image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - US
$ 6.96
-3.2 %
$ 161 M
Market Cap
-9.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DERM stock under the worst case scenario is HIDDEN Compared to the current market price of 6.96 USD, Journey Medical Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DERM stock under the base case scenario is HIDDEN Compared to the current market price of 6.96 USD, Journey Medical Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DERM stock under the best case scenario is HIDDEN Compared to the current market price of 6.96 USD, Journey Medical Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DERM

image
$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
56.1 M REVENUE
-29.11%
-13.7 M OPERATING INCOME
-559.77%
-14.7 M NET INCOME
-280.79%
-9.13 M OPERATING CASH FLOW
-174.18%
-15 M INVESTING CASH FLOW
-200.00%
17 M FINANCING CASH FLOW
453.73%
13.6 M REVENUE
-6.90%
2.23 M OPERATING INCOME
177.19%
1.52 M NET INCOME
163.64%
2.22 M OPERATING CASH FLOW
292.31%
-15 M INVESTING CASH FLOW
0.00%
10.6 M FINANCING CASH FLOW
3711.90%
Balance Sheet Journey Medical Corporation
image
Current Assets 48.2 M
Cash & Short-Term Investments 20.3 M
Receivables 10.2 M
Other Current Assets 17.6 M
Non-Current Assets 32.1 M
Long-Term Investments 0
PP&E 199 K
Other Non-Current Assets 31.9 M
25.31 %12.75 %21.99 %39.71 %Total Assets$80.2m
Current Liabilities 35.2 M
Accounts Payable 16 M
Short-Term Debt 166 K
Other Current Liabilities 19 M
Non-Current Liabilities 25 M
Long-Term Debt 236 K
Other Non-Current Liabilities 24.8 M
26.67 %31.51 %41.15 %Total Liabilities$60.2m
EFFICIENCY
Earnings Waterfall Journey Medical Corporation
image
Revenue 56.1 M
Cost Of Revenue 0
Gross Profit 56.1 M
Operating Expenses 69.8 M
Operating Income -13.7 M
Other Expenses 995 K
Net Income -14.7 M
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)56m056m(70m)(14m)(995k)(15m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-24.36% OPERATING MARGIN
-24.36%
-26.14% NET MARGIN
-26.14%
-73.11% ROE
-73.11%
-18.28% ROA
-18.28%
-30.36% ROIC
-30.36%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Journey Medical Corporation
image
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -14.7 M
Depreciation & Amortization 3.73 M
Capital Expenditures 0
Stock-Based Compensation 6.1 M
Change in Working Capital 0
Others -4.28 M
Free Cash Flow -9.13 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Journey Medical Corporation
image
Wall Street analysts predict an average 1-year price target for DERM of $10.5 , with forecasts ranging from a low of $10.5 to a high of $10.5 .
DERM Lowest Price Target Wall Street Target
10.5 USD 50.86%
DERM Average Price Target Wall Street Target
10.5 USD 50.86%
DERM Highest Price Target Wall Street Target
10.5 USD 50.86%
Price
Max Price Target
Min Price Target
Average Price Target
1111101099887766554433May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Journey Medical Corporation
image
Sold
0-3 MONTHS
818 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
72.9 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Journey Medical Corporation Appoints Ramsey Alloush as Chief Operating Officer SCOTTSDALE, Ariz., April 01, 2025 (GLOBE NEWSWIRE) -- Journey Medical Corporation (NASDAQ: DERM) (“Journey Medical” or the “Company”), a commercial-stage pharmaceutical company that primarily focuses on the selling and marketing of U.S. Food and Drug Administration (“FDA”) approved prescription pharmaceutical products for the treatment of dermatological conditions, is pleased to announce the promotion of Ramsey Alloush, currently General Counsel, to the position of Chief Operating Officer (“COO”). Mr. Alloush will continue to also serve as the Company's General Counsel. globenewswire.com - 2 weeks ago
Journey Medical Corporation (DERM) Q4 2024 Earnings Call Transcript Journey Medical Corporation (NASDAQ:DERM ) Q4 2024 Results Conference Call March 26, 2025 4:30 PM ET Company Participants Jaclyn Jaffe - Senior Director, Corporate Operations Claude Maraoui - Co-Founder, President and CEO Joseph Benesch - Chief Financial Officer Louis Donati - Director of Market Access Srini Sidgiddi - Vice President, Research and Development Ramsey Alloush - General Counsel and Corporate Secretary Conference Call Participants Thomas Flaten - Lake Street Capital Markets Scott Henry - AGP Brandon Folkes - Rodman & Renshaw Jason Wittes - Roth Capital Kalpit Patel - B. Riley Securities Operator Ladies and gentlemen, thank you for standing by. seekingalpha.com - 3 weeks ago
Journey Medical Corporation (DERM) Tops Q4 Earnings Estimates Journey Medical Corporation (DERM) came out with quarterly earnings of $0.08 per share, beating the Zacks Consensus Estimate of a loss of $0.22 per share. This compares to loss of $0.12 per share a year ago. zacks.com - 3 weeks ago
Journey Medical Corporation Reports Full-Year 2024 Financial Results and Recent Corporate Highlights FDA Approval of Emrosi™ (40 mg Minocycline Hydrochloride Modified-Release Capsules) for Rosacea Emrosi Initial Distribution Ongoing; First Prescriptions Filled Total Revenues for the Full Year Ended December 31, 2024 were $56.1 million Met All Financial Guidance for 2024 Emrosi Phase 3 Clinical Trial Results Published in JAMA Dermatology Company to Hold Conference Call Today at 4:30 p.m. ET SCOTTSDALE, Ariz. globenewswire.com - 3 weeks ago
Journey Medical Corporation Launches Emrosi™ (40 mg Minocycline Hydrochloride Modified-Release Capsules, 10 mg immediate release and 30 mg extended release) for the Treatment of Rosacea Initial distribution of Emrosi to pharmacies ongoing First prescriptions of Emrosi filled SCOTTSDALE, Ariz., March 24, 2025 (GLOBE NEWSWIRE) -- Journey Medical Corporation (Nasdaq: DERM) (“Journey Medical”), a commercial-stage pharmaceutical company that primarily focuses on selling and marketing U.S. Food and Drug Administration (“FDA”)-approved prescription pharmaceutical products for the treatment of dermatological conditions, today announced the launch of and the first prescriptions filled for Emrosi™ (40 mg Minocycline Hydrochloride Modified-Release Capsules, 10 mg immediate release and 30 mg extended release) for the treatment of inflammatory lesions of rosacea in adults. globenewswire.com - 4 weeks ago
Journey Medical Corporation to Announce Year End 2024 Financial Results on March 26, 2025 Company to host conference call to discuss financial results and provide a corporate update on March 26, 2025 at 4:30 p.m. ET Company to host conference call to discuss financial results and provide a corporate update on March 26, 2025 at 4:30 p.m. ET globenewswire.com - 1 month ago
Journey Medical Corporation to Participate in the 37th Annual ROTH Conference SCOTTSDALE, Ariz., March 12, 2025 (GLOBE NEWSWIRE) -- Journey Medical Corporation (“Journey Medical”) (Nasdaq: DERM), a commercial-stage pharmaceutical company that primarily focuses on selling and marketing U.S. Food and Drug Administration (“FDA”)-approved prescription pharmaceutical products for the treatment of dermatological conditions, today announced that management will participate in the 37th Annual ROTH Conference, which is being held March 16-18, 2025 in Dana Point, California. globenewswire.com - 1 month ago
Journey Medical Corporation Announces Publication in the Journal of the American Medical Association - Dermatology of the Phase 3 Clinical Trial Results of Emrosi™ (DFD-29) to Treat Rosacea DFD-29 (40 mg Minocycline Hydrochloride Modified-Release Capsules, 10 mg immediate release and 30 mg extended release) achieved the co-primary and all secondary endpoints with no significant safety issues when administered once daily for 16 weeks globenewswire.com - 1 month ago
Journey Medical Corporation to Exhibit at the 2025 American Academy of Dermatology Annual Meeting in Orlando, Florida U.S. FDA approved Emrosi™ (40 mg Minocycline Hydrochloride Modified-Release Capsules, 10 mg immediate release and 30 mg extended release) for the treatment of inflammatory lesions of rosacea in adults in November 2024 U.S. FDA approved Emrosi™ (40 mg Minocycline Hydrochloride Modified-Release Capsules, 10 mg immediate release and 30 mg extended release) for the treatment of inflammatory lesions of rosacea in adults in November 2024 globenewswire.com - 1 month ago
Stock Picks From Seeking Alpha's January 2025 New Analysts In January, Seeking Alpha welcomed 29 new analysts. This article introduces them and showcases some of their top picks. Analysts highlighted include The Conservative Investor recommending Dassault Aviation, Christopher Gray on ASML Holding, and Inflexio Research on Bragg Gaming Group, all rated as Buys. Analysts' diverse backgrounds span sectors like technology, finance, and consumer staples, with investment strategies focusing on value, growth, and special situations. seekingalpha.com - 2 months ago
Journey Medical Corporation: Emrosi's Launch Could Be A Turning Point Journey Medical's future hinges on Emrosi™, a new formulation of minocycline for rosacea, showing superior efficacy over Oracea® in Phase III trials. Despite current financial challenges and a need for additional funding, Emrosi's market exclusivity until 2039 and strong trial results offer significant potential. Dermatologists' acceptance and PBM positioning are crucial for Emrosi's success, given its proven efficacy and potential to replace Oracea. seekingalpha.com - 2 months ago
Journey Medical Corporation to Host Conference Call to Discuss U.S. Commercial Launch Plan for Emrosi™ (Minocycline Hydrochloride Extended Release Capsules, 40 mg) for the Treatment of Rosacea Conference call and webcast scheduled to take place on Wednesday, February 5, 2025, at 4:30 p.m. E.T. Conference call and webcast scheduled to take place on Wednesday, February 5, 2025, at 4:30 p.m. E.T. globenewswire.com - 2 months ago
8. Profile Summary

