image
Consumer Cyclical - Auto - Manufacturers - NYSE - CN
$ 4.3699
-5.62 %
$ 8.94 B
Market Cap
-2.91
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one NIO stock under the worst case scenario is HIDDEN Compared to the current market price of 4.37 USD, NIO Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one NIO stock under the base case scenario is HIDDEN Compared to the current market price of 4.37 USD, NIO Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one NIO stock under the best case scenario is HIDDEN Compared to the current market price of 4.37 USD, NIO Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
55.6 B REVENUE
12.89%
-22.7 B OPERATING INCOME
-44.85%
-20.7 B NET INCOME
-43.52%
-1.38 B OPERATING CASH FLOW
64.26%
-10.9 B INVESTING CASH FLOW
-104.82%
27.7 B FINANCING CASH FLOW
1811.41%
18.7 B REVENUE
7.04%
-5.24 B OPERATING INCOME
-0.55%
-5.14 B NET INCOME
-0.30%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet NIO Inc.
image
Current Assets 70.4 B
Cash & Short-Term Investments 49.7 B
Receivables 9 B
Other Current Assets 11.6 B
Non-Current Assets 47 B
Long-Term Investments 5.49 B
PP&E 37.5 B
Other Non-Current Assets 4.04 B
Current Liabilities 57.8 B
Accounts Payable 14.1 B
Short-Term Debt 27.2 B
Other Current Liabilities 16.4 B
Non-Current Liabilities 30 B
Long-Term Debt 23.1 B
Other Non-Current Liabilities 6.85 B
EFFICIENCY
Earnings Waterfall NIO Inc.
image
Revenue 55.6 B
Cost Of Revenue 52.6 B
Gross Profit 3.05 B
Operating Expenses 25.7 B
Operating Income -22.7 B
Other Expenses -1.94 B
Net Income -20.7 B
RATIOS
5.49% GROSS MARGIN
5.49%
-40.73% OPERATING MARGIN
-40.73%
-38.02% NET MARGIN
-38.02%
-82.78% ROE
-82.78%
-18.02% ROA
-18.02%
-26.42% ROIC
-26.42%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NIO Inc.
image
Net Income -20.7 B
Depreciation & Amortization 4.91 B
Capital Expenditures -14.3 B
Stock-Based Compensation 2.37 B
Change in Working Capital 13.1 B
Others 3.64 B
Free Cash Flow -15.7 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NIO Inc.
image
Wall Street analysts predict an average 1-year price target for NIO of $6.32 , with forecasts ranging from a low of $4 to a high of $10 .
NIO Lowest Price Target Wall Street Target
4 USD -8.46%
NIO Average Price Target Wall Street Target
6.32 USD 44.70%
NIO Highest Price Target Wall Street Target
10 USD 128.84%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership NIO Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
9 years ago
Feb 24, 2016
Sell 85 M USD
CITIGROUP INC
10 percent owner
- 850
100000 USD
10 years ago
Sep 11, 2014
Sell 9.98 K USD
ZIMMERMAN GIFFORD R
Chief Administrative Officer
- 700
14.26 USD
11 years ago
Mar 18, 2013
Bought 10.4 K USD
ZIMMERMAN GIFFORD R
Chief Administrative Officer
+ 700
14.8 USD
15 years ago
Mar 01, 2010
Bought 24.8 K USD
BANK OF AMERICA CORP /DE/
10 percent owner
+ 1824
13.57 USD
14 years ago
Mar 25, 2010
Bought 4.19 K USD
BANK OF AMERICA CORP /DE/
10 percent owner
+ 300
13.96 USD
14 years ago
Mar 25, 2010
Bought 432 USD
BANK OF AMERICA CORP /DE/
10 percent owner
+ 31
13.95 USD
15 years ago
Jan 06, 2010
Bought 335 USD
BANK OF AMERICA CORP /DE/
10 percent owner
+ 25
13.41 USD
15 years ago
Mar 01, 2010
Sell 24.8 K USD
BANK OF AMERICA CORP /DE/
10 percent owner
- 1824
13.6 USD
15 years ago
Jan 06, 2010
Sell 336 USD
BANK OF AMERICA CORP /DE/
10 percent owner
- 25
13.43 USD
14 years ago
Mar 25, 2010
Sell 4.62 K USD
BANK OF AMERICA CORP /DE/
10 percent owner
- 331
13.96 USD
15 years ago
Dec 01, 2009
Bought 603 USD
