image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - CA
$ 1.35
-2.17 %
$ 1.22 B
Market Cap
-5.0
P/E
1. INTRINSIC VALUE

Tilray Brands, Inc. engages in the research, cultivation, production, marketing, and distribution of medical cannabis products in Canada, the United States, Europe, Australia, New Zealand, Latin America, and internationally. The company operates through four segments: Cannabis Business, Distribution Business, Beverage Alcohol Business, and Wellness Business. It offers medical and adult-use cannabis products, including GMP-certified flowers, oils, vapes, edibles, and topicals; purchases and resells pharmaceutical and wellness products; and produces, markets, sells, and distributes beverage alcohol products, and hemp-based food and other wellness products. The company offers its products under the Tilray, Aphria, Broken Coast, Symbios, B!NGO, The Batch, P'tite Pof, Dubon, Good Supply, Solei, Chowie Wowie, Canaca, RIFF, SweetWater, Breckenridge Distillery, Alpine Beer Company, and Green Flash brands.[ Read More ]

The intrinsic value of one TLRY stock under the base case scenario is HIDDEN Compared to the current market price of 1.35 USD, Tilray Brands, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TLRY

image
FINANCIALS
789 M REVENUE
25.80%
-175 M OPERATING INCOME
87.24%
-222 M NET INCOME
84.59%
-30.9 M OPERATING CASH FLOW
-390.91%
128 M INVESTING CASH FLOW
145.02%
-75.2 M FINANCING CASH FLOW
-107.17%
200 M REVENUE
-12.98%
-36.6 M OPERATING INCOME
-77.54%
-34.7 M NET INCOME
-9.15%
-35.3 M OPERATING CASH FLOW
-113.44%
-49.4 M INVESTING CASH FLOW
-112.85%
60.6 M FINANCING CASH FLOW
666.04%
Balance Sheet Decomposition Tilray Brands, Inc.
image
Current Assets 678 M
Cash & Short-Term Investments 261 M
Receivables 102 M
Other Current Assets 315 M
Non-Current Assets 3.66 B
Long-Term Investments 39.9 M
PP&E 574 M
Other Non-Current Assets 3.04 B
Current Liabilities 299 M
Accounts Payable 105 M
Short-Term Debt 39 M
Other Current Liabilities 155 M
Non-Current Liabilities 593 M
Long-Term Debt 348 M
Other Non-Current Liabilities 245 M
EFFICIENCY
Earnings Waterfall Tilray Brands, Inc.
image
Revenue 789 M
Cost Of Revenue 566 M
Gross Profit 223 M
Operating Expenses 251 M
Operating Income -175 M
Other Expenses 47.7 M
Net Income -222 M
RATIOS
28.31% GROSS MARGIN
28.31%
-22.15% OPERATING MARGIN
-22.15%
-31.05% NET MARGIN
-31.05%
-7.12% ROE
-7.12%
-5.65% ROA
-5.65%
-4.15% ROIC
-4.15%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Tilray Brands, Inc.
image
Net Income -222 M
Depreciation & Amortization 127 M
Capital Expenditures -29.2 M
Stock-Based Compensation 0
Change in Working Capital -8.87 M
Others 103 M
Free Cash Flow -60.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Tilray Brands, Inc.
image
Wall Street analysts predict an average 1-year price target for TLRY of $2.59 , with forecasts ranging from a low of $2 to a high of $4.15 .