Journey Medical Corporation DERM

image
COUNTRY US
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 161 M
Dividend Yield 0.00%
Description Journey Medical Corporation focuses on the development and commercialization of pharmaceutical products for the treatment of dermatological conditions in the United States. The company's marketed products include Qbrexza, a medicated cloth towelette for the treatment of primary axillary hyperhidrosis; Accutane, an oral isotretinoin drug to treat severe recalcitrant acne; Targadox, an oral doxycycline drug for adjunctive therapy for severe acne; Ximino, an oral minocycline drug for the treatment of moderate to severe acne; and Exelderm cream and solution for topical use. It also sells doxycycline hyclate tablets, minocycline hydrocholoride capsules, and sulconazole nitrate cream and solution. The company was formerly known as Coronado Dermatology, Inc. and changed its name to Journey Medical Corporation. Journey Medical Corporation was incorporated in 2014 and is headquartered in Scottsdale, Arizona.
Contact 9237 East Via de Ventura Boulevard, Scottsdale, AZ, 85258 https://journeymedicalcorp.com
IPO Date Nov. 12, 2021
Employees 41
Officers Mr. Claude Maraoui Founder, President, Chief Executive Officer & Director Mr. Joseph M. Benesch Chief Financial Officer & Corporate Controller Dr. Lindsay Allan Rosenwald Executive Chairman