BANK OF AMERICA CORP /DE/
10 percent owner
+ 45
13.39 USD
15 years ago
Dec 01, 2009
Sell 601 USD
BANK OF AMERICA CORP /DE/
10 percent owner
- 45
13.36 USD
15 years ago
Oct 15, 2009
Bought 644 USD
BANK OF AMERICA CORP /DE/
10 percent owner
+ 50
12.89 USD
15 years ago
Oct 15, 2009
Sell 641 USD
BANK OF AMERICA CORP /DE/
10 percent owner
- 50
12.82 USD
17 years ago
Dec 19, 2007
Sell 394 K USD
SCHWERTFEGER TIMOTHY R
other: Chairman of the Board
- 30000
13.15 USD
19 years ago
Dec 29, 2005
Bought 72 K USD
SCHWERTFEGER TIMOTHY R
other: Chairman of the Board
+ 5000
14.4 USD
20 years ago
May 25, 2004
Bought 11.4 K USD
MARTIN LARRY W
VP and Ast. Secretary
+ 800
14.23 USD
20 years ago
May 25, 2004
Bought 2.85 K USD
MARTIN LARRY W
VP and Ast. Secretary
+ 200
14.24 USD
20 years ago
May 12, 2004
Bought 13.6 K USD
SCHWERTFEGER TIMOTHY R
other: Chairman of the Board
+ 1000
13.58 USD
20 years ago
May 12, 2004
Bought 40.8 K USD
SCHWERTFEGER TIMOTHY R
other: Chairman of the Board
+ 3000
13.59 USD
20 years ago
May 12, 2004
Bought 13.6 K USD
SCHWERTFEGER TIMOTHY R
other: Chairman of the Board
+ 1000
13.62 USD
20 years ago
May 12, 2004
Bought 171 K USD
SCHWERTFEGER TIMOTHY R
other: Chairman of the Board
+ 12600
13.6 USD
20 years ago
May 11, 2004
Bought 14.7 K USD
SCHWERTFEGER TIMOTHY R
other: Chairman of the Board
+ 1100
13.3936 USD
20 years ago
May 11, 2004
Bought 12.1 K USD
SCHWERTFEGER TIMOTHY R
other: Chairman of the Board
+ 900
13.3911 USD
20 years ago
May 11, 2004
Bought 53.6 K USD
SCHWERTFEGER TIMOTHY R
other: Chairman of the Board
+ 4000
13.4 USD
20 years ago
May 11, 2004
Bought 18.8 K USD
SCHWERTFEGER TIMOTHY R
other: Chairman of the Board
+ 1400
13.42 USD
20 years ago
Apr 07, 2004
Bought 15.5 K USD
MARTIN LARRY W
VP and Ast. Secretary
+ 1000
15.46 USD
21 years ago
Aug 07, 2003
Bought 15.1 K USD
MARTIN LARRY W
VP and Ast. Secretary
+ 1000
15.11 USD
7. News
Investors Heavily Search NIO Inc. (NIO): Here is What You Need to Know Zacks.com users have recently been watching NIO (NIO) quite a bit. Thus, it is worth knowing the facts that could determine the stock's prospects. zacks.com - 1 week ago
NIO (NIO) Stock Price Prediction and Forecast 2025-2030 For February 20 Shares of NIO (NYSE:NIO) mirrored the market today, which pulled back after posting all-time highs on back-to-back days. 247wallst.com - 1 week ago
Needing to make a quick investment decision—should $50K go into NIO or Rivian? Take two revolutionary automotive companies, roughly similar in size, with similar amounts of net cash on the balance sheet, but neither one profitable, and both burning cash at phenomenal rates. 247wallst.com - 2 weeks ago
Nio stock price may surge 75% in 2025: find out why Nio stock price has slumped in the past few years, becoming one of the worst-performing electric vehicle companies in China. It has dropped by 26% in the last 12 months and 93% from its highest level in 2021. invezz.com - 2 weeks ago
NIO Inc. (NIO) Outperforms Broader Market: What You Need to Know NIO Inc. (NIO) closed at $4.26 in the latest trading session, marking a +1.19% move from the prior day. zacks.com - 2 weeks ago
NIO (NIO) Stock Price Prediction and Forecast 2025-2030 For February 13 Shares of NIO (NYSE:NIO) popped 2.3% at the open on Thursday before tapering off and finishing the day up 1.19%. 247wallst.com - 2 weeks ago
