image
Consumer Cyclical - Auto - Manufacturers - NASDAQ - CN
$ 25.945
-0.746 %
$ 13.1 B
Market Cap
24.48
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one LI stock under the worst case scenario is HIDDEN Compared to the current market price of 25.9 USD, Li Auto Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one LI stock under the base case scenario is HIDDEN Compared to the current market price of 25.9 USD, Li Auto Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one LI stock under the best case scenario is HIDDEN Compared to the current market price of 25.9 USD, Li Auto Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LI

image
$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
144 B REVENUE
16.64%
7.02 B OPERATING INCOME
-5.24%
8.03 B NET INCOME
-31.37%
15.9 B OPERATING CASH FLOW
-68.57%
-41.1 B INVESTING CASH FLOW
-340778.10%
-416 M FINANCING CASH FLOW
-224.21%
25.9 B REVENUE
-41.44%
272 M OPERATING INCOME
-92.66%
650 M NET INCOME
-81.54%
-1.7 B OPERATING CASH FLOW
-19.60%
-11 B INVESTING CASH FLOW
45.17%
61.4 M FINANCING CASH FLOW
108.36%
Balance Sheet Li Auto Inc.
image
Current Assets 126 B
Cash & Short-Term Investments 113 B
Receivables 135 M
Other Current Assets 13.4 B
Non-Current Assets 36 B
Long-Term Investments 923 M
PP&E 29.5 B
Other Non-Current Assets 5.65 B
69.48 %8.23 %18.15 %3.48 %Total Assets$162.3b
Current Liabilities 69.2 B
Accounts Payable 40 B
Short-Term Debt 1.81 B
Other Current Liabilities 27.4 B
Non-Current Liabilities 21.8 B
Long-Term Debt 14.5 B
Other Non-Current Liabilities 7.28 B
43.99 %30.06 %15.96 %8.00 %Total Liabilities$91.0b
EFFICIENCY
Earnings Waterfall Li Auto Inc.
image
Revenue 144 B
Cost Of Revenue 115 B
Gross Profit 29.7 B
Operating Expenses 22.6 B
Operating Income 7.02 B
Other Expenses -1.01 B
Net Income 8.03 B
160b160b140b140b120b120b100b100b80b80b60b60b40b40b20b20b00144b(115b)30b(23b)7b1b8bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
20.53% GROSS MARGIN
20.53%
4.86% OPERATING MARGIN
4.86%
5.56% NET MARGIN
5.56%
11.33% ROE
11.33%
4.95% ROA
4.95%
6.38% ROIC
6.38%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Li Auto Inc.
image
45b45b40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b00(5b)(5b)20192019202020202021202120222022202320232024202420252025
Net Income 8.03 B
Depreciation & Amortization 1.81 B
Capital Expenditures -7.73 B
Stock-Based Compensation 2.63 B
Change in Working Capital 2.07 B
Others 5.27 B
Free Cash Flow 8.2 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Li Auto Inc.
image
Wall Street analysts predict an average 1-year price target for LI of $27.7 , with forecasts ranging from a low of $15 to a high of $38.5 .
LI Lowest Price Target Wall Street Target
15 USD -42.19%
LI Average Price Target Wall Street Target
27.7 USD 6.93%
LI Highest Price Target Wall Street Target
38.5 USD 48.39%
Price
Max Price Target
Min Price Target
Average Price Target
404035353030252520201515Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Li Auto Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
EV Wars: Who's The Winner? BYD stands out as the best investment due to its scale, profitability, integrated supply chain, and strong growth outpacing the broader EV market. XPeng's explosive delivery growth highlights strong consumer appeal, but lack of profitability makes it vulnerable in the ongoing price war. Xiaomi's rapid entry and scale in EVs, backed by its profitable electronics business, make it a compelling growth story if execution remains strong. seekingalpha.com - 1 week ago
Is Li Auto (LI) a Buy as Wall Street Analysts Look Optimistic? The recommendations of Wall Street analysts are often relied on by investors when deciding whether to buy, sell, or hold a stock. Media reports about these brokerage-firm-employed (or sell-side) analysts changing their ratings often affect a stock's price. zacks.com - 1 week ago
Li Auto Inc. June 2025 Delivery Update BEIJING, China, July 01, 2025 (GLOBE NEWSWIRE) -- Li Auto Inc. (“Li Auto” or the “Company”) (Nasdaq: LI; HKEX: 2015), a leader in China's new energy vehicle market, today announced that it delivered 36,279 vehicles in June 2025. This brought the Company's second-quarter deliveries to 111,074. As of June 30, 2025, Li Auto's cumulative deliveries reached 1,337,810. globenewswire.com - 1 week ago
6 European Stocks That Pay Monster Dividends Whether it's because you want to look at guaranteed income from your investments or you want to diversify your portfolio, dividends are becoming more of the norm for investors. 247wallst.com - 1 week ago