TLRY Lowest Price Target Wall Street Target
2 USD 48.15%
TLRY Average Price Target Wall Street Target
2.59 USD 92.06%
TLRY Highest Price Target Wall Street Target
4.15 USD 207.41%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Tilray Brands, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
183 K USD 4
9-12 MONTHS
Date Value Insider Amount Avg Price
10 months ago
Jan 17, 2024
Bought 20.5 K USD
FALTISCHEK DENISE M
Chief Strategy Officer
+ 10000
2.05 USD
10 months ago
Jan 16, 2024
Bought 14.3 K USD
Gendel Mitchell
Global General Counsel
+ 7200
1.98 USD
10 months ago
Jan 12, 2024
Bought 10.1 K USD
Gendel Mitchell
Global General Counsel
+ 5400
1.87 USD
10 months ago
Jan 12, 2024
Bought 101 K USD
SIMON IRWIN D
President and CEO
+ 53700
1.88 USD
10 months ago
Jan 12, 2024
Bought 37.4 K USD
Merton Carl A
Chief Financial Officer
+ 20000
1.87 USD
2 years ago
Nov 07, 2022
Sell 1.32 M USD
Kennedy Brendan
Director
- 350000
3.7793 USD
2 years ago
Oct 05, 2022
Sell 1.02 M USD
Kennedy Brendan
Director
- 350000
2.9097 USD
2 years ago
Sep 06, 2022
Sell 1.13 M USD
Kennedy Brendan
director:
- 350000
3.2229 USD
2 years ago
Aug 05, 2022
Sell 1.37 M USD
Kennedy Brendan
director:
- 350000
3.9117 USD
2 years ago
Jul 05, 2022
Sell 1.08 M USD
Kennedy Brendan
director:
- 350000
3.0905 USD
3 years ago
Aug 04, 2021
Sell 4.22 M USD
Kennedy Brendan
- 300000
14.0809 USD
3 years ago
Aug 05, 2021
Sell 4.34 M USD
Kennedy Brendan
- 300000
14.4619 USD
3 years ago
Jul 15, 2021
Sell 3.24 M USD
Kennedy Brendan
- 223711
14.4958 USD
3 years ago
Jul 15, 2021
Sell 1.16 M USD
Kennedy Brendan
- 76289
15.1787 USD
3 years ago
Jul 16, 2021
Sell 4.21 M USD
Kennedy Brendan
- 300000
14.0381 USD
3 years ago
Jun 17, 2021
Sell 7.19 M USD
Kennedy Brendan
- 400000
17.9666 USD
3 years ago
Jun 18, 2021
Sell 6.87 M USD
Kennedy Brendan
- 400000
17.1851 USD
3 years ago
Jun 03, 2021
Sell 468 K USD
Meiers James R.
- 23826
19.64 USD
3 years ago
May 12, 2021
Sell 1.32 M USD
Merton Carl A
- 89000
14.82 USD
3 years ago
Dec 16, 2020
Sell 22 K USD
St.Clare Christine
Director
- 2200
10 USD
4 years ago
Nov 06, 2020
Sell 1.17 M USD
Kennedy Brendan
President and CEO
- 130088
9.001 USD
4 years ago
Nov 06, 2020
Sell 1.48 M USD
Kennedy Brendan
President and CEO
- 148933
9.96 USD
4 years ago
Nov 06, 2020
Sell 1.27 M USD
Kennedy Brendan
President and CEO
- 118852
10.72 USD
4 years ago
Nov 06, 2020
Sell 24.9 K USD
Kennedy Brendan
President and CEO
- 2127
11.708 USD
4 years ago
Nov 06, 2020
Sell 44.2 K USD
St.Clare Christine
Director
- 4400
10.053 USD
4 years ago
Nov 06, 2020
Sell 48.1 K USD
Dopp Rebekah
Director
- 4812
10 USD
4 years ago
Nov 05, 2020
Sell 1.99 M USD
Kennedy Brendan
President and CEO
- 272787
7.2826 USD
4 years ago
Nov 05, 2020
Sell 987 K USD
Kennedy Brendan
President and CEO
- 127213
7.7584 USD
4 years ago
Nov 04, 2020
Sell 2.42 M USD
Kennedy Brendan
President and CEO
- 400000
6.038 USD
4 years ago
Oct 16, 2020
Sell 2.24 M USD
Kennedy Brendan
President and CEO
- 400000
5.5964 USD
4 years ago
Oct 15, 2020
Sell 2.24 M USD
Kennedy Brendan
President and CEO
- 400000
5.6079 USD
4 years ago
Oct 14, 2020
Sell 2.33 M USD
Kennedy Brendan
President and CEO
- 400000
5.8283 USD
4 years ago
Sep 23, 2020
Sell 2.44 M USD
Kennedy Brendan
President and CEO
- 500000
4.8866 USD
4 years ago
Sep 22, 2020
Sell 2.57 M USD
Kennedy Brendan
President and CEO
- 500000
5.1341 USD
4 years ago
Sep 21, 2020
Sell 2.5 M USD
Kennedy Brendan
President and CEO
- 500000
5.0096 USD
4 years ago
Sep 01, 2020
Sell 32.2 K USD
Greenwood Maryscott
Director
- 5000
6.439 USD
4 years ago
Aug 03, 2020
Sell 2.03 M USD
Auerbach Michael
Director
- 279608
7.2751 USD
4 years ago
Aug 03, 2020
Sell 549 K USD
Auerbach Michael
Director
- 75526
7.2746 USD
4 years ago
Aug 03, 2020
Sell 36.4 K USD
Greenwood Maryscott
Director
- 5000
7.274 USD
4 years ago
Jul 14, 2020
Sell 865 K USD
Kennedy Brendan
President and CEO
- 116666
7.4169 USD
4 years ago
Jul 15, 2020
Sell 905 K USD
Kennedy Brendan
President and CEO
