Consumer Cyclical - Auto - Manufacturers - NASDAQ - US
$ 320.72
3.07 %
$ 1.03 T
Market Cap
88.11
P/E
INCOME STATEMENT
96.8 B
REVENUE
8.89 B
OPERATING INCOME
15 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Tesla, Inc.
| Revenue | 96.8 B |
| Cost Of Revenue | 79.1 B |
| Gross Profit | 17.7 B |
| Operating Expenses | 8.77 B |
| Operating Income | 8.89 B |
| Other Expenses | -6.08 B |
| Net Income | 15 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||
| Revenue | 96 773.0 | 81 462.0 | 53 823.0 | 31 536.0 | 24 578.0 | 21 461.3 | 11 759.0 | 7 000.1 | 4 046.0 | 3 198.4 | 2 013.5 | 413.3 | 204.2 | 116.7 | 111.9 | 14.7 | 73 K | 0 |
| GROSS PROFIT | ||||||||||||||||||
| Cost Of Revenue | 79 113.0 | 60 609.0 | 40 217.0 | 24 906.0 | 20 509.0 | 17 419.2 | 9 536.3 | 5 400.9 | 3 122.5 | 2 316.7 | 1 557.2 | 383.2 | 142.6 | 86.0 | 102.4 | 15.9 | 9 K | 0.6 |
| Gross Profit | 17 660.0 | 20 853.0 | 13 606.0 | 6 630.0 | 4 069.0 | 4 042.0 | 2 222.5 | 1 599.3 | 923.5 | 881.7 | 456.3 | 30.1 | 61.6 | 30.7 | 9.5 | (1.1) | 64 K | (0.6) |
| OPERATING INCOME | ||||||||||||||||||
| Operating Expenses | 8 769.0 | 7 021.0 | 7 110.0 | 4 636.0 | 3 989.0 | 4 295.0 | 3 855.0 | 2 266.6 | 1 640.1 | 1 068.4 | 517.5 | 424.4 | 313.1 | 177.6 | 61.4 | 77.4 | 80.0 | 29.8 |
| Selling, General and Administrative Expenses | 4 800.0 | 3 946.0 | 4 517.0 | 3 145.0 | 2 646.0 | 2 835.0 | 2 477.0 | 1 432.2 | 922.2 | 603.7 | 285.6 | 150.4 | 104.1 | 84.6 | 42.1 | 23.6 | 17.2 | 4.8 |
| Research and Development Expenses | 3 969.0 | 3 075.0 | 2 593.0 | 1 491.0 | 1 343.0 | 1 460.0 | 1 378.0 | 834.4 | 717.9 | 464.7 | 232.0 | 274.0 | 209.0 | 93.0 | 19.3 | 53.7 | 62.8 | 25.0 |
| Operating Income | 8 891.0 | 13 656.0 | 6 523.0 | (1 994.0) | 69.0 | (388.0) | (1 632.0) | (667.3) | (716.6) | (186.7) | (61.3) | (394.3) | (251.5) | (146.8) | (51.9) | (78.5) | (79.9) | (30.4) |
| PRE-TAX INCOME | ||||||||||||||||||
| Interest Income Expense | 156.0 | 191.0 | 371.0 | 748.0 | 685.0 | 663.0 | 471.0 | 198.8 | 118.9 | 100.9 | 32.9 | 0.3 | 43 K | 1.0 | 2.5 | 3.7 | 0 | 0.4 |
| Total Other Income | 1 082.0 | 63.0 | (180.0) | (840.0) | (734.0) | (617.0) | (577.0) | (79.0) | (159.0) | (97.9) | (10.1) | (1.8) | (2.4) | (7.3) | (3.8) | (4.2) | 1.9 | 0.6 |
| Pre-Tax Income | 9 973.0 | 13 719.0 | 6 343.0 | 1 154.0 | (665.0) | (1 005.0) | (2 209.0) | (746.3) | (875.6) | (284.6) | (71.4) | (396.1) | (253.9) | (154.2) | (55.7) | (82.7) | (78.0) | (29.9) |
| NET INCOME | ||||||||||||||||||
| Tax Provision | (5 001.0) | 1 132.0 | 699.0 | 292.0 | 110.0 | 58.0 | 32.0 | 26.7 | 13.0 | 9.4 | 2.6 | 0.1 | 0.5 | 0.2 | 26 K | 97 K | 0.1 | 100 K |
| Net Income | 14 999.0 | 12 583.0 | 5 524.0 | 721.0 | (862.0) | (976.0) | (1 962.0) | (674.9) | (888.7) | (294.0) | (74.0) | (396.2) | (254.4) | (154.3) | (55.7) | (82.8) | (78.2) | (30.0) |
| EPS | 4.73 | 4.02 | 1.87 | 0.25 | 0.33 | 0.38 | 0.79 | 0.31 | 0.46 | 0.16 | 0.0413 | 0.25 | 0.17 | 0.2 | 0.0273 | 0.0405 | 0.0382 | 0.0146 |