Chinese EV makers NIO, Xpeng, Li Auto see shares slip up to 6% after BYD's new partnership with DeepSeek NIO Inc.'s stock is trading lower on Tuesday following an announcement by BYD Auto regarding the inclusion of self-driving technology in its vehicles. The announcement is probably seen as a competitive challenge for NIO, as BYD's integration of advanced technology into more affordable models could pressure premium EV brands. invezz.com - 2 weeks ago
Nio Stock Has 10% Upside, According to 1 Wall Street Analyst Nio (NIO) might be making progress on several fronts, but the stock hasn't been reflecting it. And now, one Wall Street analyst has cut his firm's price target on the Chinese electric vehicle (EV) maker by one-third. fool.com - 3 weeks ago
NIO (NIO) Stock Price Prediction and Forecast 2025-2030 For February 6 Shares of NIO (NYSE:NIO) chopped around on Thursday before ending the day down -0.12%. 247wallst.com - 3 weeks ago
Here is What to Know Beyond Why NIO Inc. (NIO) is a Trending Stock NIO (NIO) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 3 weeks ago
5 stocks under $10 to buy hand over fist to 5x your gains American stocks have a long history of doing well, with the Dow Jones, Nasdaq 100, and S&P 500 indices nearing their all-time highs. This growth has made some companies highly expensive, with the Berkshire Hathaway stock soaring to over $700k. invezz.com - 3 weeks ago
NIO Catches a Downgrade. The Chinese EV Stock Is Rising. J.P. Morgan analyst Nick Lai downgraded the U.S.-listed shares of Chinese electric-vehicle maker NIO to Hold from Buy. barrons.com - 3 weeks ago
8. Profile Summary

NIO Inc. NIO

image
COUNTRY CN
INDUSTRY Auto - Manufacturers
MARKET CAP $ 8.94 B
Dividend Yield 0.00%
Description NIO Inc. designs, develops, manufactures, and sells smart electric vehicles in China. It offers five and six-seater electric SUVs, as well as smart electric sedans. The company also offers power solutions, including Power Home, a home charging solution; Power Swap, a battery swapping service; Power Charger and Destination Charger; Power Mobile, a mobile charging service through charging vans; Power Map, an application that provides access to a network of public chargers and their real-time information; and One Click for Power valet service. In addition, it provides repair, maintenance, and bodywork services through its NIO service centers and authorized third-party service centers; statutory and third-party liability insurance, and vehicle damage insurance through third-party insurers; repair and routine maintenance; roadside assistance; courtesy vehicle services; data packages; and auto financing and financial leasing services. Further, the company involved in the provision of energy and service packages to its users; design and technology development activities; manufacture of e-powertrains, battery packs, and components; and sales and after sales management activities. Additionally, it offers NIO Certified, a used vehicle inspection, evaluation, acquisition, and sales service. The company was formerly known as NextEV Inc. and changed its name to NIO Inc. in July 2017. NIO Inc. was incorporated in 2014 and is headquartered in Shanghai, China.
Contact Building 20, Shanghai, 201804 https://www.nio.com
IPO Date Sept. 12, 2018
Employees 32820
Officers Mr. Feng Shen Executive Vice President Mr. Rui Chen Head of Investor Relations Mr. Xin Zhou Executive Vice President Liu Fang General Counsel Mr. Ganesh V. Iyer Chief Executive Officer of NIO U.S. Mr. Lihong Qin Co-Founder, President & Director Mr. Yu Qu Chief Financial Officer Mr. William Li Co-Founder, Chairman & Chief Executive Officer Jade Wei Senior Director of Investor Relations