- 116666
7.7593 USD
4 years ago
Jul 16, 2020
Sell 897 K USD
Kennedy Brendan
President and CEO
- 116668
7.6887 USD
4 years ago
Jun 16, 2020
Sell 973 K USD
Kennedy Brendan
President and CEO
- 116666
8.3418 USD
4 years ago
Jun 17, 2020
Sell 938 K USD
Kennedy Brendan
President and CEO
- 116666
8.0369 USD
4 years ago
Jun 18, 2020
Sell 959 K USD
Kennedy Brendan
President and CEO
- 116668
8.2188 USD
7. News
Green Stock News for November 14th, 2024: $SRFM $EH $TLRY $ADSE Welcome to the green stock news brief for Thursday, November 14th. Here are today's top headlines: Surf Air Mobility (NYSE: SRFM) has secured a new $50 million Senior Secured Term Loan from Comvest Partners to support its transformation, aiming to become a leading regional air mobility platform with software and electrified aircraft. youtube.com - 2 days ago
Blue Point Brewery Expands Winter Seasonal Lineup with Blitz Beer American Lager and Hosts The Blue Point Blitz Celebration at Webster Hall NEW YORK, Nov. 14, 2024 (GLOBE NEWSWIRE) -- Blue Point Brewing Company , Long Island's original craft brewery and a subsidiary of Tilray Brands (NASDAQ: TLRY and TSX: TLRY), proudly announces Blitz Beer, a refreshing new American Lager added to Blue Point's winter seasonal lineup. Available November through February, Blitz Beer offers a crisp, sessionable profile perfect for colder months and festive gatherings. globenewswire.com - 2 days ago
Charlotte's Web Reports 2024 Third quarter Financial Results Sequential quarterly growth returns for 2024 New Product Innovations Driving Omni-Channel Expansion LOUISVILLE, Colo. , Nov. 14, 2024 /PRNewswire/ - (TSX: CWEB, OTCQX: CWBHF), Charlotte's Web Holdings, Inc. ("Charlotte's Web" or the "Company"), a market leader in hemp-derived CBD and other botanical wellness products, today reported financial results for the third quarter ended September 30, 2024. prnewswire.com - 2 days ago
Get Ready for Winter with 10 Barrel's 13th Annual Pray for Snow Party Join 10 Barrel Brewing for a Free Community Event Celebrating the Snowboard Season with Live Music, Giveaways, and the Premiere of the "Beer Lodge" film at 10 Barrel's Winter Party Join 10 Barrel Brewing for a Free Community Event Celebrating the Snowboard Season with Live Music, Giveaways, and the Premiere of the "Beer Lodge" film at 10 Barrel's Winter Party globenewswire.com - 3 days ago
Tilray Brands stock analysis: very bad news for TLRY shares Tilray Brands stock resumed the downward trend and crashed to its all-time low after suffering a major setback in the United States. TLRY shares plunged to a low of $1.36 on Monday, bringing the year-to-date losses to 36%. invezz.com - 4 days ago
Cannabis stocks plunge after DeSantis, Griffin win Florida fight against weed legalization Amendment 3 – which would have legalized the recreational use of marijuana in the state's constitution – failed to receive the 60% support needed to pass under Florida law. nypost.com - 1 week ago
Tilray Launches "Men's Health on Tap" Podcast: Acclaimed Doctors Engage in Empowering Discussions and Break Down Stigmas Around Men's Health Topics NEW YORK, Nov. 07, 2024 (GLOBE NEWSWIRE) -- Tilray Brands, Inc. (NASDAQ: TLRY and TSX: TLRY), a lifestyle and consumer packaged goods company, announces the launch of "Men's Health on Tap," a new podcast series hosted by distinguished doctors, Dr. John P. Sfakianos, MD, Associate Professor, Department of Urology at the Icahn School of Medicine, and Dr. Steven A. Kaplan, MD, Professor, Department of Urology at the Icahn School of Medicine. The podcast aims to break down stigmas around men's health and invite listeners to an open conversation about important men's health topics. globenewswire.com - 1 week ago
