AHN) Cancer Institute, and Miami Cancer Institute, part of Baptist Health South Florida. globenewswire.com - 4 months ago
Shuttle Pharma Provides Second Quarter 2024 Corporate Update GAITHERSBURG, Md., Sept. 04, 2024 (GLOBE NEWSWIRE) -- Shuttle Pharmaceuticals Holdings, Inc. (Nasdaq: SHPH) (“Shuttle Pharma”), a discovery and development stage specialty pharmaceutical company focused on improving outcomes for cancer patients treated with radiation therapy (RT), today provided a corporate update in connection with the filing of its Quarterly Report on Form 10-Q for the second quarter ended June 30, 2024. globenewswire.com - 4 months ago
Shuttle Pharma Receives Notice of Nasdaq Non-Compliance with Listing Rule 5250(c)(1) GAITHERSBURG, Md., Aug. 26, 2024 (GLOBE NEWSWIRE) -- Shuttle Pharmaceuticals Holdings, Inc. (Nasdaq: SHPH) (“Shuttle Pharma” or the “Company”), a discovery and development stage specialty pharmaceutical company focused on improving outcomes for cancer patients treated with radiation therapy (RT), today reports that it received formal notice (the “Notice”) from the Nasdaq Stock Market LLC (“Nasdaq”) that it is not in compliance with Nasdaq Listing Rule 5250(c)(1) (the “Listing Rule”) as a result of the Company's failure to timely file its Quarterly Report on Form 10-Q for the period ended June 30, 2024 (the “Q2 Quarterly Report”). globenewswire.com - 4 months ago
Shuttle Pharma Ready to Enroll Patients in Phase 2 Clinical Trial of Ropidoxuridine for Treatment of Patients with Glioblastoma GAITHERSBURG, Md., Aug. 14, 2024 (GLOBE NEWSWIRE) -- Shuttle Pharmaceuticals Holdings, Inc. (Nasdaq: SHPH) (“Shuttle Pharma”), a discovery and development stage specialty pharmaceutical company focused on improving outcomes for cancer patients treated with radiation therapy (RT), announced today it has entered into agreements with two of the six site locations to administer the Phase 2 clinical trial of Ropidoxuridine for the treatment of patients with glioblastoma. Site initiation visits have been completed for two sites. The trial is now open to enroll patients in the clinical trial. globenewswire.com - 5 months ago
Shuttle Pharma's Selective HDAC Inhibitor Exhibits ATM Activation and Modulation of ER Expression Resulting in Substantial Growth Inhibition of Estrogen Receptor Positive Breast Cancer Cells, as Reported in PLOS ONE GAITHERSBURG, Md., July 19, 2024 (GLOBE NEWSWIRE) -- Shuttle Pharmaceuticals Holdings, Inc. (Nasdaq: SHPH), (“Shuttle Pharma”), a discovery and development stage specialty pharmaceutical company focused on improving outcomes for cancer patients treated with radiation therapy (RT), today announced the publication of a manuscript reporting on the ability of one of the Company's HDAC inhibitor pre-clinical assets, SP-1-303, which exhibits ataxia-telangiectasia mutated protein (ATM) activation and modulation of estrogen receptor expression resulting in substantial growth inhibition of estrogen receptor positive breast cancer cells (ER + BC). globenewswire.com - 6 months ago
Shuttle Pharma Appoints Timothy Lorber as Chief Financial Officer Current CFO, Michael Vander Hoek, transitions to full-time Vice President, Regulatory Current CFO, Michael Vander Hoek, transitions to full-time Vice President, Regulatory globenewswire.com - 7 months ago
Shuttle Pharma to Participate in the Lytham Partners Spring 2024 Investor Conference on May 30, 2024 GAITHERSBURG, Md., May 22, 2024 (GLOBE NEWSWIRE) -- Shuttle Pharmaceuticals Holdings, Inc. (Nasdaq: SHPH), a discovery and development stage specialty pharmaceutical company focused on improving the outcomes of cancer patients treated with radiation therapy (RT), today announced that Dr. Anatoly Dritschilo, Chief Executive Officer, will participate in a webcasted presentation and host one-on-one meetings with investors at the Lytham Partners Spring 2024 Investor Conference, taking place virtually on Thursday, May 30, 2024. globenewswire.com - 7 months ago
8. Profile Summary

Shuttle Pharmaceuticals Holdings, Inc. SHPH

image
COUNTRY US
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 3.08 M
Dividend Yield 0.00%
Description Shuttle Pharmaceuticals Holdings, Inc., through its subsidiary, Shuttle Pharmaceuticals, Inc., focuses on the discovery, development, and commercialization of drugs for sensitizing cancers to radiation therapy. Its products in clinical stage include Ropidoxuridine, an oral halogenated pyrimidine to treat patients with brain tumors and soft tissue sarcomas; and Doranidazole, an injectable hypoxic cell radiation sensitizer for treatment of pancreatic, lung, and liver cancers. The company was founded in 2012 and is based in Rockville, Maryland.
Contact One Research Court, Rockville, MD, 20850 https://www.shuttlepharma.com
IPO Date Aug. 31, 2022
Employees 8
Officers Dr. Milton Brown CSC, M.D., Ph.D. Co-Founder & Director Mr. Gene Jung Esq. General Counsel Dr. Mira Jung Ph.D. Co-Founder & Chief Scientific Officer for Biology Mr. Peter Dale Dritschilo M.B.A., M.D. President & Chief Operating Officer Dr. Tyvin A. Rich M.D. Chief Clinical Officer & Chief Medical Officer Dr. Anatoly Dritschilo M.D. Co-Founder, Chief Executive Officer & Chairman of the Board