image
Consumer Cyclical - Auto - Manufacturers - NASDAQ - US
$ 241.91
-5.75 %
$ 778 B
Market Cap
110.98
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TSLA stock under the worst case scenario is HIDDEN Compared to the current market price of 242 USD, Tesla, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TSLA stock under the base case scenario is HIDDEN Compared to the current market price of 242 USD, Tesla, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TSLA stock under the best case scenario is HIDDEN Compared to the current market price of 242 USD, Tesla, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TSLA

image
$500.0$500.0$450.0$450.0$400.0$400.0$350.0$350.0$300.0$300.0$250.0$250.0$200.0$200.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
97.7 B REVENUE
0.95%
7.08 B OPERATING INCOME
-20.41%
7.15 B NET INCOME
-52.23%
14.9 B OPERATING CASH FLOW
12.58%
-18.8 B INVESTING CASH FLOW
-20.55%
3.85 B FINANCING CASH FLOW
48.82%
25.7 B REVENUE
2.08%
1.58 B OPERATING INCOME
-41.74%
2.33 B NET INCOME
7.37%
4.81 B OPERATING CASH FLOW
-23.04%
-7.6 B INVESTING CASH FLOW
-164.45%
985 M FINANCING CASH FLOW
646.21%
Balance Sheet Tesla, Inc.
image
Current Assets 58.4 B
Cash & Short-Term Investments 36.6 B
Receivables 4.42 B
Other Current Assets 17.4 B
Non-Current Assets 63.7 B
Long-Term Investments 0
PP&E 51.5 B
Other Non-Current Assets 12.2 B
29.95 %3.62 %14.24 %42.19 %10.00 %Total Assets$122.1b
Current Liabilities 28.8 B
Accounts Payable 12.5 B
Short-Term Debt 3.26 B
Other Current Liabilities 13.1 B
Non-Current Liabilities 19.6 B
Long-Term Debt 10.4 B
Other Non-Current Liabilities 9.21 B
25.78 %6.74 %27.04 %21.41 %19.03 %Total Liabilities$48.4b
EFFICIENCY
Earnings Waterfall Tesla, Inc.
image
Revenue 97.7 B
Cost Of Revenue 80.2 B
Gross Profit 17.4 B
Operating Expenses 10.4 B
Operating Income 7.08 B
Other Expenses -77 M
Net Income 7.15 B
100b100b90b90b80b80b70b70b60b60b50b50b40b40b30b30b20b20b10b10b0098b(80b)17b(10b)7b77m7bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
17.86% GROSS MARGIN
17.86%
7.24% OPERATING MARGIN
7.24%
7.30% NET MARGIN
7.30%
9.78% ROE
9.78%
5.84% ROA
5.84%
5.83% ROIC
5.83%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Tesla, Inc.
image
8b8b6b6b4b4b2b2b00(2b)(2b)(4b)(4b)(6b)(6b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 7.15 B
Depreciation & Amortization 5.37 B
Capital Expenditures -11.3 B
Stock-Based Compensation 2 B
Change in Working Capital 81 M
Others -3.52 B
Free Cash Flow 3.58 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Tesla, Inc.
image
Wall Street analysts predict an average 1-year price target for TSLA of $274 , with forecasts ranging from a low of $88 to a high of $600 .
TSLA Lowest Price Target Wall Street Target
88 USD -63.62%
TSLA Average Price Target Wall Street Target
274 USD 13.07%
TSLA Highest Price Target Wall Street Target
600 USD 148.03%
Price
Max Price Target
Min Price Target
Average Price Target
60060050050040040030030020020010010000Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Tesla, Inc.
image
Sold
0-3 MONTHS
124 M USD 4
3-6 MONTHS
212 M USD 4
6-9 MONTHS
3.07 M USD 2
9-12 MONTHS
32 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Tesla set to report first-quarter results after the bell Tesla's stock price has been on a steep downward trajectory heading into the company's first-quarter earnings report on Tuesday after the bell. The company is expected to report a slight year-over-year decline in revenue. cnbc.com - 1 week ago
Tesla Stock Rises With Earnings On Deck After the Closing Bell Tuesday Tesla (TSLA) shares climbed Tuesday ahead of the company's first-quarter earnings report, which is due after the closing bell. investopedia.com - 1 week ago
Tesla earnings: Here's what to watch for CNBC's Phil LeBeau reports on Tesla's quarterly earnings results. youtube.com - 1 week ago