Li Auto Inc. Updates Second Quarter Delivery Outlook BEIJING, China, June 27, 2025 (GLOBE NEWSWIRE) -- Li Auto Inc. (“Li Auto” or the “Company”) (Nasdaq: LI; HKEX: 2015), a leader in China's new energy vehicle market, today updated its delivery outlook for the second quarter of 2025. The Company now expects to deliver approximately 108,000 vehicles in the second quarter of 2025, compared to its previously issued delivery outlook of between 123,000 and 128,000 vehicles. The adjustment reflects the temporary impact of the Company's sales system upgrade to support its long-term growth. The Company is confident in completing its organizational upgrade before the launch of Li i8, enabling it to effectively embrace the new product cycle with strengthened organizational capabilities. globenewswire.com - 1 week ago
Must-Watch EV and AV Stocks to Supercharge Your Portfolio If you're looking to tap into the future of electric and autonomous mobility, keep an eye on stocks like LAZR, RIVN and LI. zacks.com - 1 week ago
Li Auto Sends 5-Seat Electric SUV i6 for Regulatory Approval LI submits its new five-seat electric SUV i6 for regulatory approval in China ahead of a planned September launch. zacks.com - 2 weeks ago
2 EV Stocks in Focus After Delivery Numbers Two China-based electric vehicle (EV) names are in the spotlight today following their May delivery numbers. schaeffersresearch.com - 1 month ago
Li Auto ($LI) | XPENG ($XPEV) | NIO ($NIO) | ZEEKR Intelligent Technology ($ZK) Welcome to the Green Stock News brief for Monday June 2nd. Here are today's top headlines: Li Auto (NASDAQ: LI) delivered 40,000 vehicles in May, a 16% increase year-over-year, bringing its total cumulative deliveries to over 1.3 million. youtube.com - 1 month ago
Li Auto Inc. May 2025 Delivery Update BEIJING, China, June 01, 2025 (GLOBE NEWSWIRE) -- Li Auto Inc. (“Li Auto” or the “Company”) (Nasdaq: LI; HKEX: 2015), a leader in China's new energy vehicle market, today announced that it delivered 40,856 vehicles in May 2025, representing a year-over-year increase of 16.7%. As of May 31, 2025, Li Auto's cumulative deliveries reached 1,301,531. globenewswire.com - 1 month ago
Li Auto Inc. Announces Results of Annual General Meeting BEIJING, China, May 30, 2025 (GLOBE NEWSWIRE) -- Li Auto Inc. (“Li Auto” or the “Company”) (Nasdaq: LI; HKEX: 2015), a leader in China's new energy vehicle market, today announced that each of the proposed resolutions submitted for shareholder approval (the “Proposed Resolutions”) as set forth in the notice of annual general meeting dated April 23, 2025 (the “AGM Notice”) has been adopted at its annual general meeting of shareholders held in Beijing, China today. globenewswire.com - 1 month ago
Li Auto: A Top Growth Pick For 2025 Li Auto delivered strong Q1 results, beating earnings and revenue estimates, with impressive delivery growth and industry-leading vehicle margins. I believe Li Auto is the most attractive EV start-up due to its solid profitability, superior margins, and undervalued share price. Despite risks from slowing growth and pricing pressure, Li Auto's low valuation and profitability offer downside protection for long-term investors. seekingalpha.com - 1 month ago
8. Profile Summary

Li Auto Inc. LI

image
COUNTRY CN
INDUSTRY Auto - Manufacturers
MARKET CAP $ 13.1 B
Dividend Yield 0.00%
Description Li Auto Inc. operates in the energy vehicle market in the People's Republic of China. It designs, develops, manufactures, and sells premium smart electric vehicles. The company's product line comprises MPVs and sport utility vehicles. It offers sales and after sales management, and technology development and corporate management services, as well as purchases manufacturing equipment. The company offers its products through online and offline channels. The company was formerly known as Leading Ideal Inc. and changed its name to Li Auto Inc. in July 2020. Li Auto Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.
Contact 11 Wenliang Street, Beijing, 101399 https://www.lixiang.com
IPO Date July 30, 2020
Employees 32248
Officers Mr. Yang Wang Joint Company Secretary Mr. Xiang Li Founder, Executive Chairman & Chief Executive Officer Kobe Wang Head of Capital Markets Mr. Tie Li Chief Financial Officer & Executive Director Mr. Donghui Ma President & Executive Director Ms. Yee Wa Lau Joint Company Secretary Janet Chang Director of Investor Relations Mr. Liangjun Zou Senior Vice President Mr. Yan Xie Senior Vice President & Chief Technology Officer