Cannabis stocks tank as Florida votes against recreational marijuana Shares in cannabis stocks such as Trulieve Cannabis Corp. (CSE:TRUL), Curaleaf Hldgs Inc. (CSE:CURA, OTCQX:CURLF) and Verano Holdings Corp (CSE:VRNO, OTCQX:VRNOF) tanked after Florida rejected legalization of recreational marijuana. A ballot measure, known as Amendment 3, which would have allowed adults to possess up to three ounces of marijuana, failed to obtain the required 60% of support from voters yesterday. proactiveinvestors.com - 1 week ago
Top Canadian Cannabis Stocks to Track as U.S. Legalization Heats Up As the election approaches, Canadian cannabis stocks are capturing attention, especially with potential U.S. legalization developments on the horizon. The U.S. cannabis industry is booming, with projected growth reaching $41 billion by 2025. This massive market is appealing to Canadian companies seeking new revenue streams. Florida, in particular, is considering the legalization of recreational cannabis, which could unlock significant growth for Canadian cannabis companies with existing U.S. ties. If Florida joins the ranks of legal states, Canadian companies like Tilray, Canopy Growth, and Cronos Group could capitalize on this opportunity. These stocks are increasingly appealing to investors looking to benefit from potential changes in the U.S. market. marijuanastocks.com - 1 week ago
3 Stocks That Have Generated Terrifying Returns for Investors Over the Past 5 Years Boo! These stocks have all lost more than half of their value in just five years. fool.com - 2 weeks ago
3 Marijuana Stocks For Today's Trader Marijuana stock investors are keeping a close eye on the sector. The reason for this is all that is occurring in the sector at this time. We have companies preparing to report earnings on top of the politics surrounding the promises of the presidential election. Politics can greatly impact trading depending on the circumstances. For instance, when a politician speaks in favor of legal cannabis, it has the potential to create a rise in trading. marijuanastocks.com - 2 weeks ago
8. Profile Summary

Tilray Brands, Inc. TLRY

image
COUNTRY CA
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 1.22 B
Dividend Yield 0.00%
Description Tilray Brands, Inc. engages in the research, cultivation, production, marketing, and distribution of medical cannabis products in Canada, the United States, Europe, Australia, New Zealand, Latin America, and internationally. The company operates through four segments: Cannabis Business, Distribution Business, Beverage Alcohol Business, and Wellness Business. It offers medical and adult-use cannabis products, including GMP-certified flowers, oils, vapes, edibles, and topicals; purchases and resells pharmaceutical and wellness products; and produces, markets, sells, and distributes beverage alcohol products, and hemp-based food and other wellness products. The company offers its products under the Tilray, Aphria, Broken Coast, Symbios, B!NGO, The Batch, P'tite Pof, Dubon, Good Supply, Solei, Chowie Wowie, Canaca, RIFF, SweetWater, Breckenridge Distillery, Alpine Beer Company, and Green Flash brands. It sells its products to retailers, wholesalers, patients, physicians, hospitals, pharmacies, researchers, and governments, as well as direct to consumers. The company was formerly known as Tilray, Inc. Tilray Brands, Inc. is headquartered in Leamington, Canada.
Contact 265 Talbot Street West, Leamington, ON, N8H 5L4 https://www.tilray.com
IPO Date July 19, 2018
Employees 2650
Officers Mr. Randy Daigneau Senior Vice President of Supply Chain Ms. Berrin Noorata Chief Corporate Affairs Officer Mr. Blair MacNeil CMA, CPA President of Tilray Canada Mr. Roger Savell Chief Administrative Officer & Chief Financial Officer of International Ms. Nyree Pinto Chief Human Resources Officer Mr. Irwin David Simon President, Chief Executive Officer & Chairman Mr. Carl A. Merton CA, CBV, CPA Chief Financial Officer & Principal Accounting Officer Ms. Denise Menikheim Faltischek Chief Strategy Officer & Head of International Mr. Lloyd Brathwaite Chief Information Officer Mr. John B. Sadler Vice President of Investor Relations