Tesla Earnings Preview: The Delay Of The 'Under $30k' Tesla Was A Big Disappointment After the electric vehicle giant released its Q1 '25 production and deliveries, in early April '25, the stock turned south once again. Estimates for tonight expect $21 billion in revenue, $1.1 billion in operating income, and EPS of $0.39 per share for expected y-o-y growth of -1%, -6% and -13%. The biggest negative that came out this weekend on the stock is that the “low-price” or under $30,000 Tesla version would be delayed. seekingalpha.com - 1 week ago
Tesla Sees Target Price Cuts Ahead of Q1 Earnings: ETFs in Focus Tesla's Q1 earnings picture looks bleak, with many analysts lowering their target price. zacks.com - 1 week ago
TSLA Trepidation: Margins, Robotaxi & Musk Key Focuses in Earnings Tesla (TSLA) reports earnings after the closing bell. The Mag 7 giant has experienced plenty of volatility in recent months, resulting in a 50% sell-off in its stock. youtube.com - 1 week ago
Tesla Earnings Preview: ‘Hang On' For Potentially Weak Results As Analysts Eye Elon Musk's DOGE Exit Tesla will report earnings from the first three months of 2025 Tuesday, which analysts expect will reveal the electric vehicle firm's worst quarter in years as CEO Elon Musk's outspoken White House role weighed heavily on the company's performance. forbes.com - 1 week ago
Tesla's Falling Profit May Pressure Elon Musk to Return to Day Job The carmaker is expected to report a decline in quarterly earnings after Tesla's brand suffered because of its chief executive's role in the Trump administration. nytimes.com - 1 week ago
What Tesla, Google, and Intel Stock Investors Should Know About This Week's Earnings In today's video, I discuss Tesla (TSLA 3.54%) and other companies reporting earnings this week. To learn more, check out the short video, consider subscribing, and click the special offer link below. fool.com - 1 week ago
S&P 500: Tesla, Amazon, and Nvidia Power Tech Comeback US stocks rebounded sharply as the Dow jumped 500+ points, led by gains in Tesla, Amazon, and 3M. Traders focus on earnings and inflation outlook today. fxempire.com - 1 week ago
Will Tesla's Quarterly Revenue Get Battered? The consensus among analysts is that Tesla Inc. (NASDAQ: TSLA) revenue for the most recent quarter, which it will announce today, will be $21.3 billion. 247wallst.com - 1 week ago
Tesla earnings: What UK investors need to know as pressure mounts on Elon Musk It wasn't long ago that Tesla Inc (NASDAQ:TSLA) was the crown jewel of many a UK investor's portfolio. Held in tech-heavy global equity funds, plugged into pensions and ISAs, and chased by retail investors eager to back Elon Musk's vision, the electric vehicle maker had all the ingredients of a growth story: scale, innovation, and a charismatic leader at the helm. proactiveinvestors.co.uk - 1 week ago
8. Profile Summary

Tesla, Inc. TSLA

image
COUNTRY US
INDUSTRY Auto - Manufacturers
MARKET CAP $ 778 B
Dividend Yield 0.00%
Description Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. It operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, retail merchandise, and vehicle insurance services. This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.
Contact 1 Tesla Road, Austin, TX, 78725 https://www.tesla.com
IPO Date June 29, 2010
Employees 125665
Officers Mr. Vaibhav Taneja Chief Financial Officer Mr. Turner Caldwell Engineering Manager Mr. Xiaotong Zhu Senior Vice President of Automotive Mr. Franz von Holzhausen Chief Designer Mr. Peter Bannon Chip Architect Mr. Rodney D. Westmoreland Jr. Director of Construction Management Mr. John Walker Vice President of Sales - North America Brian Scelfo Senior Director of Corporate Development Travis Axelrod Head of Investor Relations Mr. Elon R. Musk Co-Founder, Technoking of Tesla, Chief Executive Officer & Director